{"text_format":"1","workbook":"xlsx","n_sheets":25,"sheets":["CBA Tool details","Proposition Summary","Agency list","Summary","Benefits","Costs","Model Parameters","Fracture Time Horizon","BSA Market Shares","Calculations","Hip_Fracture_Prev","Confidence Grade - Benefits","Confidence Grade - Costs","Output metrics","Benefits Pie Chart","Costs Pie Chart","Column Chart","Annual Profile","References","Column Chart with Cashability","Agency percentages","Agency cashability","Model constants","Behind_the_scenes","GDP Deflators"],"not_rendered":{"charts":10,"images":8,"macros":1,"external_links":3,"defined_names":22,"comments":3,"pivot_tables":0},"unopened":[{"sheet":"Benefits Pie Chart","index":14,"reason":"not_a_worksheet"},{"sheet":"Costs Pie Chart","index":15,"reason":"not_a_worksheet"},{"sheet":"Column Chart","index":16,"reason":"not_a_worksheet"},{"sheet":"Annual Profile","index":17,"reason":"not_a_worksheet"},{"sheet":"Column Chart with Cashability","index":19,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"row_number_cap","date_system":"1900"}

{"sheet":"CBA Tool details","index":0,"n_rows":25,"n_cols":4,"rows_kept":25,"cut":false,"hidden":true,"merged":[[6,1,10,5],[21,1,23,5],[12,1,12,5],[0,0,0,5],[2,1,2,5],[4,1,4,5]]}
["Greater Manchester Cost Benefit Analysis Tool"]
[]
["Version","4.5.1"]
[]
["Release date","2019-11-15"]
[]
["Release notes","Updated unit costs to match 2019 Unit Cost Database update \nUpdated GDP deflators\n\nN.B.  This is an interim update.  Version 5 is currently in testing and due to be published in early 2020.  This update will include an updated methodology to apply alternative discount rates to health related social outcomes, to align with the revised HMT Green book and additional modules for low carbon and energy projects.\n"]
[]
[]
[]
[]
[]
["Supporting documents","Supporting Public Service Transformation: Cost Benefit Analysis Guidance for Local Partnerships - April 2014\nUnit Cost Database version 2.0 - April 2019"]
[]
[]
["Workbook structure","Blue tab",null,"Input"]
[null,"Green tab",null,"Reference"]
[null,"Orange tab",null,"Outputs/charts"]
[null,"Purple tab",null,"User changeable assumptions"]
[]
[]
["User Support","User support and guidance can be provided by the  GM Cost Benefit Analysis team at the Grearter Manchester Combined Authority.\nPlease contact"]
[]
[]
[null,"cba@greatermanchester-ca.gov.uk"]

{"sheet":"Proposition Summary","index":1,"n_rows":45,"n_cols":2,"rows_kept":45,"cut":false,"hidden":true,"merged":[[5,1,13,1]]}
["Summary Sheet"]
[]
[]
["Title","Northern Bone Health Alliance"]
[]
["Outline description"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Intervention start financial year (price base)","2021-22"]
[]
["Analysis time frame (years)",10]
[]
[]
[]
["Comments"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Caveats"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Next steps"]

{"sheet":"Agency list","index":2,"n_rows":23,"n_cols":8,"rows_kept":23,"cut":false,"hidden":true,"merged":[[5,7,6,15],[7,7,8,15],[9,7,10,15],[11,7,12,15],[13,7,15,15]]}
["Drop down lists"]
[]
[null,"Agencies","Included",null,"Shortlisted agencies"]
[1,"Local Authority","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D4)),COLUMNS($D4:D4))","v":"NHS"},{"$f":"IF(ISERR(D4),\"\",D4)","v":"NHS"},null,null,"Instructions:"]
[2,"NHS","Yes",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D5)),COLUMNS($D5:D5))","v":"Amgen"},{"$f":"IF(ISERR(D5),\"\",D5)","v":"Amgen"}]
[3,"Police","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D6)),COLUMNS($D6:D6))","v":"NHSA"},"NHSA",null,null,"1. Select which agencies in the green column are important either in the delivery of the project or receive benefits from improved outcomes"]
[4,"Probation","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D7)),COLUMNS($D7:D7))","v":"AHSN"},"AHSN"]
[5,"Courts/Legal aid","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D8)),COLUMNS($D8:D8))","v":"Social Care"},"Social Care",null,null,"2. For those included use the Yes flag, which will allow the drop downs, graphs, agency split calculations and cashability calculations to work"]
[6,"Prisons","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D9)),COLUMNS($D9:D9))","v":"Pharmacy"},"Pharmacy"]
[7,"Other CJS","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D10)),COLUMNS($D10:D10))","v":{"$error":"#NUM!"}},"",null,null,"3. It is possible to give more specific names to the agencies (e.g. Change local authority to \"Stockport MBC\"), but don't change the type of agency, otherwise the lookups will work incorrectly."]
[8,"DWP (AME)","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D11)),COLUMNS($D11:D11))","v":{"$error":"#NUM!"}},""]
[9,"HMRC","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D12)),COLUMNS($D12:D12))","v":{"$error":"#NUM!"}},"",null,null,"4. If there are more agencies that are delivery partners, then use the Spare categories and overwrite these."]
[10,"Schools","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D13)),COLUMNS($D13:D13))","v":{"$error":"#NUM!"}},""]
[11,"Housing providers","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D14)),COLUMNS($D14:D14))","v":{"$error":"#NUM!"}},"",null,null,"5.If new outcomes are added in the Spare Outcomes rows on the benefits tab, resulting in other beneficiaries, the agency percentages and cashability tabs should also be updated to reflect the split to these agencies"]
[12,"Victims Services","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D15)),COLUMNS($D15:D15))","v":{"$error":"#NUM!"}},""]
[13,"Amgen","Yes",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D16)),COLUMNS($D16:D16))","v":{"$error":"#NUM!"}},""]
[14,"NHSA","Yes",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D17)),COLUMNS($D17:D17))","v":{"$error":"#NUM!"}},""]
[15,"AHSN","Yes",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D18)),COLUMNS($D18:D18))","v":{"$error":"#NUM!"}},""]
[16,"Social Care","Yes",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D19)),COLUMNS($D19:D19))","v":{"$error":"#NUM!"}},""]
[17,"Pharmacy","Yes",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D20)),COLUMNS($D20:D20))","v":{"$error":"#NUM!"}},""]
[18,"Spare6","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D21)),COLUMNS($D21:D21))","v":{"$error":"#NUM!"}},""]
[19,"Spare7","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D22)),COLUMNS($D22:D22))","v":{"$error":"#NUM!"}},""]
[20,"Spare8","No",{"$f":"INDEX($B$4:$B$23,SMALL(IF($C$4:$C$23=\"Yes\",ROW($B$4:$B$23)-ROW($B$4)+1),ROWS(D$4:D23)),COLUMNS($D23:D23))","v":{"$error":"#NUM!"}},""]

{"sheet":"Summary","index":3,"n_rows":32,"n_cols":7,"rows_kept":32,"cut":false,"hidden":false,"merged":[[12,1,12,3],[13,1,13,3],[14,4,14,6],[1,1,1,6],[3,1,3,2],[3,4,3,6],[4,4,4,5]],"read":"row_number_cap"}
[]
[null,"Northern Bone Health Project - Cost-Benefit Analysis Model"]
[]
[null,"Financial Summary ",null,"Yes","Ten Year Net Financial Position"]
[null,"Number of GP practices",100,"No",{"$f":"SUM('Output metrics'!C14:L14)","v":612014.78840503306},null,{"$f":"'Output metrics'!AB14","v":3.5299822057016406}]
[null,"Number of patients within NICE CG146 criteria",{"$f":"(158946/71)*C5","v":223867.6056338028}]
[null,"Time taken to complete search (hours per practice)",2]
[null,"Time taken to complete reviews (minutes per review)",7]
[null,"Staff member completing medication reviews","Pharmacist specialist (Band 7)"]
[null,"Proportion of those contacted actioned",54]
[null,"Apply optimism bias correction?","No"]
[]
[null,"Search Breakdown"]
[null,"Please input the proportion of searches being completed by each role type in the \"percentage\" column below. This should be entered as a proportion of the overall number of practices above. The total should not be greater than 100%."]
[null,"Role Type","Percentage","Practice Count",{"$f":"IF(SUM(C16:C24)>1,\"Invalid entry - please review percentage figures\",\"\")","v":""}]
[null,"General practitioner - per hour of GMS",0,{"$f":"C16*$C$5","v":0},{"$f":"D16*$C$7","v":0},{"$f":"VLOOKUP(B16,'Model Parameters'!$B$191:$J$199,7,FALSE)*E16","v":0}]
[null,"Practice manager",0,{"$f":"C17*$C$5","v":0},{"$f":"D17*$C$7","v":0},{"$f":"VLOOKUP(B17,'Model Parameters'!$B$191:$J$199,7,FALSE)*E17","v":0}]
[null,"Healthcare assistant",0,0,0,{"$f":"VLOOKUP(B18,'Model Parameters'!$B$191:$J$199,7,FALSE)*E18","v":0}]
[null,"Pharmacy technician (Band 4)",0,0,0,{"$f":"VLOOKUP(B19,'Model Parameters'!$B$191:$J$199,7,FALSE)*E19","v":0}]
[null,"Pharmacist (band 6)",1,100,200,{"$f":"VLOOKUP(B20,'Model Parameters'!$B$191:$J$199,7,FALSE)*E20","v":9000}]
[null,"Pharmacist specialist (Band 7)",0,0,0,{"$f":"VLOOKUP(B21,'Model Parameters'!$B$191:$J$199,7,FALSE)*E21","v":0}]
[null,"Pharmacist advanced (Band 8a-b)",0,0,0,{"$f":"VLOOKUP(B22,'Model Parameters'!$B$191:$J$199,7,FALSE)*E22","v":0}]
[null,"Pharmacist team manager (Band 8b-c)",0,0,0,{"$f":"VLOOKUP(B23,'Model Parameters'!$B$191:$J$199,7,FALSE)*E23","v":0}]
[null,"Pharmacist consultant (Band 8b-d)",0,0,0,{"$f":"VLOOKUP(B24,'Model Parameters'!$B$191:$J$199,7,FALSE)*E24","v":0}]
[]
[null,"Year of Delivery","2021/22","2022/23","2023/24","2024/25","2025/26"]
[null,"Non-hip fractures avoided",{"$f":"(Calculations!$B$91+Calculations!$B$171)*Benefits!AE45","v":5.8182918092970164},{"$f":"(Calculations!$B$91+Calculations!$B$171)*Benefits!AF45","v":6.6007111023918563},{"$f":"(Calculations!$B$91+Calculations!$B$171)*Benefits!AG45","v":7.4395346239014986},{"$f":"(Calculations!$B$91+Calculations!$B$171)*Benefits!AH45","v":8.3157727301902931},{"$f":"(Calculations!$B$91+Calculations!$B$171)*Benefits!AI45","v":9.2129757140419031}]
[null,"Hip fractures avoided",{"$f":"(Calculations!$B$92+Calculations!$B$172)*Benefits!AE45","v":1.3685469007036106},{"$f":"(Calculations!$B$92+Calculations!$B$172)*Benefits!AF45","v":1.5525833041209611},{"$f":"(Calculations!$B$92+Calculations!$B$172)*Benefits!AG45","v":1.7498868028497421},{"$f":"(Calculations!$B$92+Calculations!$B$172)*Benefits!AH45","v":1.9559907563715948},{"$f":"(Calculations!$B$92+Calculations!$B$172)*Benefits!AI45","v":2.1670259541748669}]
[null,"Medication holidays initiated",{"$f":"Benefits!$H$49*Benefits!AE49","v":88.610226369343124},{"$f":"Benefits!$H$49*Benefits!AF49","v":76.545788868916802},{"$f":"Benefits!$H$49*Benefits!AG49","v":8.3984761740085845E-2},{"$f":"Benefits!$H$49*Benefits!AH49","v":0},{"$f":"Benefits!$H$49*Benefits!AI49","v":0}]
[null,"Net financial impact",{"$f":"'Output metrics'!C11-'Output metrics'!C10","v":-86900.849875666623},{"$f":"'Output metrics'!D11-'Output metrics'!D10","v":41260.790919588588},{"$f":"'Output metrics'!E11-'Output metrics'!E10","v":47988.51688132136},{"$f":"'Output metrics'!F11-'Output metrics'!F10","v":54564.107731081618},{"$f":"'Output metrics'!G11-'Output metrics'!G10","v":60829.61682466061}]
[null,null,null,null,null,null,"Yes"]
[null,null,null,null,"MRI & CT","Fully costed","No"]

{"sheet":"Benefits","index":4,"n_rows":99,"n_cols":239,"rows_kept":99,"cut":false,"hidden":false,"merged":[[59,24,69,24],[2,18,2,21],[1,194,1,213],[1,217,1,236],[1,173,1,192],[1,110,1,129],[1,152,1,171],[1,131,1,150],[2,56,2,80],[2,83,2,107],[4,3,6,3],[7,1,8,1],[4,4,6,4],[67,1,69,1],[59,1,62,1],[63,1,65,1],[12,1,13,1],[4,1,6,1]]}
["Project title:",{"$f":"Title","v":"Northern Bone Health Alliance"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,null,null,"Agencies benefiting - % split",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agencies - % short term cashability",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agencies benefiting - % long term cashability",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agencies benefiting - £ - Overall gross total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agencies benefiting - £ - Overall short term cashable savings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agencies benefiting - £ - Overall at scale cashable savings total"]
["Benefits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Public Value",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fiscal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Public Value",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF((20-COUNTIF(Agencieslist,\"\"))>DG3,DG3+1,\"\")","v":2},3,4,5,6,"","","","","","","","","","","","","","",null,1,{"$f":"IF((20-COUNTIF(Agencieslist,\"\"))>EB3,EB3+1,\"\")","v":2},3,4,5,6,"","","","","","","","","","","","","","",null,1,{"$f":"IF((20-COUNTIF(Agencieslist,\"\"))>EW3,EW3+1,\"\")","v":2},3,4,5,6,"","","","","","","","","","","","","","",null,1,{"$f":"IF((20-COUNTIF(Agencieslist,\"\"))>FR3,FR3+1,\"\")","v":2},3,4,5,6,"","","","","","","","","","","","","","",null,1,{"$f":"IF((20-COUNTIF(Agencieslist,\"\"))>GM3,GM3+1,\"\")","v":2},3,4,5,6,"","","","","","","","","","","","","","",null,null,null,1,{"$f":"IF((20-COUNTIF(Agencieslist,\"\"))>HJ3,HJ3+1,\"\")","v":2},3,4,5,6,"","","","","","","","","","","","","",""]
["Ref.","Outcomes","Included outcome?","Benefits","Who does benefit accrue to?","Target population","Pop notes/ assumptions","Affected population / Predicted incidents","Affected pop notes/ assumptions","Level of engagement with the affected population (%) ","% engagement notes / assumptions","Retention rate (%)","% retention notes / assumptions","% impact (effectiveness of changing skills / attitudes / behaviours)","% impact notes / assumptions / sources","% deadweight","% deadweight notes / assumptions","Unit fiscal benefit (£)","Unit public value\n(fiscal) benefit (£)","Unit public value (economic) benefit (£)","Unit public\n value \n(social) \nbenefit (£)","Unit public\n value \n(total) \nbenefit (£)","Monetisation evidence financial year","GDP deflator compared to price base year","Unit cost notes /assumptions","Optimism bias correction","Fiscal benefit","Public value benefit","Assumptions on impact lag and drop-off",null,"% Impact year 1","% Impact year 2","% Impact year 3","% Impact year 4","% Impact year 5","% Impact year 6","% Impact year 7","% Impact year 8","% Impact year 9","% Impact year 10","% Impact year 11","% Impact year 12","% Impact year 13","% Impact year 14","% Impact year 15","% Impact year 16","% Impact year 17","% Impact year 18","% Impact year 19","% Impact year 20","% Impact year 21","% Impact year 22","% Impact year 23","% Impact year 24","% Impact year 25",null,"Impact year 1","Impact year 2","Impact year 3","Impact year 4","Impact year 5","Impact year 6","Impact year 7","Impact year 8","Impact year 9","Impact year 10","Impact year 11","Impact year 12","Impact year 13","Impact year 14","Impact year 15","Impact year 16","Impact year 17","Impact year 18","Impact year 19","Impact year 20","Impact year 21","Impact year 22","Impact year 23","Impact year 24","Impact year 25","Overall gross  fiscal benefit",null,"Impact year 1","Impact year 2","Impact year 3","Impact year 4","Impact year 5","Impact year 6","Impact year 7","Impact year 8","Impact year 9","Impact year 10","Impact year 11","Impact year 12","Impact year 13","Impact year 14","Impact year 15","Impact year 16","Impact year 17","Impact year 18","Impact year 19","Impact year 20","Impact year 21","Impact year 22","Impact year 23","Impact year 24","Impact year 25","Overall public value benefit",null,{"$f":"IF(DG$3<>\"\",INDEX(Agencieslist,DG$3),\"\")","v":"NHS"},"Amgen","NHSA","AHSN","Social Care","Pharmacy","","","","","","","","","","","","","","",null,"NHS","Amgen","NHSA","AHSN","Social Care","Pharmacy","","","","","","","","","","","","","","",null,"NHS","Amgen","NHSA","AHSN","Social Care","Pharmacy","","","","","","","","","","","","","","",null,{"$f":"IF(FR$3<>0,INDEX(Agencieslist,FR$3),\"\")","v":"NHS"},{"$f":"IF(FS$3<>\"\",INDEX(Agencieslist,FS$3),\"\")","v":"Amgen"},"NHSA","AHSN","Social Care","Pharmacy","","","","","","","","","","","","","","",null,{"$f":"IF(GM$3<>0,INDEX(Agencieslist,GM$3),\"\")","v":"NHS"},{"$f":"IF(GN$3<>\"\",INDEX(Agencieslist,GN$3),\"\")","v":"Amgen"},"NHSA","AHSN","Social Care","Pharmacy","","","","","","","","","","","","","","",null,"Overall Short term cashability",null,{"$f":"IF(HJ$3<>0,INDEX(Agencieslist,HJ$3),\"\")","v":"NHS"},{"$f":"IF(HK$3<>\"\",INDEX(Agencieslist,HK$3),\"\")","v":"Amgen"},"NHSA","AHSN","Social Care","Pharmacy","","","","","","","","","","","","","","",null,"Overall long term/large scale cashability"]
["B1","Increased employment (reduced benefits payments and health impact)","No","1) Fiscal benefit of moving people off benefits and into work\n2) Improved health outcomes\n3) Increased income","1) DWP/HMT\n\n2) DH\n\n3) Individuals",null,null,null,"JSA",null,null,null,null,null,null,null,null,12657,{"$f":"1148+585","v":1733},17420,null,{"$f":"S5+T5+U5","v":19153},"2017-18",{"$f":"VLOOKUP(W5,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":92.734923941536408},"DWP response to parliamentary questions (HC Deb 6 February 2013, vol 558, col 352W)",null,{"$f":"IF($C5=\"Yes\",($H5*$J5*$L5*($N5-$P5)*R5*100*(1+$Z5)/$X5),0)","v":0},{"$f":"IF($C5=\"Yes\",($H5*$J5*$L5*($N5-$P5)*V5*100*(1+$Z5)/$X5),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BE$2<=time_frame,$AA5*AE5,\"\")","v":0},{"$f":"IF(BF$2<=time_frame,$AA5*AF5,\"\")","v":0},{"$f":"IF(BG$2<=time_frame,$AA5*AG5,\"\")","v":0},{"$f":"IF(BH$2<=time_frame,$AA5*AH5,\"\")","v":0},{"$f":"IF(BI$2<=time_frame,$AA5*AI5,\"\")","v":0},{"$f":"IF(BJ$2<=time_frame,$AA5*AJ5,\"\")","v":0},{"$f":"IF(BK$2<=time_frame,$AA5*AK5,\"\")","v":0},{"$f":"IF(BL$2<=time_frame,$AA5*AL5,\"\")","v":0},{"$f":"IF(BM$2<=time_frame,$AA5*AM5,\"\")","v":0},{"$f":"IF(BN$2<=time_frame,$AA5*AN5,\"\")","v":0},{"$f":"IF(BO$2<=time_frame,$AA5*AO5,\"\")","v":""},{"$f":"IF(BP$2<=time_frame,$AA5*AP5,\"\")","v":""},{"$f":"IF(BQ$2<=time_frame,$AA5*AQ5,\"\")","v":""},{"$f":"IF(BR$2<=time_frame,$AA5*AR5,\"\")","v":""},{"$f":"IF(BS$2<=time_frame,$AA5*AS5,\"\")","v":""},{"$f":"IF(BT$2<=time_frame,$AA5*AT5,\"\")","v":""},{"$f":"IF(BU$2<=time_frame,$AA5*AU5,\"\")","v":""},{"$f":"IF(BV$2<=time_frame,$AA5*AV5,\"\")","v":""},{"$f":"IF(BW$2<=time_frame,$AA5*AW5,\"\")","v":""},{"$f":"IF(BX$2<=time_frame,$AA5*AX5,\"\")","v":""},{"$f":"IF(BY$2<=time_frame,$AA5*AY5,\"\")","v":""},{"$f":"IF(BZ$2<=time_frame,$AA5*AZ5,\"\")","v":""},{"$f":"IF(CA$2<=time_frame,$AA5*BA5,\"\")","v":""},{"$f":"IF(CB$2<=time_frame,$AA5*BB5,\"\")","v":""},{"$f":"IF(CC$2<=time_frame,$AA5*BC5,\"\")","v":""},{"$f":"SUM(BE5:CC5)","v":0},null,{"$f":"IF(CF$2<=time_frame,$AB5*AE5,\"\")","v":0},{"$f":"IF(CG$2<=time_frame,$AB5*AF5,\"\")","v":0},{"$f":"IF(CH$2<=time_frame,$AB5*AG5,\"\")","v":0},{"$f":"IF(CI$2<=time_frame,$AB5*AH5,\"\")","v":0},{"$f":"IF(CJ$2<=time_frame,$AB5*AI5,\"\")","v":0},{"$f":"IF(CK$2<=time_frame,$AB5*AJ5,\"\")","v":0},{"$f":"IF(CL$2<=time_frame,$AB5*AK5,\"\")","v":0},{"$f":"IF(CM$2<=time_frame,$AB5*AL5,\"\")","v":0},{"$f":"IF(CN$2<=time_frame,$AB5*AM5,\"\")","v":0},{"$f":"IF(CO$2<=time_frame,$AB5*AN5,\"\")","v":0},{"$f":"IF(CP$2<=time_frame,$AB5*AO5,\"\")","v":""},{"$f":"IF(CQ$2<=time_frame,$AB5*AP5,\"\")","v":""},{"$f":"IF(CR$2<=time_frame,$AB5*AQ5,\"\")","v":""},{"$f":"IF(CS$2<=time_frame,$AB5*AR5,\"\")","v":""},{"$f":"IF(CT$2<=time_frame,$AB5*AS5,\"\")","v":""},{"$f":"IF(CU$2<=time_frame,$AB5*AT5,\"\")","v":""},{"$f":"IF(CV$2<=time_frame,$AB5*AU5,\"\")","v":""},{"$f":"IF(CW$2<=time_frame,$AB5*AV5,\"\")","v":""},{"$f":"IF(CX$2<=time_frame,$AB5*AW5,\"\")","v":""},{"$f":"IF(CY$2<=time_frame,$AB5*AX5,\"\")","v":""},{"$f":"IF(CZ$2<=time_frame,$AB5*AY5,\"\")","v":""},{"$f":"IF(DA$2<=time_frame,$AB5*AZ5,\"\")","v":""},{"$f":"IF(DB$2<=time_frame,$AB5*BA5,\"\")","v":""},{"$f":"IF(DC$2<=time_frame,$AB5*BB5,\"\")","v":""},{"$f":"IF(DD$2<=time_frame,$AB5*BC5,\"\")","v":""},{"$f":"SUM(CF5:DD5)","v":0},null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":4.6219483289879119E-2},{"$f":"IF(DH$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A5,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG5<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH5<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI5<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ5<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK5<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL5<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM5<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN5<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO5<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP5<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ5<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR5<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS5<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT5<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU5<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV5<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW5<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX5<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY5<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ5<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG5<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH5<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI5<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ5<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK5<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL5<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM5<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN5<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO5<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP5<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ5<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR5<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS5<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT5<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU5<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV5<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW5<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX5<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY5<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ5<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,{"$f":"IF((FR$3<>\"\"),DG5*$CD5,\"\")","v":0},{"$f":"IF((FS$3<>\"\"),DH5*$CD5,\"\")","v":0},0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB5*FR5,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((GW$3<>\"\"),EL5*GB5,\"\")","v":""},"","","","","","","","","",null,{"$f":"SUM(GM5:HF5)/SUM(FR5:GK5)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((HJ$3<>\"\"),EW5*FR5,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((HT$3<>\"\"),FG5*GB5,\"\")","v":""},"","","","","","","","","",null,{"$f":"SUM(HJ5:IC5)/SUM(FR5:GK5)","v":{"$error":"#DIV/0!"}}]
["B2",null,"No",null,null,null,null,null,"ESA/IB",null,null,null,null,null,null,null,null,12818,{"$f":"1169+442","v":1611},14352,null,{"$f":"S6+T6+U6","v":15963},"2017-18",{"$f":"VLOOKUP(W6,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":92.734923941536408},"DWP modelling (unpublished)",null,{"$f":"IF($C6=\"Yes\",($H6*$J6*$L6*($N6-$P6)*R6*100*(1+$Z6)/$X6),0)","v":0},{"$f":"IF($C6=\"Yes\",($H6*$J6*$L6*($N6-$P6)*V6*100*(1+$Z6)/$X6),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",{"$f":"SUM(BE6:CC6)","v":0},null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",{"$f":"SUM(CF6:DD6)","v":0},null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":9.1199875175534406E-2},{"$f":"IF(DH$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A6,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG6<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH6<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI6<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ6<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK6<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL6<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM6<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN6<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO6<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP6<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ6<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR6<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS6<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT6<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU6<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV6<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW6<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX6<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY6<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ6<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG6<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH6<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI6<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ6<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK6<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL6<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM6<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN6<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO6<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP6<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ6<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR6<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS6<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT6<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU6<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV6<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW6<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX6<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY6<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ6<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,{"$f":"IF((FR$3<>\"\"),DG6*$CD6,\"\")","v":0},{"$f":"IF((FS$3<>\"\"),DH6*$CD6,\"\")","v":0},{"$f":"IF((FT$3<>\"\"),DI6*$CD6,\"\")","v":0},{"$f":"IF((FU$3<>\"\"),DJ6*$CD6,\"\")","v":0},{"$f":"IF((FV$3<>\"\"),DK6*$CD6,\"\")","v":0},{"$f":"IF((FW$3<>\"\"),DL6*$CD6,\"\")","v":0},{"$f":"IF((FX$3<>\"\"),DM6*$CD6,\"\")","v":""},{"$f":"IF((FY$3<>\"\"),DN6*$CD6,\"\")","v":""},{"$f":"IF((FZ$3<>\"\"),DO6*$CD6,\"\")","v":""},{"$f":"IF((GA$3<>\"\"),DP6*$CD6,\"\")","v":""},{"$f":"IF((GB$3<>\"\"),DQ6*$CD6,\"\")","v":""},{"$f":"IF((GC$3<>\"\"),DR6*$CD6,\"\")","v":""},{"$f":"IF((GD$3<>\"\"),DS6*$CD6,\"\")","v":""},{"$f":"IF((GE$3<>\"\"),DT6*$CD6,\"\")","v":""},{"$f":"IF((GF$3<>\"\"),DU6*$CD6,\"\")","v":""},{"$f":"IF((GG$3<>\"\"),DV6*$CD6,\"\")","v":""},{"$f":"IF((GH$3<>\"\"),DW6*$CD6,\"\")","v":""},{"$f":"IF((GI$3<>\"\"),DX6*$CD6,\"\")","v":""},{"$f":"IF((GJ$3<>\"\"),DY6*$CD6,\"\")","v":""},{"$f":"IF((GK$3<>\"\"),DZ6*$CD6,\"\")","v":""},null,{"$f":"IF((GM$3<>\"\"),EB6*FR6,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW6*FR6,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B3",null,"No",null,null,null,null,null,"LPIS",null,null,null,null,null,null,null,null,5932,956,9548,null,10504,"2017-18",{"$f":"VLOOKUP(W7,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":92.734923941536408},"DWP modelling (unpublished)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":9.8601045002528226E-2},{"$f":"IF(DH$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A7,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG7<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH7<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI7<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ7<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK7<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL7<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM7<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN7<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO7<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP7<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ7<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR7<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS7<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT7<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU7<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV7<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW7<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX7<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY7<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ7<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG7<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH7<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI7<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ7<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK7<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL7<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM7<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN7<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO7<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP7<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ7<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR7<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS7<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT7<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU7<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV7<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW7<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX7<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY7<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ7<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B4a","Improved skill levels","No","Increase in earnings amongst residents achieving Level 2 NVQ","Population without Level 2 qualifications",null,null,null,"Population without Level 2 qualifications",null,null,null,null,null,null,null,null,83,null,443,null,443,"2010-11",{"$f":"VLOOKUP(W8,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":82.710864812645099},"BIS (2011): Returns to vocational qualifications. Research Paper 53 pg9-10; and IER (2008): Net Benefits of Training Study 2008 p62-64",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A8,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG8<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH8<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI8<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ8<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK8<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL8<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM8<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN8<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO8<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP8<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ8<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR8<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS8<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT8<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU8<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV8<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW8<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX8<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY8<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ8<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG8<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH8<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI8<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ8<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK8<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL8<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM8<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN8<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO8<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP8<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ8<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR8<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS8<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT8<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU8<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV8<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW8<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX8<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY8<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ8<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB8*FR8,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((GW$3<>\"\"),EL8*GB8,\"\")","v":""},"","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW8*FR8,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((HT$3<>\"\"),FG8*GB8,\"\")","v":""},"","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B4b",null,"No","Increase in earnings amongst residents achieving Level 3 NVQ progressing from Level 2","Population qualified to Level 2 but not qualified to Level 3+ ",null,null,null,"Population qualified to Level 2 but not qualified to Level 3+ ",null,null,null,null,null,null,null,null,513,null,921,null,921,"2010-11",{"$f":"VLOOKUP(W9,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":82.710864812645099},"BIS (2011): Returns to vocational qualifications. Research Paper 53 pg9-10; and IER (2008): Net Benefits of Training Study 2008 p62-64",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A9,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG9<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH9<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI9<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ9<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK9<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL9<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM9<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN9<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO9<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP9<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ9<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR9<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS9<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT9<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU9<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV9<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW9<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX9<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY9<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ9<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG9<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH9<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI9<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ9<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK9<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL9<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM9<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN9<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO9<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP9<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ9<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR9<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS9<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT9<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU9<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV9<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW9<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX9<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY9<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ9<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B5","Mental health","No","Reduced health cost of interventions","NHS/Individuals",null,null,null,null,null,null,null,null,null,null,null,null,830,830,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},"2007-08",{"$f":"VLOOKUP(W10,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":77.949763120346788},"“Paying the Price - The cost of mental health care in England to 2026” - Kings Fund, 2008",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.92},{"$f":"IF(DH$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A10,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG10<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH10<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI10<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ10<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK10<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL10<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM10<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN10<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO10<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP10<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ10<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR10<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS10<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT10<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU10<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV10<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW10<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX10<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY10<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ10<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG10<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH10<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI10<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ10<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK10<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL10<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM10<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN10<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO10<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP10<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ10<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR10<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS10<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT10<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU10<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV10<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW10<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX10<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY10<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ10<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB10*FR10,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW10*FR10,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B6","A&E attendance","No","Reduced cost of unnecessary attendance","NHS",null,null,null,null,null,null,null,null,null,null,null,null,89,{"$f":"R11","v":89},null,null,89,"2017-18",{"$f":"VLOOKUP(W11,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":92.734923941536408},"National Schedule of Reference Costs 2017-18 for NHS trusts and NHS foundation trusts (weighted average of values against HRG code VB11Z)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":1},{"$f":"IF(DH$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A11,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG11<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH11<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI11<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ11<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK11<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL11<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM11<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN11<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO11<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP11<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ11<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR11<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS11<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT11<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU11<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV11<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW11<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX11<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY11<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ11<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG11<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH11<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI11<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ11<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK11<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL11<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM11<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN11<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO11<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP11<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ11<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR11<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS11<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT11<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU11<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV11<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW11<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX11<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY11<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ11<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB11*FR11,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW11*FR11,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B7","Reduced incidents of domestic violence","No","Reduced health and criminal justice costs","NHS, LA, CJS",null,null,null,null,null,null,null,null,null,null,null,null,2470,2470,1473,6795,10738,"2008-09",{"$f":"VLOOKUP(W12,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":80.065928984961204},"Based on Silvia Walby paper “The Cost of Domestic Violence: Up-date 2009” ",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.47},{"$f":"IF(DH$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A12,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG12<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH12<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI12<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ12<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK12<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL12<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM12<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN12<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO12<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP12<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ12<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR12<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS12<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT12<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU12<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV12<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW12<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX12<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY12<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ12<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG12<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH12<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI12<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ12<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK12<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL12<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM12<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN12<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO12<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP12<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ12<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR12<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS12<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT12<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU12<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV12<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW12<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX12<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY12<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ12<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB12*FR12,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW12*FR12,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B8a","Reduced ASB","No","Reduced incident requiring no further action","Police, Neighbourhood teams",null,null,null,null,null,null,null,null,null,null,null,null,35,35,null,118,153,"2002-03",{"$f":"VLOOKUP(W13,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":68.668890564097524},"LSE Report into cost of ASB 2003",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A13,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG13<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH13<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI13<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ13<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK13<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL13<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM13<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN13<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO13<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP13<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ13<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR13<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS13<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT13<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU13<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV13<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW13<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX13<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY13<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ13<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG13<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH13<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI13<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ13<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK13<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL13<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM13<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN13<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO13<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP13<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ13<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR13<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS13<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT13<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU13<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV13<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW13<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX13<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY13<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ13<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB13*FR13,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((GW$3<>\"\"),EL13*GB13,\"\")","v":""},"","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW13*FR13,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((HT$3<>\"\"),FG13*GB13,\"\")","v":""},"","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B8b",null,"No","Reduced incidents requiring further action","Police, Neighbourhood teams",null,null,null,null,null,null,null,null,null,null,null,null,500,500,null,118,618,"2002-03",{"$f":"VLOOKUP(W14,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":68.668890564097524},"LSE Report into cost of ASB 2003",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A14,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG14<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH14<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI14<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ14<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK14<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL14<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM14<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN14<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO14<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP14<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ14<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR14<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS14<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT14<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU14<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV14<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW14<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX14<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY14<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ14<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG14<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH14<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI14<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ14<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK14<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL14<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM14<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN14<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO14<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP14<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ14<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR14<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS14<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT14<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU14<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV14<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW14<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX14<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY14<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ14<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9","Reduced incidents of crime (all crimes)","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,979,{"$f":"R15","v":979},1111,1407,3497,"2016-17",{"$f":"VLOOKUP(W15,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.17735164656015651},{"$f":"IF(DH$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A15,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG15<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH15<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI15<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ15<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK15<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL15<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM15<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN15<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO15<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP15<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ15<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR15<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS15<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT15<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU15<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV15<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW15<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX15<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY15<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ15<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG15<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH15<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI15<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ15<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK15<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL15<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM15<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN15<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO15<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP15<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ15<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR15<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS15<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT15<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU15<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV15<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW15<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX15<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY15<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ15<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB15*FR15,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW15*FR15,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9a","Reduced incidents of crime - homicide","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,819530,819530,315780,2082430,3217740,"2016-17",{"$f":"VLOOKUP(W16,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,{"$f":"IF($C16=\"Yes\",($H16*$J16*$L16*($N16-$P16)*R16*100*(1+$Z16)/$X16),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":1.3544513861772744E-3},{"$f":"IF(DH$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A16,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG16<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH16<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI16<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ16<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK16<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL16<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM16<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN16<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO16<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP16<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ16<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR16<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS16<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT16<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU16<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV16<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW16<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX16<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY16<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ16<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG16<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH16<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI16<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ16<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK16<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL16<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM16<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN16<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO16<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP16<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ16<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR16<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS16<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT16<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU16<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV16<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW16<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX16<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY16<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ16<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB16*FR16,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW16*FR16,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9b","Reduced incidents of crime - violence with injury","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,3420,3420,2400,8240,14060,"2016-17",{"$f":"VLOOKUP(W17,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.26744186046511625},{"$f":"IF(DH$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A17,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG17<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH17<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI17<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ17<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK17<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL17<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM17<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN17<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO17<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP17<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ17<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR17<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS17<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT17<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU17<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV17<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW17<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX17<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY17<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ17<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG17<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH17<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI17<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ17<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK17<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL17<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM17<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN17<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO17<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP17<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ17<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR17<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS17<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT17<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU17<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV17<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW17<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX17<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY17<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ17<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB17*FR17,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW17*FR17,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9c","Reduced incidents of crime - violence without injury","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,2340,2340,790,2810,5940,"2016-17",{"$f":"VLOOKUP(W18,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.11587982832618025},{"$f":"IF(DH$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A18,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG18<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH18<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI18<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ18<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK18<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL18<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM18<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN18<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO18<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP18<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ18<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR18<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS18<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT18<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU18<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV18<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW18<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX18<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY18<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ18<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG18<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH18<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI18<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ18<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK18<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL18<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM18<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN18<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO18<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP18<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ18<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR18<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS18<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT18<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU18<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV18<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW18<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX18<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY18<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ18<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB18*FR18,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW18*FR18,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9d","Reduced incidents of crime - rape","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,8090,8090,6880,24390,39360,"2016-17",{"$f":"VLOOKUP(W19,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.13720642768850433},{"$f":"IF(DH$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A19,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG19<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH19<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI19<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ19<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK19<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL19<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM19<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN19<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO19<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP19<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ19<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR19<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS19<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT19<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU19<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV19<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW19<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX19<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY19<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ19<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG19<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH19<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI19<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ19<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK19<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL19<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM19<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN19<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO19<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP19<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ19<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR19<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS19<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT19<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU19<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV19<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW19<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX19<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY19<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ19<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB19*FR19,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW19*FR19,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9e","Reduced incidents of crime - other sexual offences","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,1550,1550,1280,3700,6530,"2016-17",{"$f":"VLOOKUP(W20,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.25161290322580643},{"$f":"IF(DH$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A20,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG20<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH20<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI20<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ20<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK20<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL20<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM20<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN20<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO20<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP20<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ20<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR20<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS20<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT20<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU20<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV20<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW20<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX20<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY20<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ20<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG20<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH20<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI20<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ20<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK20<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL20<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM20<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN20<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO20<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP20<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ20<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR20<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS20<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT20<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU20<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV20<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW20<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX20<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY20<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ20<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB20*FR20,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW20*FR20,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9f","Reduced incidents of crime - robbery","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,5450,5450,2280,3590,11320,"2016-17",{"$f":"VLOOKUP(W21,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.1391941391941392},{"$f":"IF(DH$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A21,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG21<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH21<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI21<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ21<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK21<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL21<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM21<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN21<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO21<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP21<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ21<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR21<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS21<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT21<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU21<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV21<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW21<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX21<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY21<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ21<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG21<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH21<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI21<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ21<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK21<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL21<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM21<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN21<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO21<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP21<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ21<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR21<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS21<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT21<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU21<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV21<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW21<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX21<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY21<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ21<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB21*FR21,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW21*FR21,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9g","Reduced incidents of crime - domestic burglary","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,2180,2180,2550,1190,5920,"2016-17",{"$f":"VLOOKUP(W22,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.1743119266055046},{"$f":"IF(DH$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A22,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG22<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH22<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI22<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ22<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK22<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL22<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM22<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN22<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO22<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP22<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ22<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR22<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS22<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT22<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU22<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV22<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW22<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX22<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY22<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ22<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG22<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH22<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI22<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ22<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK22<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL22<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM22<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN22<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO22<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP22<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ22<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR22<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS22<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT22<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU22<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV22<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW22<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX22<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY22<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ22<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB22*FR22,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW22*FR22,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9h","Reduced incidents of crime - theft from person","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,640,640,330,410,1380,"2016-17",{"$f":"VLOOKUP(W23,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.328125},{"$f":"IF(DH$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A23,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG23<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH23<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI23<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ23<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK23<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL23<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM23<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN23<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO23<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP23<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ23<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR23<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS23<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT23<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU23<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV23<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW23<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX23<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY23<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ23<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG23<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH23<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI23<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ23<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK23<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL23<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM23<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN23<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO23<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP23<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ23<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR23<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS23<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT23<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU23<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV23<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW23<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX23<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY23<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ23<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB23*FR23,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW23*FR23,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9i","Reduced incidents of crime - theft of vehicle","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,4000,4000,6020,270,10290,"2016-17",{"$f":"VLOOKUP(W24,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":2.5125628140703519E-2},{"$f":"IF(DH$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A24,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG24<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH24<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI24<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ24<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK24<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL24<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM24<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN24<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO24<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP24<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ24<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR24<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS24<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT24<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU24<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV24<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW24<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX24<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY24<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ24<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG24<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH24<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI24<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ24<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK24<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL24<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM24<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN24<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO24<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP24<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ24<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR24<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS24<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT24<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU24<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV24<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW24<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX24<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY24<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ24<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB24*FR24,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW24*FR24,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9j","Reduced incidents of crime - theft from vehicle","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,220,220,530,140,890,"2016-17",{"$f":"VLOOKUP(W25,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.18181818181818182},{"$f":"IF(DH$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A25,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG25<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH25<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI25<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ25<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK25<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL25<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM25<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN25<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO25<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP25<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ25<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR25<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS25<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT25<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU25<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV25<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW25<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX25<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY25<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ25<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG25<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH25<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI25<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ25<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK25<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL25<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM25<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN25<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO25<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP25<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ25<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR25<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS25<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT25<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU25<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV25<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW25<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX25<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY25<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ25<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB25*FR25,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW25*FR25,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9k","Reduced incidents of crime - arson","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,5170,5170,2260,980,8410,"2016-17",{"$f":"VLOOKUP(W26,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":3.4749034749034749E-2},{"$f":"IF(DH$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A26,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG26<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH26<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI26<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ26<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK26<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL26<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM26<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN26<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO26<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP26<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ26<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR26<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS26<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT26<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU26<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV26<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW26<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX26<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY26<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ26<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG26<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH26<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI26<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ26<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK26<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL26<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM26<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN26<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO26<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP26<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ26<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR26<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS26<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT26<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU26<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV26<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW26<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX26<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY26<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ26<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB26*FR26,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW26*FR26,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9l","Reduced incidents of crime - other criminal damage","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,590,590,480,270,1340,"2016-17",{"$f":"VLOOKUP(W27,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.15},{"$f":"IF(DH$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A27,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG27<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH27<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI27<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ27<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK27<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL27<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM27<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN27<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO27<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP27<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ27<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR27<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS27<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT27<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU27<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV27<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW27<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX27<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY27<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ27<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG27<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH27<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI27<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ27<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK27<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL27<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM27<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN27<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO27<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP27<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ27<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR27<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS27<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT27<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU27<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV27<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW27<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX27<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY27<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ27<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB27*FR27,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW27*FR27,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9m","Reduced incidents of crime - commercial burglary ","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,2930,2930,12010,510,15450,"2016-17",{"$f":"VLOOKUP(W28,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":5.4607508532423209E-2},{"$f":"IF(DH$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A28,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG28<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH28<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI28<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ28<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK28<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL28<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM28<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN28<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO28<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP28<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ28<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR28<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS28<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT28<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU28<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV28<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW28<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX28<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY28<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ28<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG28<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH28<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI28<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ28<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK28<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL28<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM28<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN28<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO28<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP28<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ28<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR28<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS28<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT28<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU28<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV28<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW28<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX28<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY28<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ28<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB28*FR28,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW28*FR28,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9n","Reduced incidents of crime - commercial robbery","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,5300,5300,5530,4170,15000,"2016-17",{"$f":"VLOOKUP(W29,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.11342155009451796},{"$f":"IF(DH$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A29,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG29<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH29<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI29<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ29<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK29<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL29<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM29<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN29<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO29<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP29<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ29<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR29<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS29<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT29<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU29<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV29<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW29<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX29<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY29<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ29<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG29<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH29<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI29<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ29<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK29<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL29<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM29<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN29<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO29<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP29<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ29<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR29<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS29<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT29<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU29<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV29<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW29<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX29<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY29<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ29<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB29*FR29,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW29*FR29,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9o","Reduced incidents of crime - commercial - theft of vehicle","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,3910,3910,30910,360,35180,"2016-17",{"$f":"VLOOKUP(W30,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":2.5706940874035988E-3},{"$f":"IF(DH$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A30,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG30<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH30<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI30<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ30<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK30<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL30<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM30<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN30<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO30<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP30<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ30<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR30<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS30<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT30<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU30<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV30<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW30<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX30<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY30<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ30<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG30<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH30<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI30<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ30<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK30<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL30<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM30<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN30<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO30<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP30<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ30<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR30<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS30<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT30<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU30<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV30<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW30<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX30<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY30<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ30<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB30*FR30,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW30*FR30,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9p","Reduced incidents of crime - commercial - theft from vehicle","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,180,180,1600,100,1880,"2016-17",{"$f":"VLOOKUP(W31,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A31,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG31<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH31<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI31<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ31<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK31<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL31<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM31<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN31<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO31<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP31<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ31<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR31<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS31<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT31<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU31<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV31<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW31<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX31<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY31<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ31<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG31<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH31<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI31<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ31<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK31<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL31<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM31<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN31<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO31<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP31<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ31<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR31<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS31<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT31<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU31<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV31<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW31<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX31<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY31<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ31<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB31*FR31,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW31*FR31,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9q","Reduced incidents of crime - commercial theft","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,240,240,720,0,960,"2016-17",{"$f":"VLOOKUP(W32,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A32,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG32<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH32<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI32<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ32<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK32<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL32<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM32<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN32<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO32<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP32<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ32<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR32<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS32<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT32<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU32<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV32<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW32<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX32<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY32<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ32<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG32<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH32<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI32<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ32<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK32<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL32<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM32<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN32<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO32<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP32<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ32<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR32<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS32<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT32<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU32<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV32<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW32<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX32<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY32<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ32<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB32*FR32,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"SUM(GM32:HF32)/SUM(FR32:GK32)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((HJ$3<>\"\"),EW32*FR32,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"SUM(HJ32:IC32)/SUM(FR32:GK32)","v":{"$error":"#DIV/0!"}}]
["B9r","Reduced incidents of crime - commercial arson","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,5330,5330,4580,1010,10920,"2016-17",{"$f":"VLOOKUP(W33,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":6.3670411985018729E-2},{"$f":"IF(DH$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A33,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG33<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH33<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI33<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ33<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK33<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL33<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM33<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN33<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO33<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP33<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ33<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR33<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS33<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT33<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU33<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV33<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW33<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX33<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY33<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ33<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG33<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH33<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI33<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ33<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK33<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL33<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM33<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN33<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO33<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP33<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ33<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR33<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS33<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT33<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU33<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV33<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW33<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX33<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY33<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ33<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB33*FR33,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW33*FR33,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9s","Reduced incidents of crime - commercial - other criminal damage","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,540,540,810,60,1410,"2016-17",{"$f":"VLOOKUP(W34,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":7.2727272727272724E-2},{"$f":"IF(DH$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A34,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG34<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH34<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI34<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ34<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK34<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL34<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM34<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN34<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO34<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP34<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ34<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR34<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS34<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT34<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU34<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV34<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW34<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX34<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY34<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ34<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG34<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH34<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI34<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ34<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK34<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL34<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM34<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN34<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO34<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP34<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ34<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR34<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS34<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT34<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU34<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV34<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW34<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX34<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY34<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ34<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB34*FR34,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW34*FR34,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B9t","Reduced incidents of crime - fraud","No","Reduced police, other criminal justice costs, health costs per actual crime (N.B. Use multipliers to convert from recorded crime or convictions)","Police, CJS, NHS",null,null,null,null,null,null,null,null,null,null,null,null,300,{"$f":"R35","v":300},780,200,1280,"2016-17",{"$f":"VLOOKUP(W35,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"The Economic and Social cost of Crime, Second Edition (Home Office 2018)",null,{"$f":"IF($C35=\"Yes\",($H35*$J35*$L35*($N35-$P35)*R35*100*(1+$Z35)/$X35),0)","v":0},{"$f":"IF($C35=\"Yes\",($H35*$J35*$L35*($N35-$P35)*V35*100*(1+$Z35)/$X35),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BE$2<=time_frame,$AA35*AE35,\"\")","v":0},{"$f":"IF(BF$2<=time_frame,$AA35*AF35,\"\")","v":0},{"$f":"IF(BG$2<=time_frame,$AA35*AG35,\"\")","v":0},{"$f":"IF(BH$2<=time_frame,$AA35*AH35,\"\")","v":0},{"$f":"IF(BI$2<=time_frame,$AA35*AI35,\"\")","v":0},{"$f":"IF(BJ$2<=time_frame,$AA35*AJ35,\"\")","v":0},{"$f":"IF(BK$2<=time_frame,$AA35*AK35,\"\")","v":0},{"$f":"IF(BL$2<=time_frame,$AA35*AL35,\"\")","v":0},{"$f":"IF(BM$2<=time_frame,$AA35*AM35,\"\")","v":0},{"$f":"IF(BN$2<=time_frame,$AA35*AN35,\"\")","v":0},{"$f":"IF(BO$2<=time_frame,$AA35*AO35,\"\")","v":""},{"$f":"IF(BP$2<=time_frame,$AA35*AP35,\"\")","v":""},{"$f":"IF(BQ$2<=time_frame,$AA35*AQ35,\"\")","v":""},{"$f":"IF(BR$2<=time_frame,$AA35*AR35,\"\")","v":""},{"$f":"IF(BS$2<=time_frame,$AA35*AS35,\"\")","v":""},{"$f":"IF(BT$2<=time_frame,$AA35*AT35,\"\")","v":""},{"$f":"IF(BU$2<=time_frame,$AA35*AU35,\"\")","v":""},{"$f":"IF(BV$2<=time_frame,$AA35*AV35,\"\")","v":""},{"$f":"IF(BW$2<=time_frame,$AA35*AW35,\"\")","v":""},{"$f":"IF(BX$2<=time_frame,$AA35*AX35,\"\")","v":""},{"$f":"IF(BY$2<=time_frame,$AA35*AY35,\"\")","v":""},{"$f":"IF(BZ$2<=time_frame,$AA35*AZ35,\"\")","v":""},{"$f":"IF(CA$2<=time_frame,$AA35*BA35,\"\")","v":""},{"$f":"IF(CB$2<=time_frame,$AA35*BB35,\"\")","v":""},{"$f":"IF(CC$2<=time_frame,$AA35*BC35,\"\")","v":""},{"$f":"SUM(BE35:CC35)","v":0},null,{"$f":"IF(CF$2<=time_frame,$AB35*AE35,\"\")","v":0},{"$f":"IF(CG$2<=time_frame,$AB35*AF35,\"\")","v":0},{"$f":"IF(CH$2<=time_frame,$AB35*AG35,\"\")","v":0},{"$f":"IF(CI$2<=time_frame,$AB35*AH35,\"\")","v":0},{"$f":"IF(CJ$2<=time_frame,$AB35*AI35,\"\")","v":0},{"$f":"IF(CK$2<=time_frame,$AB35*AJ35,\"\")","v":0},{"$f":"IF(CL$2<=time_frame,$AB35*AK35,\"\")","v":0},{"$f":"IF(CM$2<=time_frame,$AB35*AL35,\"\")","v":0},{"$f":"IF(CN$2<=time_frame,$AB35*AM35,\"\")","v":0},{"$f":"IF(CO$2<=time_frame,$AB35*AN35,\"\")","v":0},{"$f":"IF(CP$2<=time_frame,$AB35*AO35,\"\")","v":""},{"$f":"IF(CQ$2<=time_frame,$AB35*AP35,\"\")","v":""},{"$f":"IF(CR$2<=time_frame,$AB35*AQ35,\"\")","v":""},{"$f":"IF(CS$2<=time_frame,$AB35*AR35,\"\")","v":""},{"$f":"IF(CT$2<=time_frame,$AB35*AS35,\"\")","v":""},{"$f":"IF(CU$2<=time_frame,$AB35*AT35,\"\")","v":""},{"$f":"IF(CV$2<=time_frame,$AB35*AU35,\"\")","v":""},{"$f":"IF(CW$2<=time_frame,$AB35*AV35,\"\")","v":""},{"$f":"IF(CX$2<=time_frame,$AB35*AW35,\"\")","v":""},{"$f":"IF(CY$2<=time_frame,$AB35*AX35,\"\")","v":""},{"$f":"IF(CZ$2<=time_frame,$AB35*AY35,\"\")","v":""},{"$f":"IF(DA$2<=time_frame,$AB35*AZ35,\"\")","v":""},{"$f":"IF(DB$2<=time_frame,$AB35*BA35,\"\")","v":""},{"$f":"IF(DC$2<=time_frame,$AB35*BB35,\"\")","v":""},{"$f":"IF(DD$2<=time_frame,$AB35*BC35,\"\")","v":""},{"$f":"SUM(CF35:DD35)","v":0},null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.2413793103448276},{"$f":"IF(DH$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A35,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG35<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH35<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI35<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ35<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK35<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL35<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM35<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN35<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO35<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP35<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ35<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR35<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS35<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT35<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU35<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV35<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW35<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX35<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY35<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ35<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG35<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH35<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI35<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ35<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK35<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL35<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM35<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN35<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO35<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP35<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ35<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR35<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS35<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT35<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU35<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV35<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW35<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX35<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY35<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ35<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,{"$f":"IF((FR$3<>\"\"),DG35*$CD35,\"\")","v":0},{"$f":"IF((FS$3<>\"\"),DH35*$CD35,\"\")","v":0},{"$f":"IF((FT$3<>\"\"),DI35*$CD35,\"\")","v":0},{"$f":"IF((FU$3<>\"\"),DJ35*$CD35,\"\")","v":0},{"$f":"IF((FV$3<>\"\"),DK35*$CD35,\"\")","v":0},{"$f":"IF((FW$3<>\"\"),DL35*$CD35,\"\")","v":0},{"$f":"IF((FX$3<>\"\"),DM35*$CD35,\"\")","v":""},{"$f":"IF((FY$3<>\"\"),DN35*$CD35,\"\")","v":""},{"$f":"IF((FZ$3<>\"\"),DO35*$CD35,\"\")","v":""},{"$f":"IF((GA$3<>\"\"),DP35*$CD35,\"\")","v":""},{"$f":"IF((GB$3<>\"\"),DQ35*$CD35,\"\")","v":""},{"$f":"IF((GC$3<>\"\"),DR35*$CD35,\"\")","v":""},{"$f":"IF((GD$3<>\"\"),DS35*$CD35,\"\")","v":""},{"$f":"IF((GE$3<>\"\"),DT35*$CD35,\"\")","v":""},{"$f":"IF((GF$3<>\"\"),DU35*$CD35,\"\")","v":""},{"$f":"IF((GG$3<>\"\"),DV35*$CD35,\"\")","v":""},{"$f":"IF((GH$3<>\"\"),DW35*$CD35,\"\")","v":""},{"$f":"IF((GI$3<>\"\"),DX35*$CD35,\"\")","v":""},{"$f":"IF((GJ$3<>\"\"),DY35*$CD35,\"\")","v":""},{"$f":"IF((GK$3<>\"\"),DZ35*$CD35,\"\")","v":""},null,{"$f":"IF((GM$3<>\"\"),EB35*FR35,\"\")","v":0},{"$f":"IF((GN$3<>\"\"),EC35*FS35,\"\")","v":0},{"$f":"IF((GO$3<>\"\"),ED35*FT35,\"\")","v":0},{"$f":"IF((GP$3<>\"\"),EE35*FU35,\"\")","v":0},{"$f":"IF((GQ$3<>\"\"),EF35*FV35,\"\")","v":0},{"$f":"IF((GR$3<>\"\"),EG35*FW35,\"\")","v":0},{"$f":"IF((GS$3<>\"\"),EH35*FX35,\"\")","v":""},{"$f":"IF((GT$3<>\"\"),EI35*FY35,\"\")","v":""},{"$f":"IF((GU$3<>\"\"),EJ35*FZ35,\"\")","v":""},{"$f":"IF((GV$3<>\"\"),EK35*GA35,\"\")","v":""},{"$f":"IF((GW$3<>\"\"),EL35*GB35,\"\")","v":""},{"$f":"IF((GX$3<>\"\"),EM35*GC35,\"\")","v":""},{"$f":"IF((GY$3<>\"\"),EN35*GD35,\"\")","v":""},{"$f":"IF((GZ$3<>\"\"),EO35*GE35,\"\")","v":""},{"$f":"IF((HA$3<>\"\"),EP35*GF35,\"\")","v":""},{"$f":"IF((HB$3<>\"\"),EQ35*GG35,\"\")","v":""},{"$f":"IF((HC$3<>\"\"),ER35*GH35,\"\")","v":""},{"$f":"IF((HD$3<>\"\"),ES35*GI35,\"\")","v":""},{"$f":"IF((HE$3<>\"\"),ET35*GJ35,\"\")","v":""},{"$f":"IF((HF$3<>\"\"),EU35*GK35,\"\")","v":""},null,{"$f":"SUM(GM35:HF35)/SUM(FR35:GK35)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((HJ$3<>\"\"),EW35*FR35,\"\")","v":0},{"$f":"IF((HK$3<>\"\"),EX35*FS35,\"\")","v":0},{"$f":"IF((HL$3<>\"\"),EY35*FT35,\"\")","v":0},{"$f":"IF((HM$3<>\"\"),EZ35*FU35,\"\")","v":0},{"$f":"IF((HN$3<>\"\"),FA35*FV35,\"\")","v":0},{"$f":"IF((HO$3<>\"\"),FB35*FW35,\"\")","v":0},{"$f":"IF((HP$3<>\"\"),FC35*FX35,\"\")","v":""},{"$f":"IF((HQ$3<>\"\"),FD35*FY35,\"\")","v":""},{"$f":"IF((HR$3<>\"\"),FE35*FZ35,\"\")","v":""},{"$f":"IF((HS$3<>\"\"),FF35*GA35,\"\")","v":""},{"$f":"IF((HT$3<>\"\"),FG35*GB35,\"\")","v":""},{"$f":"IF((HU$3<>\"\"),FH35*GC35,\"\")","v":""},{"$f":"IF((HV$3<>\"\"),FI35*GD35,\"\")","v":""},{"$f":"IF((HW$3<>\"\"),FJ35*GE35,\"\")","v":""},{"$f":"IF((HX$3<>\"\"),FK35*GF35,\"\")","v":""},{"$f":"IF((HY$3<>\"\"),FL35*GG35,\"\")","v":""},{"$f":"IF((HZ$3<>\"\"),FM35*GH35,\"\")","v":""},{"$f":"IF((IA$3<>\"\"),FN35*GI35,\"\")","v":""},{"$f":"IF((IB$3<>\"\"),FO35*GJ35,\"\")","v":""},{"$f":"IF((IC$3<>\"\"),FP35*GK35,\"\")","v":""},null,{"$f":"SUM(HJ35:IC35)/SUM(FR35:GK35)","v":{"$error":"#DIV/0!"}}]
["B10","Housing evictions","No","Reduced costs of legal proceedings and repair of property","Housing Provider",null,null,null,null,null,null,null,null,null,null,null,null,6680,6680,null,null,6680,"2010-11",{"$f":"VLOOKUP(W36,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":82.710864812645099},"Research Briefing: Immediate costs to government of loss of home (Shelter 2012)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A36,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG36<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH36<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI36<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ36<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK36<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL36<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM36<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN36<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO36<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP36<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ36<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR36<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS36<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT36<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU36<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV36<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW36<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX36<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY36<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ36<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG36<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH36<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI36<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ36<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK36<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL36<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM36<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN36<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO36<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP36<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ36<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR36<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS36<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT36<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU36<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV36<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW36<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX36<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY36<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ36<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB36*FR36,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW36*FR36,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B11","Reduced statutory homelessness","No","Reduced costs of temporary housing etc.","LAs",null,null,null,null,null,null,null,null,null,null,null,null,2501,2501,null,null,2501,"2010-11",{"$f":"VLOOKUP(W37,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":82.710864812645099},"Research Briefing: Immediate costs to government of loss of home (Shelter 2012)",null,{"$f":"IF($C37=\"Yes\",($H37*$J37*$L37*($N37-$P37)*R37*100*(1+$Z37)/$X37),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A37,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG37<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH37<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI37<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ37<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK37<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL37<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM37<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN37<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO37<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP37<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ37<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR37<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS37<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT37<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU37<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV37<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW37<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX37<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY37<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ37<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG37<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH37<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI37<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ37<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK37<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL37<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM37<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN37<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO37<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP37<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ37<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR37<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS37<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT37<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU37<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV37<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW37<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX37<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY37<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ37<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"SUM(GM37:HF37)/SUM(FR37:GK37)","v":{"$error":"#DIV/0!"}},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"SUM(HJ37:IC37)/SUM(FR37:GK37)","v":{"$error":"#DIV/0!"}}]
["B12","Reduced incidences of taking children into care","No","Reduced cost of safeguarding","Children's Services",null,null,null,null,null,null,null,null,null,null,null,null,56510,{"$f":"R38","v":56510},null,null,56510,"2017-18",{"$f":"VLOOKUP(W38,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":92.734923941536408},"DfE Section 251 data;DfE 901 return data",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BE$2<=time_frame,$AA38*AE38,\"\")","v":0},{"$f":"IF(BF$2<=time_frame,$AA38*AF38,\"\")","v":0},{"$f":"IF(BG$2<=time_frame,$AA38*AG38,\"\")","v":0},{"$f":"IF(BH$2<=time_frame,$AA38*AH38,\"\")","v":0},{"$f":"IF(BI$2<=time_frame,$AA38*AI38,\"\")","v":0},{"$f":"IF(BJ$2<=time_frame,$AA38*AJ38,\"\")","v":0},{"$f":"IF(BK$2<=time_frame,$AA38*AK38,\"\")","v":0},{"$f":"IF(BL$2<=time_frame,$AA38*AL38,\"\")","v":0},{"$f":"IF(BM$2<=time_frame,$AA38*AM38,\"\")","v":0},{"$f":"IF(BN$2<=time_frame,$AA38*AN38,\"\")","v":0},{"$f":"IF(BO$2<=time_frame,$AA38*AO38,\"\")","v":""},{"$f":"IF(BP$2<=time_frame,$AA38*AP38,\"\")","v":""},{"$f":"IF(BQ$2<=time_frame,$AA38*AQ38,\"\")","v":""},{"$f":"IF(BR$2<=time_frame,$AA38*AR38,\"\")","v":""},{"$f":"IF(BS$2<=time_frame,$AA38*AS38,\"\")","v":""},{"$f":"IF(BT$2<=time_frame,$AA38*AT38,\"\")","v":""},{"$f":"IF(BU$2<=time_frame,$AA38*AU38,\"\")","v":""},{"$f":"IF(BV$2<=time_frame,$AA38*AV38,\"\")","v":""},{"$f":"IF(BW$2<=time_frame,$AA38*AW38,\"\")","v":""},{"$f":"IF(BX$2<=time_frame,$AA38*AX38,\"\")","v":""},{"$f":"IF(BY$2<=time_frame,$AA38*AY38,\"\")","v":""},{"$f":"IF(BZ$2<=time_frame,$AA38*AZ38,\"\")","v":""},{"$f":"IF(CA$2<=time_frame,$AA38*BA38,\"\")","v":""},{"$f":"IF(CB$2<=time_frame,$AA38*BB38,\"\")","v":""},{"$f":"IF(CC$2<=time_frame,$AA38*BC38,\"\")","v":""},0,null,{"$f":"IF(CF$2<=time_frame,$AB38*AE38,\"\")","v":0},{"$f":"IF(CG$2<=time_frame,$AB38*AF38,\"\")","v":0},{"$f":"IF(CH$2<=time_frame,$AB38*AG38,\"\")","v":0},{"$f":"IF(CI$2<=time_frame,$AB38*AH38,\"\")","v":0},{"$f":"IF(CJ$2<=time_frame,$AB38*AI38,\"\")","v":0},{"$f":"IF(CK$2<=time_frame,$AB38*AJ38,\"\")","v":0},{"$f":"IF(CL$2<=time_frame,$AB38*AK38,\"\")","v":0},{"$f":"IF(CM$2<=time_frame,$AB38*AL38,\"\")","v":0},{"$f":"IF(CN$2<=time_frame,$AB38*AM38,\"\")","v":0},{"$f":"IF(CO$2<=time_frame,$AB38*AN38,\"\")","v":0},{"$f":"IF(CP$2<=time_frame,$AB38*AO38,\"\")","v":""},{"$f":"IF(CQ$2<=time_frame,$AB38*AP38,\"\")","v":""},{"$f":"IF(CR$2<=time_frame,$AB38*AQ38,\"\")","v":""},{"$f":"IF(CS$2<=time_frame,$AB38*AR38,\"\")","v":""},{"$f":"IF(CT$2<=time_frame,$AB38*AS38,\"\")","v":""},{"$f":"IF(CU$2<=time_frame,$AB38*AT38,\"\")","v":""},{"$f":"IF(CV$2<=time_frame,$AB38*AU38,\"\")","v":""},{"$f":"IF(CW$2<=time_frame,$AB38*AV38,\"\")","v":""},{"$f":"IF(CX$2<=time_frame,$AB38*AW38,\"\")","v":""},{"$f":"IF(CY$2<=time_frame,$AB38*AX38,\"\")","v":""},{"$f":"IF(CZ$2<=time_frame,$AB38*AY38,\"\")","v":""},{"$f":"IF(DA$2<=time_frame,$AB38*AZ38,\"\")","v":""},{"$f":"IF(DB$2<=time_frame,$AB38*BA38,\"\")","v":""},{"$f":"IF(DC$2<=time_frame,$AB38*BB38,\"\")","v":""},{"$f":"IF(DD$2<=time_frame,$AB38*BC38,\"\")","v":""},0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A38,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG38<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH38<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI38<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ38<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK38<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL38<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM38<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN38<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO38<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP38<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ38<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR38<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS38<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT38<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU38<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV38<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW38<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX38<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY38<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ38<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG38<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH38<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI38<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ38<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK38<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL38<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM38<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN38<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO38<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP38<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ38<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR38<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS38<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT38<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU38<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV38<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW38<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX38<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY38<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ38<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB38*FR38,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW38*FR38,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B13","Reduced drug dependency","No","Reduced health and criminal justice costs","NHS, Police, CJS",null,null,null,null,null,null,null,null,null,null,null,null,3614,3614,8954,3814,16382,"2013-14",{"$f":"VLOOKUP(W39,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":87.053568447814456},"Estimating the crime reduction benefits of drug treatment and recovery (National Treatment Agency for Substance Misuse, 2012), p.11; and Drug Treatment Outcomes Research Study (DTORS) (Home Office, 2009), p.13",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0.59},{"$f":"IF(DH$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A39,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG39<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH39<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI39<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ39<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK39<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL39<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM39<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN39<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO39<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP39<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ39<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR39<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS39<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT39<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU39<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV39<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW39<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX39<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY39<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ39<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG39<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH39<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI39<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ39<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK39<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL39<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM39<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN39<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO39<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP39<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ39<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR39<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS39<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT39<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU39<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV39<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW39<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX39<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY39<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ39<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB39*FR39,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW39*FR39,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B14","Reduced alcohol dependency","No","Reduced health and criminal justice costs","NHS, Police, CJS",null,null,null,null,null,null,null,null,null,null,null,null,1800,1800,null,1398,3198,"2009-10",{"$f":"VLOOKUP(W40,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},"NICE Clinical Practice Guidance 115",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":1},{"$f":"IF(DH$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A40,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG40<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH40<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI40<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ40<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK40<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL40<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM40<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN40<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO40<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP40<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ40<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR40<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS40<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT40<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU40<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV40<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW40<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX40<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY40<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ40<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG40<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH40<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI40<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ40<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK40<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL40<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM40<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN40<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO40<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP40<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ40<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR40<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS40<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT40<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU40<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV40<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW40<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX40<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY40<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ40<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB40*FR40,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW40*FR40,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B15","Reduced persistent truancy (<85% attendance at school)","No","Improved health, reduced crime, increased earnings","NHS, Police, Individual",null,null,null,null,null,null,null,null,null,null,null,null,1509,1509,842,null,2351,"2005-06",{"$f":"VLOOKUP(W41,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":73.869756425797775},"NPC Misspent Youth report (2007)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":3.4452296819787988E-2},{"$f":"IF(DH$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A41,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG41<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH41<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI41<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ41<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK41<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL41<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM41<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN41<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO41<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP41<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ41<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR41<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS41<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT41<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU41<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV41<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW41<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX41<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY41<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ41<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG41<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH41<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI41<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ41<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK41<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL41<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM41<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN41<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO41<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP41<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ41<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR41<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS41<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT41<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU41<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV41<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW41<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX41<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY41<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ41<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB41*FR41,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW41*FR41,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B16","Reduced exclusion from school","No","Improved health, reduced crime, increased earnings","NHS, Police, Individual",null,null,null,null,null,null,null,null,null,null,null,null,9219,9219,529,null,9748,"2005-06",{"$f":"VLOOKUP(W42,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":73.869756425797775},"NPC Misspent Youth report (2007)",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":6.9085682517729058E-3},{"$f":"IF(DH$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A42,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG42<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH42<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI42<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ42<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK42<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL42<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM42<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN42<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO42<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP42<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ42<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR42<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS42<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT42<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU42<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV42<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW42<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX42<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY42<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ42<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG42<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH42<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI42<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ42<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK42<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL42<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM42<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN42<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO42<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP42<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ42<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR42<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS42<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT42<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU42<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV42<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW42<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX42<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY42<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ42<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB42*FR42,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW42*FR42,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B17","Reduced hospital admissions","No","Reduced cost of an average admission to hospital (elective and non-elective)","NHS",null,null,null,null,null,null,null,null,null,null,null,null,1864,1864,null,null,1864,"2017-18",{"$f":"VLOOKUP(W43,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":92.734923941536408},"Reference Cost Collection: National Schedule of Reference Costs - Year 2017-18 - NHS trusts and NHS foundation trusts.  Weighted average of all elective inpatient, non-elective inpatient (long stay) and non-elective inpatient (short stay) data",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":1},{"$f":"IF(DH$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A43,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG43<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH43<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI43<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ43<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK43<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL43<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM43<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN43<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO43<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP43<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ43<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR43<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS43<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT43<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU43<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV43<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW43<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX43<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY43<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ43<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG43<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH43<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI43<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ43<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK43<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL43<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM43<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN43<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO43<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP43<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ43<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR43<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS43<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT43<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU43<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV43<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW43<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX43<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY43<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ43<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB43*FR43,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW43*FR43,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B18","Residential Care Admissions (weeks)","No","Cost savings through reduced use of residential care","Local Authority Adults services",null,null,null,null,null,null,null,null,null,null,null,null,403,403,201,null,604,"2017-18",{"$f":"VLOOKUP(W44,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":92.734923941536408},"Adult Social Care Activity and Finance Report, England - 2017-18, Reference Data Tables, Table 50",null,{"$f":"IF($C44=\"Yes\",($H44*$J44*$L44*($N44-$P44)*R44*100*(1+$Z44)/$X44),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A44,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG44<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH44<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI44<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ44<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK44<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL44<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM44<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN44<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO44<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP44<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ44<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR44<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS44<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT44<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU44<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV44<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW44<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX44<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY44<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ44<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG44<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH44<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI44<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ44<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK44<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL44<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM44<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN44<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO44<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP44<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ44<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR44<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS44<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT44<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU44<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV44<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW44<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX44<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY44<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ44<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB44*FR44,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"SUM(GM44:HF44)/SUM(FR44:GK44)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((HJ$3<>\"\"),EW44*FR44,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"SUM(HJ44:IC44)/SUM(FR44:GK44)","v":{"$error":"#DIV/0!"}}]
["B19","Healthcare utilisation arising from osteoporotic fractures - BSA agent - health cost","Yes","Overall healthcare utilisation benefit from avoiding osteoporotic fractures due to new prescribing of BSA's","NHS",{"$f":"Summary!C6","v":223867.6056338028},"Overall number of patients within the GP practice eligible for the review. Can be amended by a user input - please see the \"summary\" tab for further details",{"$f":"Calculations!B7","v":3630.9859154929577},"Number of patients within the \"treat\" category based on their FRAX MOF 10-year probability. Please see the \"calculations\" tab for further details",{"$f":"Calculations!B29/Calculations!B7","v":0.33160845191893051},"Proportion contacted based on the findings from Northumbria Bone Health Intervention. Please see \"Model Parameters\" for further details",{"$f":"Calculations!B30/Calculations!B29","v":0.54},"Proportion actioned based on the findings from Northumbria Bone Health Intervention. Can be amended on the \"summary\" tab as a user input",{"$f":"SUM(Calculations!$B$91:$B$92)/Calculations!B30","v":0.15239624480148728},"Impact on incidence of fractures (both MOF & hip fracture combined) based on weighted bone sparing agent hazard ratio from partial update of NICE technology appraisal guidance 160 and 161",0,"Accounted for in impact profile - see the \"calculations\" tab for further detail",{"$f":"SUM(Calculations!C91:C92)/SUM(Calculations!B91:B92)","v":8074.1085978193878},{"$f":"R45","v":8074.1085978193878},0,0,8074.1085978193878,"2016-17",{"$f":"VLOOKUP(W45,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"Weighted average unit cost based on the incidence across both MOF & hip fractures. See the \"Calculations\" and \"Model Parameters\" tabs for further details",{"$f":"IF(Summary!$C$11=\"Yes\",-0.25,0)","v":0},880117.83129401051,880117.83129401051,"See \"Model Parameters\" for further details",null,{"$f":"'Model Parameters'!H203","v":5.9189743728016851E-2},{"$f":"'Model Parameters'!H204","v":6.7149330315293076E-2},{"$f":"'Model Parameters'!H205","v":7.5682719649917601E-2},{"$f":"'Model Parameters'!H206","v":8.4596729234841267E-2},{"$f":"'Model Parameters'!H207","v":9.3724015460212834E-2},{"$f":"'Model Parameters'!H208","v":0.1028808057724401},{"$f":"'Model Parameters'!H209","v":0.11290308557873563},{"$f":"'Model Parameters'!H210","v":0.12358957545805575},{"$f":"'Model Parameters'!H211","v":0.1345749931347989},{"$f":"'Model Parameters'!H212","v":0.1457090016676881},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52093.948884750454,59099.322969940898,66609.711084718074,74455.089868735115,82488.177227008826,90547.231658220306,99368.018825958876,108773.3891226915,118441.85110420556,128241.09054778102,"","","","","","","","","","","","","","","",880117.83129401051,null,52093.948884750454,59099.322969940898,66609.711084718074,74455.089868735115,82488.177227008826,90547.231658220306,99368.018825958876,108773.3891226915,118441.85110420556,128241.09054778102,"","","","","","","","","","","","","","","",880117.83129401051,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":1},{"$f":"IF(DH$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A45,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG45<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0.2},{"$f":"IF(AND(EC$3<>\"\",DH45<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI45<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ45<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK45<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL45<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM45<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN45<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO45<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP45<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ45<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR45<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS45<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT45<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU45<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV45<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW45<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX45<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY45<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ45<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG45<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0.5},{"$f":"IF(AND(EX$3<>\"\",DH45<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI45<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ45<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK45<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL45<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM45<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN45<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO45<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP45<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ45<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR45<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS45<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT45<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU45<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV45<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW45<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX45<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY45<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ45<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,880117.83129401051,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB45*FR45,\"\")","v":176023.56625880211},0,0,0,0,0,"","","","","","","","","","","","","","",null,0.2,null,{"$f":"IF((HJ$3<>\"\"),EW45*FR45,\"\")","v":440058.91564700525},0,0,0,0,0,"","","","","","","","","","","","","","",null,0.5]
["B20","Healthcare utilisation arising from osteoporotic fractures - BSA agent - social care cost","Yes","Overall healthcare utilisation benefit from avoiding osteoporotic fractures due to new prescribing of BSA's","Social Care",{"$f":"F45","v":223867.6056338028},"Overall number of patients within the GP practice eligible for the review. Can be amended by a user input - please see the \"summary\" tab for further details",3630.9859154929577,"Number of patients within the \"treat\" category based on their FRAX MOF 10-year probability. Please see the \"calculations\" tab for further details",0.33160845191893051,"Proportion contacted based on the findings from Northumbria Bone Health Intervention. Please see \"Model Parameters\" for further details",0.54,"Proportion actioned based on the findings from Northumbria Bone Health Intervention. Can be amended on the \"summary\" tab as a user input",{"$f":"Calculations!B92/Calculations!B30","v":2.901990943691652E-2},"Impact on incidence of fractures (hip fracture only) based on weighted bone sparing agent hazard ratio from partial update of NICE technology appraisal guidance 160 and 161",0,{"$f":"Q45","v":"Accounted for in impact profile - see the \"calculations\" tab for further detail"},{"$f":"Calculations!D92/Calculations!B92","v":6725},{"$f":"R46","v":6725},{"$f":"-T45","v":0},{"$f":"U45","v":0},{"$f":"S46+T46+U46","v":6725},{"$f":"W45","v":"2016-17"},{"$f":"VLOOKUP(W46,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"Weighted average unit cost based on the incidence of hip fractures. See the \"Calculations\" and \"Model Parameters\" tabs for further details",{"$f":"IF(Summary!$C$11=\"Yes\",-0.2,0)","v":0},{"$f":"IF($C46=\"Yes\",($H46*$J46*$L46*($N46-$P46)*R46*100*(1+$Z46)/$X46),0)","v":139591.92917740246},{"$f":"IF($C46=\"Yes\",($H46*$J46*$L46*($N46-$P46)*V46*100*(1+$Z46)/$X46),0)","v":139591.92917740246},{"$f":"AC45","v":"See \"Model Parameters\" for further details"},null,{"$f":"AE45","v":5.9189743728016851E-2},{"$f":"AF45","v":6.7149330315293076E-2},7.5682719649917601E-2,8.4596729234841267E-2,9.3724015460212834E-2,0.1028808057724401,0.11290308557873563,0.12358957545805575,0.1345749931347989,0.1457090016676881,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BE$2<=time_frame,$AA46*AE46,\"\")","v":8262.4105145099293},{"$f":"IF(BF$2<=time_frame,$AA46*AF46,\"\")","v":9373.5045616823954},{"$f":"IF(BG$2<=time_frame,$AA46*AG46,\"\")","v":10564.696841324503},{"$f":"IF(BH$2<=time_frame,$AA46*AH46,\"\")","v":11809.020635989855},{"$f":"IF(BI$2<=time_frame,$AA46*AI46,\"\")","v":13083.116128343803},{"$f":"IF(BJ$2<=time_frame,$AA46*AJ46,\"\")","v":14361.330153100556},{"$f":"IF(BK$2<=time_frame,$AA46*AK46,\"\")","v":15760.359526017073},{"$f":"IF(BL$2<=time_frame,$AA46*AL46,\"\")","v":17252.107264406157},{"$f":"IF(BM$2<=time_frame,$AA46*AM46,\"\")","v":18785.582910722271},{"$f":"IF(BN$2<=time_frame,$AA46*AN46,\"\")","v":20339.800641305934},{"$f":"IF(BO$2<=time_frame,$AA46*AO46,\"\")","v":""},{"$f":"IF(BP$2<=time_frame,$AA46*AP46,\"\")","v":""},{"$f":"IF(BQ$2<=time_frame,$AA46*AQ46,\"\")","v":""},{"$f":"IF(BR$2<=time_frame,$AA46*AR46,\"\")","v":""},{"$f":"IF(BS$2<=time_frame,$AA46*AS46,\"\")","v":""},{"$f":"IF(BT$2<=time_frame,$AA46*AT46,\"\")","v":""},{"$f":"IF(BU$2<=time_frame,$AA46*AU46,\"\")","v":""},{"$f":"IF(BV$2<=time_frame,$AA46*AV46,\"\")","v":""},{"$f":"IF(BW$2<=time_frame,$AA46*AW46,\"\")","v":""},{"$f":"IF(BX$2<=time_frame,$AA46*AX46,\"\")","v":""},{"$f":"IF(BY$2<=time_frame,$AA46*AY46,\"\")","v":""},{"$f":"IF(BZ$2<=time_frame,$AA46*AZ46,\"\")","v":""},{"$f":"IF(CA$2<=time_frame,$AA46*BA46,\"\")","v":""},{"$f":"IF(CB$2<=time_frame,$AA46*BB46,\"\")","v":""},{"$f":"IF(CC$2<=time_frame,$AA46*BC46,\"\")","v":""},{"$f":"SUM(BE46:CC46)","v":139591.92917740246},null,{"$f":"IF(CF$2<=time_frame,$AB46*AE46,\"\")","v":8262.4105145099293},{"$f":"IF(CG$2<=time_frame,$AB46*AF46,\"\")","v":9373.5045616823954},{"$f":"IF(CH$2<=time_frame,$AB46*AG46,\"\")","v":10564.696841324503},{"$f":"IF(CI$2<=time_frame,$AB46*AH46,\"\")","v":11809.020635989855},{"$f":"IF(CJ$2<=time_frame,$AB46*AI46,\"\")","v":13083.116128343803},{"$f":"IF(CK$2<=time_frame,$AB46*AJ46,\"\")","v":14361.330153100556},{"$f":"IF(CL$2<=time_frame,$AB46*AK46,\"\")","v":15760.359526017073},{"$f":"IF(CM$2<=time_frame,$AB46*AL46,\"\")","v":17252.107264406157},{"$f":"IF(CN$2<=time_frame,$AB46*AM46,\"\")","v":18785.582910722271},{"$f":"IF(CO$2<=time_frame,$AB46*AN46,\"\")","v":20339.800641305934},{"$f":"IF(CP$2<=time_frame,$AB46*AO46,\"\")","v":""},{"$f":"IF(CQ$2<=time_frame,$AB46*AP46,\"\")","v":""},{"$f":"IF(CR$2<=time_frame,$AB46*AQ46,\"\")","v":""},{"$f":"IF(CS$2<=time_frame,$AB46*AR46,\"\")","v":""},{"$f":"IF(CT$2<=time_frame,$AB46*AS46,\"\")","v":""},{"$f":"IF(CU$2<=time_frame,$AB46*AT46,\"\")","v":""},{"$f":"IF(CV$2<=time_frame,$AB46*AU46,\"\")","v":""},{"$f":"IF(CW$2<=time_frame,$AB46*AV46,\"\")","v":""},{"$f":"IF(CX$2<=time_frame,$AB46*AW46,\"\")","v":""},{"$f":"IF(CY$2<=time_frame,$AB46*AX46,\"\")","v":""},{"$f":"IF(CZ$2<=time_frame,$AB46*AY46,\"\")","v":""},{"$f":"IF(DA$2<=time_frame,$AB46*AZ46,\"\")","v":""},{"$f":"IF(DB$2<=time_frame,$AB46*BA46,\"\")","v":""},{"$f":"IF(DC$2<=time_frame,$AB46*BB46,\"\")","v":""},{"$f":"IF(DD$2<=time_frame,$AB46*BC46,\"\")","v":""},{"$f":"SUM(CF46:DD46)","v":139591.92917740246},null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":1},{"$f":"IF(DL$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A46,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG46<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH46<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI46<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ46<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK46<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL46<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM46<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN46<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO46<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP46<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ46<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR46<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS46<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT46<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU46<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV46<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW46<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX46<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY46<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ46<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG46<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH46<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI46<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ46<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK46<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL46<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM46<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN46<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO46<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP46<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ46<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR46<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS46<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT46<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU46<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV46<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW46<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX46<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY46<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ46<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,{"$f":"IF((FR$3<>\"\"),DG46*$CD46,\"\")","v":0},{"$f":"IF((FS$3<>\"\"),DH46*$CD46,\"\")","v":0},{"$f":"IF((FT$3<>\"\"),DI46*$CD46,\"\")","v":0},{"$f":"IF((FU$3<>\"\"),DJ46*$CD46,\"\")","v":0},{"$f":"IF((FV$3<>\"\"),DK46*$CD46,\"\")","v":139591.92917740246},{"$f":"IF((FW$3<>\"\"),DL46*$CD46,\"\")","v":0},{"$f":"IF((FX$3<>\"\"),DM46*$CD46,\"\")","v":""},{"$f":"IF((FY$3<>\"\"),DN46*$CD46,\"\")","v":""},{"$f":"IF((FZ$3<>\"\"),DO46*$CD46,\"\")","v":""},{"$f":"IF((GA$3<>\"\"),DP46*$CD46,\"\")","v":""},{"$f":"IF((GB$3<>\"\"),DQ46*$CD46,\"\")","v":""},{"$f":"IF((GC$3<>\"\"),DR46*$CD46,\"\")","v":""},{"$f":"IF((GD$3<>\"\"),DS46*$CD46,\"\")","v":""},{"$f":"IF((GE$3<>\"\"),DT46*$CD46,\"\")","v":""},{"$f":"IF((GF$3<>\"\"),DU46*$CD46,\"\")","v":""},{"$f":"IF((GG$3<>\"\"),DV46*$CD46,\"\")","v":""},{"$f":"IF((GH$3<>\"\"),DW46*$CD46,\"\")","v":""},{"$f":"IF((GI$3<>\"\"),DX46*$CD46,\"\")","v":""},{"$f":"IF((GJ$3<>\"\"),DY46*$CD46,\"\")","v":""},{"$f":"IF((GK$3<>\"\"),DZ46*$CD46,\"\")","v":""},null,{"$f":"IF((GM$3<>\"\"),EB46*FR46,\"\")","v":0},{"$f":"IF((GN$3<>\"\"),EC46*FS46,\"\")","v":0},{"$f":"IF((GO$3<>\"\"),ED46*FT46,\"\")","v":0},{"$f":"IF((GP$3<>\"\"),EE46*FU46,\"\")","v":0},{"$f":"IF((GQ$3<>\"\"),EF46*FV46,\"\")","v":0},{"$f":"IF((GR$3<>\"\"),EG46*FW46,\"\")","v":0},{"$f":"IF((GS$3<>\"\"),EH46*FX46,\"\")","v":""},{"$f":"IF((GT$3<>\"\"),EI46*FY46,\"\")","v":""},{"$f":"IF((GU$3<>\"\"),EJ46*FZ46,\"\")","v":""},{"$f":"IF((GV$3<>\"\"),EK46*GA46,\"\")","v":""},{"$f":"IF((GW$3<>\"\"),EL46*GB46,\"\")","v":""},{"$f":"IF((GX$3<>\"\"),EM46*GC46,\"\")","v":""},{"$f":"IF((GY$3<>\"\"),EN46*GD46,\"\")","v":""},{"$f":"IF((GZ$3<>\"\"),EO46*GE46,\"\")","v":""},{"$f":"IF((HA$3<>\"\"),EP46*GF46,\"\")","v":""},{"$f":"IF((HB$3<>\"\"),EQ46*GG46,\"\")","v":""},{"$f":"IF((HC$3<>\"\"),ER46*GH46,\"\")","v":""},{"$f":"IF((HD$3<>\"\"),ES46*GI46,\"\")","v":""},{"$f":"IF((HE$3<>\"\"),ET46*GJ46,\"\")","v":""},{"$f":"IF((HF$3<>\"\"),EU46*GK46,\"\")","v":""},null,{"$f":"SUM(GM46:HF46)/SUM(FR46:GK46)","v":0},null,{"$f":"IF((HJ$3<>\"\"),EW46*FR46,\"\")","v":0},{"$f":"IF((HK$3<>\"\"),EX46*FS46,\"\")","v":0},{"$f":"IF((HL$3<>\"\"),EY46*FT46,\"\")","v":0},{"$f":"IF((HM$3<>\"\"),EZ46*FU46,\"\")","v":0},{"$f":"IF((HN$3<>\"\"),FA46*FV46,\"\")","v":0},{"$f":"IF((HO$3<>\"\"),FB46*FW46,\"\")","v":0},{"$f":"IF((HP$3<>\"\"),FC46*FX46,\"\")","v":""},{"$f":"IF((HQ$3<>\"\"),FD46*FY46,\"\")","v":""},{"$f":"IF((HR$3<>\"\"),FE46*FZ46,\"\")","v":""},{"$f":"IF((HS$3<>\"\"),FF46*GA46,\"\")","v":""},{"$f":"IF((HT$3<>\"\"),FG46*GB46,\"\")","v":""},{"$f":"IF((HU$3<>\"\"),FH46*GC46,\"\")","v":""},{"$f":"IF((HV$3<>\"\"),FI46*GD46,\"\")","v":""},{"$f":"IF((HW$3<>\"\"),FJ46*GE46,\"\")","v":""},{"$f":"IF((HX$3<>\"\"),FK46*GF46,\"\")","v":""},{"$f":"IF((HY$3<>\"\"),FL46*GG46,\"\")","v":""},{"$f":"IF((HZ$3<>\"\"),FM46*GH46,\"\")","v":""},{"$f":"IF((IA$3<>\"\"),FN46*GI46,\"\")","v":""},{"$f":"IF((IB$3<>\"\"),FO46*GJ46,\"\")","v":""},{"$f":"IF((IC$3<>\"\"),FP46*GK46,\"\")","v":""},null,{"$f":"SUM(HJ46:IC46)/SUM(FR46:GK46)","v":0}]
["B21","Healthcare utilisation arising from osteoporotic fractures -  DXA scan - health","Yes","Overall healthcare utilisation benefit from avoiding osteoporotic fractures from outcomes of completion of DXA scans","NHS",{"$f":"F46","v":223867.6056338028},"Overall number of patients within the GP practice eligible for the review. Can be amended by a user input - please see the \"summary\" tab for further details",{"$f":"Calculations!B108","v":1132.3943661971832},"Number of patients referred for a DXA scan based on findings from NENC evaluation. See the \"model parameters\" tab for further details",{"$f":"Calculations!B109/Calculations!B108","v":0.23965211121625887},"Number requiring treatment according to DXA results as taken from the Northumbria Bone Health Intervention. See the \"model parameters\" tab for further details",{"$f":"Calculations!B110/Calculations!B109","v":0.54},{"$f":"M46","v":"Proportion actioned based on the findings from Northumbria Bone Health Intervention. Can be amended on the \"summary\" tab as a user input"},{"$f":"SUM(Calculations!B171:B172)/Calculations!B110","v":0.15239624480148731},{"$f":"O45","v":"Impact on incidence of fractures (both MOF & hip fracture combined) based on weighted bone sparing agent hazard ratio from partial update of NICE technology appraisal guidance 160 and 161"},0,{"$f":"Q46","v":"Accounted for in impact profile - see the \"calculations\" tab for further detail"},{"$f":"SUM(Calculations!C171:C172)/SUM(Calculations!B171:B172)","v":8074.1085978193887},{"$f":"R47","v":8074.1085978193887},0,0,8074.1085978193887,{"$f":"W46","v":"2016-17"},{"$f":"VLOOKUP(W47,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},{"$f":"Y45","v":"Weighted average unit cost based on the incidence across both MOF & hip fractures. See the \"Calculations\" and \"Model Parameters\" tabs for further details"},{"$f":"IF(Summary!$C$11=\"Yes\",-0.25,0)","v":0},198367.09064011156,198367.09064011156,{"$f":"AC46","v":"See \"Model Parameters\" for further details"},null,{"$f":"AE46","v":5.9189743728016851E-2},6.7149330315293076E-2,7.5682719649917601E-2,8.4596729234841267E-2,9.3724015460212834E-2,0.1028808057724401,0.11290308557873563,0.12358957545805575,0.1345749931347989,0.1457090016676881,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11741.297259060493,13320.217293076534,15012.960908685358,16781.207055984734,18591.760269951257,20408.166123789339,22396.256610545322,24516.104517061052,26695.249861063043,28903.870740894454,"","","","","","","","","","","","","","","",198367.09064011159,null,11741.297259060493,13320.217293076534,15012.960908685358,16781.207055984734,18591.760269951257,20408.166123789339,22396.256610545322,24516.104517061052,26695.249861063043,28903.870740894454,"","","","","","","","","","","","","","","",198367.09064011159,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A47,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG47<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH47<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI47<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ47<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK47<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL47<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM47<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN47<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO47<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP47<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ47<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR47<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS47<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT47<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU47<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV47<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW47<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX47<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY47<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ47<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG47<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH47<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI47<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ47<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK47<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL47<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM47<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN47<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO47<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP47<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ47<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR47<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS47<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT47<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU47<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV47<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW47<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX47<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY47<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ47<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B22","Healthcare utilisation arising from osteoporotic fractures -  DXA scan - social care","Yes","Overall healthcare utilisation benefit from avoiding osteoporotic fractures from outcomes of completion of DXA scans","Social Care",{"$f":"F47","v":223867.6056338028},"Overall number of patients within the GP practice eligible for the review. Can be amended by a user input - please see the \"summary\" tab for further details",{"$f":"H47","v":1132.3943661971832},{"$f":"I47","v":"Number of patients referred for a DXA scan based on findings from NENC evaluation. See the \"model parameters\" tab for further details"},{"$f":"J47","v":0.23965211121625887},{"$f":"K47","v":"Number requiring treatment according to DXA results as taken from the Northumbria Bone Health Intervention. See the \"model parameters\" tab for further details"},{"$f":"L47","v":0.54},{"$f":"M47","v":"Proportion actioned based on the findings from Northumbria Bone Health Intervention. Can be amended on the \"summary\" tab as a user input"},{"$f":"Calculations!B172/Calculations!B110","v":2.9019909436916545E-2},{"$f":"O46","v":"Impact on incidence of fractures (hip fracture only) based on weighted bone sparing agent hazard ratio from partial update of NICE technology appraisal guidance 160 and 161"},0,{"$f":"Q47","v":"Accounted for in impact profile - see the \"calculations\" tab for further detail"},{"$f":"R46","v":6725},{"$f":"S46","v":6725},0,0,6725,{"$f":"W47","v":"2016-17"},{"$f":"VLOOKUP(W48,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"Weighted average unit cost based on the incidence of hip fractures. See the \"Calculations\" and \"Model Parameters\" tabs for further details",{"$f":"Z47","v":0},31462.20185886863,31462.20185886863,{"$f":"AC47","v":"See \"Model Parameters\" for further details"},null,{"$f":"AE47","v":5.9189743728016851E-2},6.7149330315293076E-2,7.5682719649917601E-2,8.4596729234841267E-2,9.3724015460212834E-2,0.1028808057724401,0.11290308557873563,0.12358957545805575,0.1345749931347989,0.1457090016676881,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1862.2396651455697,2112.6657850675974,2381.1450028538711,2661.599371786629,2948.7638934329402,3236.8566786155675,3552.1796689673001,3888.4001707132265,4234.0255991629028,4584.3260231230288,"","","","","","","","","","","","","","","",31462.201858868633,null,1862.2396651455697,2112.6657850675974,2381.1450028538711,2661.599371786629,2948.7638934329402,3236.8566786155675,3552.1796689673001,3888.4001707132265,4234.0255991629028,4584.3260231230288,"","","","","","","","","","","","","","","",31462.201858868633,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A48,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG48<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH48<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI48<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ48<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK48<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL48<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM48<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN48<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO48<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP48<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ48<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR48<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS48<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT48<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU48<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV48<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW48<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX48<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY48<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ48<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG48<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH48<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI48<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ48<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK48<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL48<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM48<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN48<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO48<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP48<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ48<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR48<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS48<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT48<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU48<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV48<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW48<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX48<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY48<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ48<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B23","Medication costs avoided","Yes","Reducing medication expenditure for patients with medication holidays","NHS",{"$f":"F48","v":223867.6056338028},"Overall number of patients within the GP practice eligible for the review. Can be amended by a user input - please see the \"summary\" tab for further details",{"$f":"Calculations!B188","v":165.24},"Number initiating a treatment holiday based on the findings from the NENC evaluation. See the \"model parameters\" tab for further details",1,"Figure already incorporated in the proportion initiating treatment. No further adjustment required",1,{"$f":"K49","v":"Figure already incorporated in the proportion initiating treatment. No further adjustment required"},1,{"$f":"M49","v":"Figure already incorporated in the proportion initiating treatment. No further adjustment required"},0,{"$f":"Q48","v":"Accounted for in impact profile - see the \"calculations\" tab for further detail"},{"$f":"Calculations!I195/Calculations!B188","v":20.449507406250259},{"$f":"R49","v":20.449507406250259},0,0,20.449507406250259,{"$f":"W48","v":"2016-17"},{"$f":"VLOOKUP(W49,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":90.901687899551106},"BNF formulary codes and NICE costs per annum. Please see the \"Calculations\" and \"Model Parameters\" tabs for further details",{"$f":"IF(Summary!$C$11=\"Yes\",-0.2,0)","v":0},3717.2869744099435,3717.2869744099435,{"$f":"AC48","v":"See \"Model Parameters\" for further details"},null,{"$f":"Calculations!F195/Calculations!I195","v":0.5362516725329407},{"$f":"Calculations!G195/Calculations!I195","v":0.46324006819726937},{"$f":"Calculations!H195/Calculations!I195","v":5.082592697899167E-4},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993.401357312247,1721.9962715344834,1.8893455632131666,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",3717.2869744099435,null,1993.401357312247,1721.9962715344834,1.8893455632131666,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",3717.2869744099435,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A49,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG49<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH49<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI49<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ49<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK49<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL49<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM49<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN49<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO49<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP49<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ49<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR49<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS49<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT49<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU49<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV49<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW49<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX49<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY49<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ49<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG49<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH49<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI49<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ49<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK49<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL49<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM49<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN49<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO49<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP49<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ49<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR49<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS49<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT49<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU49<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV49<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW49<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX49<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY49<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ49<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B24","Spare 6","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"2014-15",{"$f":"VLOOKUP(W50,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":88.17218476340112},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A50,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG50<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH50<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI50<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ50<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK50<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL50<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM50<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN50<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO50<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP50<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ50<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR50<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS50<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT50<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU50<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV50<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW50<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX50<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY50<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ50<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG50<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH50<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI50<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ50<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK50<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL50<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM50<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN50<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO50<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP50<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ50<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR50<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS50<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT50<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU50<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV50<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW50<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX50<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY50<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ50<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B25","Spare 7","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"2014-15",{"$f":"VLOOKUP(W51,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":88.17218476340112},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A51,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG51<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH51<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI51<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ51<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK51<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL51<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM51<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN51<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO51<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP51<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ51<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR51<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS51<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT51<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU51<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV51<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW51<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX51<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY51<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ51<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG51<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH51<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI51<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ51<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK51<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL51<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM51<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN51<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO51<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP51<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ51<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR51<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS51<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT51<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU51<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV51<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW51<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX51<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY51<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ51<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B26","Spare 8","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"2014-15",{"$f":"VLOOKUP(W52,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":88.17218476340112},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A52,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG52<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH52<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI52<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ52<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK52<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL52<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM52<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN52<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO52<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP52<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ52<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR52<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS52<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT52<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU52<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV52<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW52<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX52<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY52<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ52<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG52<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH52<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI52<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ52<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK52<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL52<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM52<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN52<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO52<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP52<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ52<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR52<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS52<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT52<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU52<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV52<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW52<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX52<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY52<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ52<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B27","Spare 9","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S53+T53+U53","v":0},"2014-15",{"$f":"VLOOKUP(W53,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":88.17218476340112},null,null,{"$f":"IF($C53=\"Yes\",($H53*$J53*$L53*($N53-$P53)*R53*100*(1+$Z53)/$X53),0)","v":0},{"$f":"IF($C53=\"Yes\",($H53*$J53*$L53*($N53-$P53)*V53*100*(1+$Z53)/$X53),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BE$2<=time_frame,$AA53*AE53,\"\")","v":0},{"$f":"IF(BF$2<=time_frame,$AA53*AF53,\"\")","v":0},{"$f":"IF(BG$2<=time_frame,$AA53*AG53,\"\")","v":0},{"$f":"IF(BH$2<=time_frame,$AA53*AH53,\"\")","v":0},{"$f":"IF(BI$2<=time_frame,$AA53*AI53,\"\")","v":0},{"$f":"IF(BJ$2<=time_frame,$AA53*AJ53,\"\")","v":0},{"$f":"IF(BK$2<=time_frame,$AA53*AK53,\"\")","v":0},{"$f":"IF(BL$2<=time_frame,$AA53*AL53,\"\")","v":0},{"$f":"IF(BM$2<=time_frame,$AA53*AM53,\"\")","v":0},{"$f":"IF(BN$2<=time_frame,$AA53*AN53,\"\")","v":0},{"$f":"IF(BO$2<=time_frame,$AA53*AO53,\"\")","v":""},{"$f":"IF(BP$2<=time_frame,$AA53*AP53,\"\")","v":""},{"$f":"IF(BQ$2<=time_frame,$AA53*AQ53,\"\")","v":""},{"$f":"IF(BR$2<=time_frame,$AA53*AR53,\"\")","v":""},{"$f":"IF(BS$2<=time_frame,$AA53*AS53,\"\")","v":""},{"$f":"IF(BT$2<=time_frame,$AA53*AT53,\"\")","v":""},{"$f":"IF(BU$2<=time_frame,$AA53*AU53,\"\")","v":""},{"$f":"IF(BV$2<=time_frame,$AA53*AV53,\"\")","v":""},{"$f":"IF(BW$2<=time_frame,$AA53*AW53,\"\")","v":""},{"$f":"IF(BX$2<=time_frame,$AA53*AX53,\"\")","v":""},{"$f":"IF(BY$2<=time_frame,$AA53*AY53,\"\")","v":""},{"$f":"IF(BZ$2<=time_frame,$AA53*AZ53,\"\")","v":""},{"$f":"IF(CA$2<=time_frame,$AA53*BA53,\"\")","v":""},{"$f":"IF(CB$2<=time_frame,$AA53*BB53,\"\")","v":""},{"$f":"IF(CC$2<=time_frame,$AA53*BC53,\"\")","v":""},{"$f":"SUM(BE53:CC53)","v":0},null,{"$f":"IF(CF$2<=time_frame,$AB53*AE53,\"\")","v":0},{"$f":"IF(CG$2<=time_frame,$AB53*AF53,\"\")","v":0},{"$f":"IF(CH$2<=time_frame,$AB53*AG53,\"\")","v":0},{"$f":"IF(CI$2<=time_frame,$AB53*AH53,\"\")","v":0},{"$f":"IF(CJ$2<=time_frame,$AB53*AI53,\"\")","v":0},{"$f":"IF(CK$2<=time_frame,$AB53*AJ53,\"\")","v":0},{"$f":"IF(CL$2<=time_frame,$AB53*AK53,\"\")","v":0},{"$f":"IF(CM$2<=time_frame,$AB53*AL53,\"\")","v":0},{"$f":"IF(CN$2<=time_frame,$AB53*AM53,\"\")","v":0},{"$f":"IF(CO$2<=time_frame,$AB53*AN53,\"\")","v":0},{"$f":"IF(CP$2<=time_frame,$AB53*AO53,\"\")","v":""},{"$f":"IF(CQ$2<=time_frame,$AB53*AP53,\"\")","v":""},{"$f":"IF(CR$2<=time_frame,$AB53*AQ53,\"\")","v":""},{"$f":"IF(CS$2<=time_frame,$AB53*AR53,\"\")","v":""},{"$f":"IF(CT$2<=time_frame,$AB53*AS53,\"\")","v":""},{"$f":"IF(CU$2<=time_frame,$AB53*AT53,\"\")","v":""},{"$f":"IF(CV$2<=time_frame,$AB53*AU53,\"\")","v":""},{"$f":"IF(CW$2<=time_frame,$AB53*AV53,\"\")","v":""},{"$f":"IF(CX$2<=time_frame,$AB53*AW53,\"\")","v":""},{"$f":"IF(CY$2<=time_frame,$AB53*AX53,\"\")","v":""},{"$f":"IF(CZ$2<=time_frame,$AB53*AY53,\"\")","v":""},{"$f":"IF(DA$2<=time_frame,$AB53*AZ53,\"\")","v":""},{"$f":"IF(DB$2<=time_frame,$AB53*BA53,\"\")","v":""},{"$f":"IF(DC$2<=time_frame,$AB53*BB53,\"\")","v":""},{"$f":"IF(DD$2<=time_frame,$AB53*BC53,\"\")","v":""},{"$f":"SUM(CF53:DD53)","v":0},null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A53,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG53<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH53<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI53<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ53<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK53<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL53<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM53<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN53<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO53<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP53<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ53<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR53<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS53<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT53<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU53<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV53<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW53<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX53<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY53<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ53<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG53<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH53<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI53<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ53<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK53<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL53<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM53<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN53<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO53<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP53<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ53<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR53<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS53<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT53<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU53<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV53<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW53<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX53<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY53<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ53<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,{"$f":"IF((FR$3<>\"\"),DG53*$CD53,\"\")","v":0},{"$f":"IF((FS$3<>\"\"),DH53*$CD53,\"\")","v":0},{"$f":"IF((FT$3<>\"\"),DI53*$CD53,\"\")","v":0},{"$f":"IF((FU$3<>\"\"),DJ53*$CD53,\"\")","v":0},{"$f":"IF((FV$3<>\"\"),DK53*$CD53,\"\")","v":0},{"$f":"IF((FW$3<>\"\"),DL53*$CD53,\"\")","v":0},{"$f":"IF((FX$3<>\"\"),DM53*$CD53,\"\")","v":""},{"$f":"IF((FY$3<>\"\"),DN53*$CD53,\"\")","v":""},{"$f":"IF((FZ$3<>\"\"),DO53*$CD53,\"\")","v":""},{"$f":"IF((GA$3<>\"\"),DP53*$CD53,\"\")","v":""},{"$f":"IF((GB$3<>\"\"),DQ53*$CD53,\"\")","v":""},{"$f":"IF((GC$3<>\"\"),DR53*$CD53,\"\")","v":""},{"$f":"IF((GD$3<>\"\"),DS53*$CD53,\"\")","v":""},{"$f":"IF((GE$3<>\"\"),DT53*$CD53,\"\")","v":""},{"$f":"IF((GF$3<>\"\"),DU53*$CD53,\"\")","v":""},{"$f":"IF((GG$3<>\"\"),DV53*$CD53,\"\")","v":""},{"$f":"IF((GH$3<>\"\"),DW53*$CD53,\"\")","v":""},{"$f":"IF((GI$3<>\"\"),DX53*$CD53,\"\")","v":""},{"$f":"IF((GJ$3<>\"\"),DY53*$CD53,\"\")","v":""},{"$f":"IF((GK$3<>\"\"),DZ53*$CD53,\"\")","v":""},null,{"$f":"IF((GM$3<>\"\"),EB53*FR53,\"\")","v":0},{"$f":"IF((GN$3<>\"\"),EC53*FS53,\"\")","v":0},{"$f":"IF((GO$3<>\"\"),ED53*FT53,\"\")","v":0},{"$f":"IF((GP$3<>\"\"),EE53*FU53,\"\")","v":0},{"$f":"IF((GQ$3<>\"\"),EF53*FV53,\"\")","v":0},{"$f":"IF((GR$3<>\"\"),EG53*FW53,\"\")","v":0},{"$f":"IF((GS$3<>\"\"),EH53*FX53,\"\")","v":""},{"$f":"IF((GT$3<>\"\"),EI53*FY53,\"\")","v":""},{"$f":"IF((GU$3<>\"\"),EJ53*FZ53,\"\")","v":""},{"$f":"IF((GV$3<>\"\"),EK53*GA53,\"\")","v":""},{"$f":"IF((GW$3<>\"\"),EL53*GB53,\"\")","v":""},{"$f":"IF((GX$3<>\"\"),EM53*GC53,\"\")","v":""},{"$f":"IF((GY$3<>\"\"),EN53*GD53,\"\")","v":""},{"$f":"IF((GZ$3<>\"\"),EO53*GE53,\"\")","v":""},{"$f":"IF((HA$3<>\"\"),EP53*GF53,\"\")","v":""},{"$f":"IF((HB$3<>\"\"),EQ53*GG53,\"\")","v":""},{"$f":"IF((HC$3<>\"\"),ER53*GH53,\"\")","v":""},{"$f":"IF((HD$3<>\"\"),ES53*GI53,\"\")","v":""},{"$f":"IF((HE$3<>\"\"),ET53*GJ53,\"\")","v":""},{"$f":"IF((HF$3<>\"\"),EU53*GK53,\"\")","v":""},null,{"$f":"SUM(GM53:HF53)/SUM(FR53:GK53)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((HJ$3<>\"\"),EW53*FR53,\"\")","v":0},{"$f":"IF((HK$3<>\"\"),EX53*FS53,\"\")","v":0},{"$f":"IF((HL$3<>\"\"),EY53*FT53,\"\")","v":0},{"$f":"IF((HM$3<>\"\"),EZ53*FU53,\"\")","v":0},{"$f":"IF((HN$3<>\"\"),FA53*FV53,\"\")","v":0},{"$f":"IF((HO$3<>\"\"),FB53*FW53,\"\")","v":0},{"$f":"IF((HP$3<>\"\"),FC53*FX53,\"\")","v":""},{"$f":"IF((HQ$3<>\"\"),FD53*FY53,\"\")","v":""},{"$f":"IF((HR$3<>\"\"),FE53*FZ53,\"\")","v":""},{"$f":"IF((HS$3<>\"\"),FF53*GA53,\"\")","v":""},{"$f":"IF((HT$3<>\"\"),FG53*GB53,\"\")","v":""},{"$f":"IF((HU$3<>\"\"),FH53*GC53,\"\")","v":""},{"$f":"IF((HV$3<>\"\"),FI53*GD53,\"\")","v":""},{"$f":"IF((HW$3<>\"\"),FJ53*GE53,\"\")","v":""},{"$f":"IF((HX$3<>\"\"),FK53*GF53,\"\")","v":""},{"$f":"IF((HY$3<>\"\"),FL53*GG53,\"\")","v":""},{"$f":"IF((HZ$3<>\"\"),FM53*GH53,\"\")","v":""},{"$f":"IF((IA$3<>\"\"),FN53*GI53,\"\")","v":""},{"$f":"IF((IB$3<>\"\"),FO53*GJ53,\"\")","v":""},{"$f":"IF((IC$3<>\"\"),FP53*GK53,\"\")","v":""},null,{"$f":"SUM(HJ53:IC53)/SUM(FR53:GK53)","v":{"$error":"#DIV/0!"}}]
["B28","Spare 10","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"2014-15",{"$f":"VLOOKUP(W54,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":88.17218476340112},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A54,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG54<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH54<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI54<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ54<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK54<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL54<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM54<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN54<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO54<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP54<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ54<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR54<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS54<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT54<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU54<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV54<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW54<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX54<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY54<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ54<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG54<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH54<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI54<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ54<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK54<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL54<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM54<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN54<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO54<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP54<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ54<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR54<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS54<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT54<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU54<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV54<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW54<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX54<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY54<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ54<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B29","Spare 11","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S55+T55+U55","v":0},"2014-15",{"$f":"VLOOKUP(W55,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":88.17218476340112},null,null,{"$f":"IF($C55=\"Yes\",($H55*$J55*$L55*($N55-$P55)*R55*100*(1+$Z55)/$X55),0)","v":0},{"$f":"IF($C55=\"Yes\",($H55*$J55*$L55*($N55-$P55)*V55*100*(1+$Z55)/$X55),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BE$2<=time_frame,$AA55*AE55,\"\")","v":0},{"$f":"IF(BF$2<=time_frame,$AA55*AF55,\"\")","v":0},{"$f":"IF(BG$2<=time_frame,$AA55*AG55,\"\")","v":0},{"$f":"IF(BH$2<=time_frame,$AA55*AH55,\"\")","v":0},{"$f":"IF(BI$2<=time_frame,$AA55*AI55,\"\")","v":0},{"$f":"IF(BJ$2<=time_frame,$AA55*AJ55,\"\")","v":0},{"$f":"IF(BK$2<=time_frame,$AA55*AK55,\"\")","v":0},{"$f":"IF(BL$2<=time_frame,$AA55*AL55,\"\")","v":0},{"$f":"IF(BM$2<=time_frame,$AA55*AM55,\"\")","v":0},{"$f":"IF(BN$2<=time_frame,$AA55*AN55,\"\")","v":0},{"$f":"IF(BO$2<=time_frame,$AA55*AO55,\"\")","v":""},{"$f":"IF(BP$2<=time_frame,$AA55*AP55,\"\")","v":""},{"$f":"IF(BQ$2<=time_frame,$AA55*AQ55,\"\")","v":""},{"$f":"IF(BR$2<=time_frame,$AA55*AR55,\"\")","v":""},{"$f":"IF(BS$2<=time_frame,$AA55*AS55,\"\")","v":""},{"$f":"IF(BT$2<=time_frame,$AA55*AT55,\"\")","v":""},{"$f":"IF(BU$2<=time_frame,$AA55*AU55,\"\")","v":""},{"$f":"IF(BV$2<=time_frame,$AA55*AV55,\"\")","v":""},{"$f":"IF(BW$2<=time_frame,$AA55*AW55,\"\")","v":""},{"$f":"IF(BX$2<=time_frame,$AA55*AX55,\"\")","v":""},{"$f":"IF(BY$2<=time_frame,$AA55*AY55,\"\")","v":""},{"$f":"IF(BZ$2<=time_frame,$AA55*AZ55,\"\")","v":""},{"$f":"IF(CA$2<=time_frame,$AA55*BA55,\"\")","v":""},{"$f":"IF(CB$2<=time_frame,$AA55*BB55,\"\")","v":""},{"$f":"IF(CC$2<=time_frame,$AA55*BC55,\"\")","v":""},{"$f":"SUM(BE55:CC55)","v":0},null,{"$f":"IF(CF$2<=time_frame,$AB55*AE55,\"\")","v":0},{"$f":"IF(CG$2<=time_frame,$AB55*AF55,\"\")","v":0},{"$f":"IF(CH$2<=time_frame,$AB55*AG55,\"\")","v":0},{"$f":"IF(CI$2<=time_frame,$AB55*AH55,\"\")","v":0},{"$f":"IF(CJ$2<=time_frame,$AB55*AI55,\"\")","v":0},{"$f":"IF(CK$2<=time_frame,$AB55*AJ55,\"\")","v":0},{"$f":"IF(CL$2<=time_frame,$AB55*AK55,\"\")","v":0},{"$f":"IF(CM$2<=time_frame,$AB55*AL55,\"\")","v":0},{"$f":"IF(CN$2<=time_frame,$AB55*AM55,\"\")","v":0},{"$f":"IF(CO$2<=time_frame,$AB55*AN55,\"\")","v":0},{"$f":"IF(CP$2<=time_frame,$AB55*AO55,\"\")","v":""},{"$f":"IF(CQ$2<=time_frame,$AB55*AP55,\"\")","v":""},{"$f":"IF(CR$2<=time_frame,$AB55*AQ55,\"\")","v":""},{"$f":"IF(CS$2<=time_frame,$AB55*AR55,\"\")","v":""},{"$f":"IF(CT$2<=time_frame,$AB55*AS55,\"\")","v":""},{"$f":"IF(CU$2<=time_frame,$AB55*AT55,\"\")","v":""},{"$f":"IF(CV$2<=time_frame,$AB55*AU55,\"\")","v":""},{"$f":"IF(CW$2<=time_frame,$AB55*AV55,\"\")","v":""},{"$f":"IF(CX$2<=time_frame,$AB55*AW55,\"\")","v":""},{"$f":"IF(CY$2<=time_frame,$AB55*AX55,\"\")","v":""},{"$f":"IF(CZ$2<=time_frame,$AB55*AY55,\"\")","v":""},{"$f":"IF(DA$2<=time_frame,$AB55*AZ55,\"\")","v":""},{"$f":"IF(DB$2<=time_frame,$AB55*BA55,\"\")","v":""},{"$f":"IF(DC$2<=time_frame,$AB55*BB55,\"\")","v":""},{"$f":"IF(DD$2<=time_frame,$AB55*BC55,\"\")","v":""},{"$f":"SUM(CF55:DD55)","v":0},null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A55,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG55<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH55<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI55<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ55<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK55<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL55<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM55<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN55<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO55<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP55<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ55<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR55<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS55<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT55<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU55<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV55<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW55<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX55<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY55<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ55<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG55<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH55<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI55<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ55<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK55<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL55<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM55<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN55<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO55<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP55<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ55<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR55<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS55<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT55<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU55<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV55<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW55<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX55<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY55<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ55<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,{"$f":"IF((FR$3<>\"\"),DG55*$CD55,\"\")","v":0},{"$f":"IF((FS$3<>\"\"),DH55*$CD55,\"\")","v":0},{"$f":"IF((FT$3<>\"\"),DI55*$CD55,\"\")","v":0},{"$f":"IF((FU$3<>\"\"),DJ55*$CD55,\"\")","v":0},{"$f":"IF((FV$3<>\"\"),DK55*$CD55,\"\")","v":0},{"$f":"IF((FW$3<>\"\"),DL55*$CD55,\"\")","v":0},{"$f":"IF((FX$3<>\"\"),DM55*$CD55,\"\")","v":""},{"$f":"IF((FY$3<>\"\"),DN55*$CD55,\"\")","v":""},{"$f":"IF((FZ$3<>\"\"),DO55*$CD55,\"\")","v":""},{"$f":"IF((GA$3<>\"\"),DP55*$CD55,\"\")","v":""},{"$f":"IF((GB$3<>\"\"),DQ55*$CD55,\"\")","v":""},{"$f":"IF((GC$3<>\"\"),DR55*$CD55,\"\")","v":""},{"$f":"IF((GD$3<>\"\"),DS55*$CD55,\"\")","v":""},{"$f":"IF((GE$3<>\"\"),DT55*$CD55,\"\")","v":""},{"$f":"IF((GF$3<>\"\"),DU55*$CD55,\"\")","v":""},{"$f":"IF((GG$3<>\"\"),DV55*$CD55,\"\")","v":""},{"$f":"IF((GH$3<>\"\"),DW55*$CD55,\"\")","v":""},{"$f":"IF((GI$3<>\"\"),DX55*$CD55,\"\")","v":""},{"$f":"IF((GJ$3<>\"\"),DY55*$CD55,\"\")","v":""},{"$f":"IF((GK$3<>\"\"),DZ55*$CD55,\"\")","v":""},null,{"$f":"IF((GM$3<>\"\"),EB55*FR55,\"\")","v":0},{"$f":"IF((GN$3<>\"\"),EC55*FS55,\"\")","v":0},{"$f":"IF((GO$3<>\"\"),ED55*FT55,\"\")","v":0},{"$f":"IF((GP$3<>\"\"),EE55*FU55,\"\")","v":0},{"$f":"IF((GQ$3<>\"\"),EF55*FV55,\"\")","v":0},{"$f":"IF((GR$3<>\"\"),EG55*FW55,\"\")","v":0},{"$f":"IF((GS$3<>\"\"),EH55*FX55,\"\")","v":""},{"$f":"IF((GT$3<>\"\"),EI55*FY55,\"\")","v":""},{"$f":"IF((GU$3<>\"\"),EJ55*FZ55,\"\")","v":""},{"$f":"IF((GV$3<>\"\"),EK55*GA55,\"\")","v":""},{"$f":"IF((GW$3<>\"\"),EL55*GB55,\"\")","v":""},{"$f":"IF((GX$3<>\"\"),EM55*GC55,\"\")","v":""},{"$f":"IF((GY$3<>\"\"),EN55*GD55,\"\")","v":""},{"$f":"IF((GZ$3<>\"\"),EO55*GE55,\"\")","v":""},{"$f":"IF((HA$3<>\"\"),EP55*GF55,\"\")","v":""},{"$f":"IF((HB$3<>\"\"),EQ55*GG55,\"\")","v":""},{"$f":"IF((HC$3<>\"\"),ER55*GH55,\"\")","v":""},{"$f":"IF((HD$3<>\"\"),ES55*GI55,\"\")","v":""},{"$f":"IF((HE$3<>\"\"),ET55*GJ55,\"\")","v":""},{"$f":"IF((HF$3<>\"\"),EU55*GK55,\"\")","v":""},null,{"$f":"SUM(GM55:HF55)/SUM(FR55:GK55)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((HJ$3<>\"\"),EW55*FR55,\"\")","v":0},{"$f":"IF((HK$3<>\"\"),EX55*FS55,\"\")","v":0},{"$f":"IF((HL$3<>\"\"),EY55*FT55,\"\")","v":0},{"$f":"IF((HM$3<>\"\"),EZ55*FU55,\"\")","v":0},{"$f":"IF((HN$3<>\"\"),FA55*FV55,\"\")","v":0},{"$f":"IF((HO$3<>\"\"),FB55*FW55,\"\")","v":0},{"$f":"IF((HP$3<>\"\"),FC55*FX55,\"\")","v":""},{"$f":"IF((HQ$3<>\"\"),FD55*FY55,\"\")","v":""},{"$f":"IF((HR$3<>\"\"),FE55*FZ55,\"\")","v":""},{"$f":"IF((HS$3<>\"\"),FF55*GA55,\"\")","v":""},{"$f":"IF((HT$3<>\"\"),FG55*GB55,\"\")","v":""},{"$f":"IF((HU$3<>\"\"),FH55*GC55,\"\")","v":""},{"$f":"IF((HV$3<>\"\"),FI55*GD55,\"\")","v":""},{"$f":"IF((HW$3<>\"\"),FJ55*GE55,\"\")","v":""},{"$f":"IF((HX$3<>\"\"),FK55*GF55,\"\")","v":""},{"$f":"IF((HY$3<>\"\"),FL55*GG55,\"\")","v":""},{"$f":"IF((HZ$3<>\"\"),FM55*GH55,\"\")","v":""},{"$f":"IF((IA$3<>\"\"),FN55*GI55,\"\")","v":""},{"$f":"IF((IB$3<>\"\"),FO55*GJ55,\"\")","v":""},{"$f":"IF((IC$3<>\"\"),FP55*GK55,\"\")","v":""},null,{"$f":"SUM(HJ55:IC55)/SUM(FR55:GK55)","v":{"$error":"#DIV/0!"}}]
["B30","Spare 12","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"2014-15",{"$f":"VLOOKUP(W56,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":88.17218476340112},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A56,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG56<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH56<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI56<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ56<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK56<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL56<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM56<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN56<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO56<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP56<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ56<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR56<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS56<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT56<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU56<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV56<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW56<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX56<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY56<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ56<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG56<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH56<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI56<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ56<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK56<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL56<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM56<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN56<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO56<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP56<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ56<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR56<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS56<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT56<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU56<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV56<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW56<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX56<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY56<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ56<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B31","Spare 13","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"2014-15",{"$f":"VLOOKUP(W57,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":88.17218476340112},null,null,0,0,null,null,1,0.25,0.25,0.25,0.25,0.25,0.25,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A57,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG57<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH57<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI57<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ57<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK57<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL57<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM57<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN57<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO57<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP57<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ57<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR57<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS57<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT57<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU57<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV57<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW57<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX57<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY57<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ57<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG57<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH57<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI57<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ57<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK57<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL57<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM57<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN57<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO57<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP57<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ57<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR57<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS57<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT57<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU57<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV57<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW57<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX57<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY57<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ57<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B32","Spare 14","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"2014-15",{"$f":"VLOOKUP(W58,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":88.17218476340112},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A58,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG58<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH58<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI58<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ58<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK58<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL58<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM58<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN58<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO58<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP58<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ58<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR58<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS58<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT58<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU58<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV58<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW58<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX58<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY58<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ58<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG58<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH58<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI58<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ58<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK58<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL58<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM58<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN58<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO58<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP58<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ58<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR58<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS58<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT58<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU58<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV58<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW58<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX58<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY58<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ58<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["B33","Spare 15","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"2014-15",{"$f":"VLOOKUP(W59,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":88.17218476340112},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A59,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG59<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH59<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI59<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ59<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK59<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL59<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM59<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN59<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO59<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP59<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ59<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR59<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS59<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT59<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU59<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV59<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW59<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX59<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY59<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ59<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG59<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH59<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI59<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ59<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK59<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL59<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM59<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN59<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO59<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP59<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ59<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR59<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS59<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT59<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU59<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV59<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW59<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX59<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY59<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ59<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB59*FR59,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW59*FR59,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["S1","Improved well-being of individuals","No","Increased confidence / self-esteem","Individual",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3500,3500,"2009-10",{"$f":"VLOOKUP(W60,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},"Bespoke analysis carried out by New Economy Manchester.  Based on apportioning the willingness to pay value for the QALY impact of depression (£35,400 per annum) across all the domains of wellbeing as set out in the National Accounts of Wellbeing",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A60,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG60<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH60<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI60<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ60<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK60<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL60<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM60<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN60<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO60<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP60<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ60<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR60<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS60<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT60<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU60<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV60<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW60<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX60<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY60<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ60<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG60<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH60<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI60<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ60<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK60<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL60<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM60<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN60<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO60<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP60<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ60<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR60<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS60<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT60<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU60<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV60<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW60<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX60<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY60<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ60<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB60*FR60,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((GW$3<>\"\"),EL60*GB60,\"\")","v":""},"","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW60*FR60,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((HT$3<>\"\"),FG60*GB60,\"\")","v":""},"","","","","","","","","",null,{"$error":"#DIV/0!"}]
["S2",null,"No","Reduced isolation","Individual",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8500,8500,"2009-10",{"$f":"VLOOKUP(W61,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A61,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG61<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH61<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI61<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ61<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK61<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL61<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM61<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN61<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO61<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP61<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ61<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR61<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS61<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT61<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU61<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV61<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW61<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX61<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY61<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ61<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG61<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH61<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI61<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ61<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK61<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL61<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM61<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN61<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO61<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP61<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ61<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR61<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS61<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT61<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU61<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV61<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW61<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX61<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY61<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ61<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["S3",null,"No","Positive functioning (autonomy, control, aspirations)","Individual",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3500,3500,"2009-10",{"$f":"VLOOKUP(W62,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A62,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG62<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH62<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI62<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ62<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK62<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL62<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM62<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN62<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO62<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP62<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ62<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR62<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS62<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT62<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU62<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV62<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW62<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX62<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY62<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ62<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG62<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH62<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI62<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ62<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK62<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL62<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM62<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN62<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO62<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP62<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ62<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR62<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS62<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT62<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU62<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV62<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW62<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX62<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY62<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ62<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["S4",null,"No","Emotional well-being","Individual",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3500,3500,"2009-10",{"$f":"VLOOKUP(W63,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A63,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG63<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH63<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI63<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ63<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK63<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL63<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM63<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN63<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO63<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP63<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ63<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR63<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS63<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT63<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU63<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV63<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW63<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX63<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY63<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ63<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG63<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH63<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI63<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ63<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK63<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL63<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM63<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN63<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO63<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP63<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ63<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR63<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS63<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT63<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU63<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV63<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW63<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX63<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY63<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ63<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["S5","Improved family well-being","No","Improved family relationships","Family",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8500,8500,"2009-10",{"$f":"VLOOKUP(W64,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A64,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG64<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH64<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI64<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ64<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK64<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL64<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM64<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN64<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO64<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP64<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ64<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR64<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS64<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT64<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU64<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV64<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW64<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX64<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY64<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ64<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG64<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH64<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI64<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ64<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK64<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL64<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM64<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN64<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO64<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP64<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ64<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR64<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS64<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT64<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU64<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV64<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW64<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX64<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY64<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ64<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB64*FR64,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((GW$3<>\"\"),EL64*GB64,\"\")","v":""},"","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW64*FR64,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((HT$3<>\"\"),FG64*GB64,\"\")","v":""},"","","","","","","","","",null,{"$error":"#DIV/0!"}]
["S6",null,"No","Positive functioning (autonomy, control, aspirations)","Family",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3500,3500,"2009-10",{"$f":"VLOOKUP(W65,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A65,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG65<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH65<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI65<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ65<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK65<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL65<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM65<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN65<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO65<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP65<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ65<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR65<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS65<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT65<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU65<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV65<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW65<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX65<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY65<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ65<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG65<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH65<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI65<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ65<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK65<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL65<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM65<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN65<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO65<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP65<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ65<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR65<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS65<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT65<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU65<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV65<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW65<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX65<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY65<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ65<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["S7",null,"No","Emotional well-being","Family",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3500,3500,"2009-10",{"$f":"VLOOKUP(W66,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A66,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG66<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH66<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI66<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ66<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK66<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL66<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM66<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN66<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO66<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP66<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ66<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR66<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS66<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT66<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU66<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV66<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW66<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX66<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY66<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ66<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG66<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH66<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI66<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ66<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK66<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL66<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM66<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN66<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO66<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP66<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ66<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR66<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS66<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT66<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU66<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV66<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW66<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX66<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY66<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ66<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["S8","Improved children's well-being","No","Confidence / self-esteem","Children",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3500,3500,"2009-10",{"$f":"VLOOKUP(W67,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A67,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG67<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH67<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI67<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ67<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK67<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL67<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM67<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN67<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO67<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP67<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ67<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR67<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS67<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT67<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU67<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV67<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW67<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX67<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY67<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ67<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG67<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH67<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI67<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ67<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK67<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL67<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM67<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN67<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO67<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP67<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ67<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR67<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS67<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT67<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU67<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV67<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW67<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX67<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY67<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ67<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB67*FR67,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW67*FR67,\"\")","v":0},0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["S9","Improved community well-being","No","Sense of trust & belonging","Community",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8500,8500,"2009-10",{"$f":"VLOOKUP(W68,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A68,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG68<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH68<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI68<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ68<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK68<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL68<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM68<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN68<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO68<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP68<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ68<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR68<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS68<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT68<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU68<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV68<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW68<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX68<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY68<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ68<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG68<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH68<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI68<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ68<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK68<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL68<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM68<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN68<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO68<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP68<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ68<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR68<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS68<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT68<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU68<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV68<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW68<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX68<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY68<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ68<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$f":"IF((GM$3<>\"\"),EB68*FR68,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((GW$3<>\"\"),EL68*GB68,\"\")","v":""},"","","","","","","","","",null,{"$error":"#DIV/0!"},null,{"$f":"IF((HJ$3<>\"\"),EW68*FR68,\"\")","v":0},0,0,0,0,0,"","","","",{"$f":"IF((HT$3<>\"\"),FG68*GB68,\"\")","v":""},"","","","","","","","","",null,{"$error":"#DIV/0!"}]
["S10",null,"No","Positive functioning (autonomy, control, aspirations)","Community",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3500,3500,"2009-10",{"$f":"VLOOKUP(W69,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A69,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG69<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH69<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI69<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ69<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK69<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL69<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM69<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN69<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO69<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP69<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ69<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR69<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS69<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT69<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU69<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV69<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW69<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX69<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY69<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ69<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG69<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH69<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI69<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ69<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK69<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL69<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM69<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN69<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO69<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP69<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ69<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR69<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS69<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT69<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU69<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV69<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW69<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX69<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY69<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ69<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["S11",null,"No","Improved relationships","Community",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8500,8500,"2009-10",{"$f":"VLOOKUP(W70,'GDP Deflators'!$B$8:$C$76,2,0)*100/VLOOKUP('Model constants'!$B$3,'GDP Deflators'!$B$8:$C$76,2,0)","v":81.199891127042278},null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",0,null,{"$f":"IF(DG$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DG$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DH$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DH$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DI$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DI$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DJ$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DJ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DK$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DK$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DL$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DL$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":0},{"$f":"IF(DM$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DM$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DN$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DN$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DO$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DO$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DP$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DP$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DQ$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DQ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DR$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DR$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DS$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DS$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DT$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DT$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DU$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DU$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DV$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DV$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DW$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DW$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DX$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DX$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DY$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DY$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},{"$f":"IF(DZ$3<>\"\",VLOOKUP($A70,'Agency percentages'!$A$5:$X$70,(3+MATCH(DZ$4,'Agency percentages'!$D$4:$W$4,0)),FALSE),\"\")","v":""},null,{"$f":"IF(AND(EB$3<>\"\",DG70<>0),HLOOKUP(EB$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EC$3<>\"\",DH70<>0),HLOOKUP(EC$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ED$3<>\"\",DI70<>0),HLOOKUP(ED$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EE$3<>\"\",DJ70<>0),HLOOKUP(EE$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EF$3<>\"\",DK70<>0),HLOOKUP(EF$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EG$3<>\"\",DL70<>0),HLOOKUP(EG$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EH$3<>\"\",DM70<>0),HLOOKUP(EH$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EI$3<>\"\",DN70<>0),HLOOKUP(EI$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EJ$3<>\"\",DO70<>0),HLOOKUP(EJ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EK$3<>\"\",DP70<>0),HLOOKUP(EK$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EL$3<>\"\",DQ70<>0),HLOOKUP(EL$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EM$3<>\"\",DR70<>0),HLOOKUP(EM$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EN$3<>\"\",DS70<>0),HLOOKUP(EN$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EO$3<>\"\",DT70<>0),HLOOKUP(EO$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EP$3<>\"\",DU70<>0),HLOOKUP(EP$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EQ$3<>\"\",DV70<>0),HLOOKUP(EQ$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ER$3<>\"\",DW70<>0),HLOOKUP(ER$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ES$3<>\"\",DX70<>0),HLOOKUP(ES$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(ET$3<>\"\",DY70<>0),HLOOKUP(ET$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},{"$f":"IF(AND(EU$3<>\"\",DZ70<>0),HLOOKUP(EU$4,'Agency cashability'!$B$3:$U$5,2,0),0)","v":0},null,{"$f":"IF(AND(EW$3<>\"\",DG70<>0),HLOOKUP(EW$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EX$3<>\"\",DH70<>0),HLOOKUP(EX$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EY$3<>\"\",DI70<>0),HLOOKUP(EY$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(EZ$3<>\"\",DJ70<>0),HLOOKUP(EZ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FA$3<>\"\",DK70<>0),HLOOKUP(FA$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FB$3<>\"\",DL70<>0),HLOOKUP(FB$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FC$3<>\"\",DM70<>0),HLOOKUP(FC$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FD$3<>\"\",DN70<>0),HLOOKUP(FD$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FE$3<>\"\",DO70<>0),HLOOKUP(FE$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FF$3<>\"\",DP70<>0),HLOOKUP(FF$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FG$3<>\"\",DQ70<>0),HLOOKUP(FG$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FH$3<>\"\",DR70<>0),HLOOKUP(FH$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FI$3<>\"\",DS70<>0),HLOOKUP(FI$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FJ$3<>\"\",DT70<>0),HLOOKUP(FJ$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FK$3<>\"\",DU70<>0),HLOOKUP(FK$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FL$3<>\"\",DV70<>0),HLOOKUP(FL$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FM$3<>\"\",DW70<>0),HLOOKUP(FM$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FN$3<>\"\",DX70<>0),HLOOKUP(FN$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FO$3<>\"\",DY70<>0),HLOOKUP(FO$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},{"$f":"IF(AND(FP$3<>\"\",DZ70<>0),HLOOKUP(FP$4,'Agency cashability'!$B$3:$U$5,3,0),0)","v":0},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"},null,0,0,0,0,0,0,"","","","","","","","","","","","","","",null,{"$error":"#DIV/0!"}]
["TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA5:AA70)","v":1253256.3399448029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BE5:BE70)","v":75953.297680778691},{"$f":"SUM(BF5:BF70)","v":85627.706881301914},{"$f":"SUM(BG5:BG70)","v":94570.403183145012},{"$f":"SUM(BH5:BH70)","v":105706.91693249633},{"$f":"SUM(BI5:BI70)","v":117111.81751873682},{"$f":"SUM(BJ5:BJ70)","v":128553.58461372578},141076.81463148855,154430.00107487195,168156.70947515377,182069.08795310443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CD5:CD70)","v":1253256.3399448029},null,{"$f":"SUM(CF5:CF70)","v":75953.297680778691},{"$f":"SUM(CG5:CG70)","v":85627.706881301914},94570.403183145012,105706.91693249633,117111.81751873682,128553.58461372578,141076.81463148855,154430.00107487195,168156.70947515377,182069.08795310443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DE5:DE70)","v":1253256.3399448029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((FR$3<>0),SUM(FR5:FR70),\"\")","v":880117.83129401051},0,0,0,139591.92917740246,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((GM$3<>0),SUM(GM5:GM70),\"\")","v":176023.56625880211},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"IF((HJ$3<>0),SUM(HJ5:HJ70),\"\")","v":440058.91564700525},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DG4","v":"NHS"},{"$f":"DH4","v":"Amgen"},"NHSA","AHSN","Social Care","Pharmacy","","","","","","","","","","","","","","",null,{"$f":"EB4","v":"NHS"},{"$f":"EC4","v":"Amgen"},"NHSA","AHSN","Social Care","Pharmacy","","","","","","","","","","","","","","",null,{"$f":"EW4","v":"NHS"},{"$f":"EX4","v":"Amgen"},"NHSA","AHSN","Social Care","Pharmacy","","","","","","","","","","","","","",""]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Yr1",{"$f":"SUMPRODUCT($BE$5:$BE$70,DG$5:DG$70)","v":52093.948884750454},0,0,0,8262.4105145099293,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr1",{"$f":"SUMPRODUCT($BE$5:$BE$70,DG$5:DG$70,EB$5:EB$70)","v":10418.789776950092},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr1",{"$f":"SUMPRODUCT($BE$5:$BE$70,DG$5:DG$70,EW$5:EW$70)","v":26046.974442375227},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Yr2",{"$f":"SUMPRODUCT($BF$5:$BF$70,DG$5:DG$70)","v":59099.322969940898},0,0,0,9373.5045616823954,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr2",{"$f":"SUMPRODUCT($BF$5:$BF$70,DG$5:DG$70,EB$5:EB$70)","v":11819.864593988181},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr2",{"$f":"SUMPRODUCT($BF$5:$BF$70,DG$5:DG$70,EW$5:EW$70)","v":29549.661484970449},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Yr3",{"$f":"SUMPRODUCT($BG$5:$BG$70,DG$5:DG$70)","v":66609.711084718074},0,0,0,10564.696841324503,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr3",{"$f":"SUMPRODUCT($BG$5:$BG$70,DG$5:DG$70,EB$5:EB$70)","v":13321.942216943615},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr3",{"$f":"SUMPRODUCT($BG$5:$BG$70,DG$5:DG$70,EW$5:EW$70)","v":33304.855542359037},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Yr4",{"$f":"SUMPRODUCT($BH$5:$BH$70,DG$5:DG$70)","v":74455.089868735115},0,0,0,11809.020635989855,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr4",{"$f":"SUMPRODUCT($BH$5:$BH$70,DG$5:DG$70,EB$5:EB$70)","v":14891.017973747024},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr4",{"$f":"SUMPRODUCT($BH$5:$BH$70,DG$5:DG$70,EW$5:EW$70)","v":37227.544934367557},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Yr5",{"$f":"SUMPRODUCT($BI$5:$BI$70,DG$5:DG$70)","v":82488.177227008826},0,0,0,13083.116128343803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr5",{"$f":"SUMPRODUCT($BI$5:$BI$70,DG$5:DG$70,EB$5:EB$70)","v":16497.635445401767},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr5",{"$f":"SUMPRODUCT($BI$5:$BI$70,DG$5:DG$70,EW$5:EW$70)","v":41244.088613504413},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Yr6",{"$f":"SUMPRODUCT($BJ$5:$BJ$70,DG$5:DG$70)","v":90547.231658220306},{"$f":"SUMPRODUCT($BJ$5:$BJ$70,DH$5:DH$70)","v":0},0,0,14361.330153100556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr6",{"$f":"SUMPRODUCT($BJ$5:$BJ$70,DG$5:DG$70,EB$5:EB$70)","v":18109.446331644063},{"$f":"SUMPRODUCT($BJ$5:$BJ$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr6",{"$f":"SUMPRODUCT($BJ$5:$BJ$70,DG$5:DG$70,EW$5:EW$70)","v":45273.615829110153},{"$f":"SUMPRODUCT($BJ$5:$BJ$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Yr7",{"$f":"SUMPRODUCT($BK$5:$BK$70,DG$5:DG$70)","v":99368.018825958876},{"$f":"SUMPRODUCT($BK$5:$BK$70,DH$5:DH$70)","v":0},0,0,15760.359526017073,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr7",{"$f":"SUMPRODUCT($BK$5:$BK$70,DG$5:DG$70,EB$5:EB$70)","v":19873.603765191776},{"$f":"SUMPRODUCT($BK$5:$BK$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr7",{"$f":"SUMPRODUCT($BK$5:$BK$70,DG$5:DG$70,EW$5:EW$70)","v":49684.009412979438},{"$f":"SUMPRODUCT($BK$5:$BK$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Yr8",{"$f":"SUMPRODUCT($BL$5:$BL$70,DG$5:DG$70)","v":108773.3891226915},{"$f":"SUMPRODUCT($BL$5:$BL$70,DH$5:DH$70)","v":0},0,0,17252.107264406157,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr8",{"$f":"SUMPRODUCT($BL$5:$BL$70,DG$5:DG$70,EB$5:EB$70)","v":21754.677824538303},{"$f":"SUMPRODUCT($BL$5:$BL$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr8",{"$f":"SUMPRODUCT($BL$5:$BL$70,DG$5:DG$70,EW$5:EW$70)","v":54386.69456134575},{"$f":"SUMPRODUCT($BL$5:$BL$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Yr9",{"$f":"SUMPRODUCT($BM$5:$BM$70,DG$5:DG$70)","v":118441.85110420556},{"$f":"SUMPRODUCT($BM$5:$BM$70,DH$5:DH$70)","v":0},0,0,18785.582910722271,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr9",{"$f":"SUMPRODUCT($BM$5:$BM$70,DG$5:DG$70,EB$5:EB$70)","v":23688.370220841112},{"$f":"SUMPRODUCT($BM$5:$BM$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr9",{"$f":"SUMPRODUCT($BM$5:$BM$70,DG$5:DG$70,EW$5:EW$70)","v":59220.925552102781},{"$f":"SUMPRODUCT($BM$5:$BM$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Yr10",{"$f":"SUMPRODUCT($BN$5:$BN$70,DG$5:DG$70)","v":128241.09054778102},{"$f":"SUMPRODUCT($BN$5:$BN$70,DH$5:DH$70)","v":0},0,0,20339.800641305934,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr10",{"$f":"SUMPRODUCT($BN$5:$BN$70,DG$5:DG$70,EB$5:EB$70)","v":25648.218109556205},{"$f":"SUMPRODUCT($BN$5:$BN$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr10",{"$f":"SUMPRODUCT($BN$5:$BN$70,DG$5:DG$70,EW$5:EW$70)","v":64120.545273890508},{"$f":"SUMPRODUCT($BN$5:$BN$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Yr11",{"$f":"SUMPRODUCT($BO$5:$BO$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BO$5:$BO$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr11",{"$f":"SUMPRODUCT($BO$5:$BO$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BO$5:$BO$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr11",{"$f":"SUMPRODUCT($BO$5:$BO$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BO$5:$BO$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Yr12",{"$f":"SUMPRODUCT($BP$5:$BP$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BP$5:$BP$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr12",{"$f":"SUMPRODUCT($BP$5:$BP$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BP$5:$BP$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr12",{"$f":"SUMPRODUCT($BP$5:$BP$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BP$5:$BP$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Yr13",{"$f":"SUMPRODUCT($BQ$5:$BQ$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BQ$5:$BQ$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr13",{"$f":"SUMPRODUCT($BQ$5:$BQ$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BQ$5:$BQ$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr13",{"$f":"SUMPRODUCT($BQ$5:$BQ$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BQ$5:$BQ$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"Yr14",{"$f":"SUMPRODUCT($BR$5:$BR$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BR$5:$BR$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr14",{"$f":"SUMPRODUCT($BR$5:$BR$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BR$5:$BR$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr14",{"$f":"SUMPRODUCT($BR$5:$BR$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BR$5:$BR$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"Yr15",{"$f":"SUMPRODUCT($BS$5:$BS$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BS$5:$BS$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr15",{"$f":"SUMPRODUCT($BS$5:$BS$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BS$5:$BS$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr15",{"$f":"SUMPRODUCT($BS$5:$BS$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BS$5:$BS$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"Yr16",{"$f":"SUMPRODUCT($BT$5:$BT$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BT$5:$BT$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr16",{"$f":"SUMPRODUCT($BT$5:$BT$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BT$5:$BT$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr16",{"$f":"SUMPRODUCT($BT$5:$BT$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BT$5:$BT$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"Yr17",{"$f":"SUMPRODUCT($BU$5:$BU$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BU$5:$BU$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr17",{"$f":"SUMPRODUCT($BU$5:$BU$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BU$5:$BU$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr17",{"$f":"SUMPRODUCT($BU$5:$BU$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BU$5:$BU$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"Yr18",{"$f":"SUMPRODUCT($BV$5:$BV$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BV$5:$BV$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr18",{"$f":"SUMPRODUCT($BV$5:$BV$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BV$5:$BV$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr18",{"$f":"SUMPRODUCT($BV$5:$BV$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BV$5:$BV$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"Yr19",{"$f":"SUMPRODUCT($BW$5:$BW$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BW$5:$BW$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr19",{"$f":"SUMPRODUCT($BW$5:$BW$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BW$5:$BW$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr19",{"$f":"SUMPRODUCT($BW$5:$BW$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BW$5:$BW$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"Yr20",{"$f":"SUMPRODUCT($BX$5:$BX$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BX$5:$BX$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr20",{"$f":"SUMPRODUCT($BX$5:$BX$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BX$5:$BX$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr20",{"$f":"SUMPRODUCT($BX$5:$BX$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BX$5:$BX$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"Yr21",{"$f":"SUMPRODUCT($BY$5:$BY$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BY$5:$BY$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr21",{"$f":"SUMPRODUCT($BY$5:$BY$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BY$5:$BY$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr21",{"$f":"SUMPRODUCT($BY$5:$BY$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BY$5:$BY$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"Yr22",{"$f":"SUMPRODUCT($BZ$5:$BZ$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($BZ$5:$BZ$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr22",{"$f":"SUMPRODUCT($BZ$5:$BZ$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($BZ$5:$BZ$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr22",{"$f":"SUMPRODUCT($BZ$5:$BZ$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($BZ$5:$BZ$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"Yr23",{"$f":"SUMPRODUCT($CA$5:$CA$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($CA$5:$CA$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr23",{"$f":"SUMPRODUCT($CA$5:$CA$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($CA$5:$CA$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr23",{"$f":"SUMPRODUCT($CA$5:$CA$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($CA$5:$CA$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"Yr24",{"$f":"SUMPRODUCT($CB$5:$CB$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($CB$5:$CB$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr24",{"$f":"SUMPRODUCT($CB$5:$CB$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($CB$5:$CB$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr24",{"$f":"SUMPRODUCT($CB$5:$CB$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($CB$5:$CB$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"Yr25",{"$f":"SUMPRODUCT($CC$5:$CC$70,DG$5:DG$70)","v":0},{"$f":"SUMPRODUCT($CC$5:$CC$70,DH$5:DH$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr25",{"$f":"SUMPRODUCT($CC$5:$CC$70,DG$5:DG$70,EB$5:EB$70)","v":0},{"$f":"SUMPRODUCT($CC$5:$CC$70,DH$5:DH$70,EC$5:EC$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Yr25",{"$f":"SUMPRODUCT($CC$5:$CC$70,DG$5:DG$70,EW$5:EW$70)","v":0},{"$f":"SUMPRODUCT($CC$5:$CC$70,DH$5:DH$70,EX$5:EX$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Costs","index":5,"n_rows":79,"n_cols":63,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
["Project title:",{"$f":"Title","v":"Northern Bone Health Alliance"}]
["Costs"]
[]
["Ref","Cost category","Predicted costs (£)","Predicted costs notes/ assumptions","Offset costs/ efficiencies (£)","Offset costs/ efficiencies notes/ assumptions","Who pays?","Capital/ Revenue/ In-kind","Optimism bias correction","Total costs",null,"% CostsYr1","% CostsYr2","% CostsYr3","% CostsYr4","% CostsYr5","% CostsYr6","% CostsYr7","% CostsYr8","% CostsYr9","% CostsYr10","% CostsYr11","% CostsYr12","% CostsYr13","% CostsYr14","% CostsYr15","% CostsYr16","% CostsYr17","% CostsYr18","% CostsYr19","% CostsYr20","% CostsYr21","% CostsYr22","% CostsYr23","% CostsYr24","% CostsYr25",null,"Costs Yr1","Costs Yr2","Costs Yr3","Costs Yr4","Costs Yr5","Costs Yr6","Costs Yr7","Costs Yr8","Costs Yr9","Costs Yr10","Costs Yr11","Costs Yr12","Costs Yr13","Costs Yr14","Costs Yr15","Costs Yr16","Costs Yr17","Costs Yr18","Costs Yr19","Costs Yr20","Costs Yr21","Costs Yr22","Costs Yr23","Costs Yr24","Costs Yr25"]
["C9","Local capacity to utilise search tool",{"$f":"SUM(Summary!F16:F24)","v":9000},"Estimate based on user inputs (see the \"summary\" tab to amend) combined with appropriate role-based unit costs from PSSRU 2019. See the \"Model Parameters\" page for further details",0,"Assume all local capacity is additional demand - no offset costs applicable","NHS","In-Kind",{"$f":"IF(Summary!$C$11=\"Yes\",25%,0)","v":0},{"$f":"(C5-E5)*(1+I5)","v":9000},null,1,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL$39<=time_frame,L5*$J5,\"\")","v":9000},{"$f":"IF(AM$39<=time_frame,M5*$J5,\"\")","v":0},{"$f":"IF(AN$39<=time_frame,N5*$J5,\"\")","v":0},{"$f":"IF(AO$39<=time_frame,O5*$J5,\"\")","v":0},{"$f":"IF(AP$39<=time_frame,P5*$J5,\"\")","v":0},{"$f":"IF(AQ$39<=time_frame,Q5*$J5,\"\")","v":0},{"$f":"IF(AR$39<=time_frame,R5*$J5,\"\")","v":0},{"$f":"IF(AS$39<=time_frame,S5*$J5,\"\")","v":0},{"$f":"IF(AT$39<=time_frame,T5*$J5,\"\")","v":0},{"$f":"IF(AU$39<=time_frame,U5*$J5,\"\")","v":0},{"$f":"IF(AV$39<=time_frame,V5*$J5,\"\")","v":""},{"$f":"IF(AW$39<=time_frame,W5*$J5,\"\")","v":""},{"$f":"IF(AX$39<=time_frame,X5*$J5,\"\")","v":""},{"$f":"IF(AY$39<=time_frame,Y5*$J5,\"\")","v":""},{"$f":"IF(AZ$39<=time_frame,Z5*$J5,\"\")","v":""},{"$f":"IF(BA$39<=time_frame,AA5*$J5,\"\")","v":""},{"$f":"IF(BB$39<=time_frame,AB5*$J5,\"\")","v":""},{"$f":"IF(BC$39<=time_frame,AC5*$J5,\"\")","v":""},{"$f":"IF(BD$39<=time_frame,AD5*$J5,\"\")","v":""},{"$f":"IF(BE$39<=time_frame,AE5*$J5,\"\")","v":""},{"$f":"IF(BF$39<=time_frame,AF5*$J5,\"\")","v":""},{"$f":"IF(BG$39<=time_frame,AG5*$J5,\"\")","v":""},{"$f":"IF(BH$39<=time_frame,AH5*$J5,\"\")","v":""},{"$f":"IF(BI$39<=time_frame,AI5*$J5,\"\")","v":""},{"$f":"IF(BJ$39<=time_frame,AJ5*$J5,\"\")","v":""}]
["C10","Preventative intervention cost",{"$f":"Calculations!B108*'Model Parameters'!F153","v":81438.992570430011},"Costs of delivering other preventative interventions - incorporates DXA scans. See \"Model Parameters\" for further details.",0,"Assume all preventative interventions are additional and therefore no offset costs are applicable","NHS","In-Kind",{"$f":"I5","v":0},81438.992570430011,null,1,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81438.992570430011,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C11","Additional BSA prescribing costs",{"$f":"Calculations!D210","v":128839.54464924552},"Cost of additional prescribing arising from identification of patients at high-risk who are eligible for receipt of a BSA. See \"model parameters\" for further details. ",0,"Assume all additional BSA prescribing is additional and therefore no offset costs applicable","Pharmacy","Revenue",{"$f":"IF(Summary!$C$11=\"Yes\",15%,0)","v":0},128839.54464924552,null,0.2,0.2,0.2,0.2,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25767.908929849105,25767.908929849105,25767.908929849105,25767.908929849105,25767.908929849105,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C12","Local capacity to undertake reviews",{"$f":"SUM(Calculations!B7,Calculations!B108,Calculations!B188)*Summary!C8*(VLOOKUP(Summary!C9,'Model Parameters'!$B$191:$J$199,7,FALSE)/60)","v":31050.307774647885},"Cost of additional capacity required to undertake reviews of patients identified. Estimate based on user inputs (see \"summary\" tab to amend) combined with appropriate role-based unit costs from PSSRU 2019. See the \"Model Parameters\" page for further details. ",0,"Assume all local capacity to undertake reviews is additional demand - no offset costs are applicable","NHS","In-kind",{"$f":"I6","v":0},31050.307774647885,null,1,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31050.307774647885,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C13",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C14",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C15",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C16",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C17",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C18",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C19",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C20",null,null,null,null,null,null,null,null,{"$f":"(C16-E16)*(1+I16)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C21",null,null,null,null,null,null,null,null,{"$f":"(C17-E17)*(1+I17)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C22",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C23",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C24",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C25",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C26",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C27",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C28",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C29",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C30",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C31",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C32",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C33",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C34",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C35",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C36",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C37",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C38",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C39",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
["C40",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
[]
["TOTAL",null,{"$f":"SUM(C5:C36)","v":250328.84499432344},null,{"$f":"SUM(E5:E36)","v":0},null,null,null,null,{"$f":"SUM(J5:J36)","v":250328.84499432344},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL$39<=time_frame,SUM(AL5:AL36),0)","v":147257.20927492701},25767.908929849105,25767.908929849105,25767.908929849105,25767.908929849105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs Yr1","Costs Yr2","Costs Yr3","Costs Yr4","Costs Yr5","Costs Yr6","Costs Yr7","Costs Yr8","Costs Yr9","Costs Yr10","Costs Yr11","Costs Yr12","Costs Yr13","Costs Yr14","Costs Yr15","Costs Yr16","Costs Yr17","Costs Yr18","Costs Yr19","Costs Yr20","Costs Yr21","Costs Yr22","Costs Yr23","Costs Yr24","Costs Yr25","Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AJ41<>\"\",INDEX(Agencieslist,AJ41),\"\")","v":"NHS"},{"$f":"IF(AL$39<=time_frame,IF($AK41<>\"\",SUMIF($G$5:$G$36,$AK41,AL$5:AL$36),0),0)","v":121489.30034507789},0,0,0,0,0,0,0,0,0,{"$f":"IF(AV$39<=time_frame,IF($AK41<>\"\",SUMIF($G$5:$G$36,$AK41,AV$5:AV$36),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($AK41<>\"\",SUM(AL41:BJ41),\"\")","v":121489.30034507789}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((20-COUNTIF(Agencieslist,\"\"))>AJ41,AJ41+1,\"\")","v":2},"Amgen",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"NHSA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"AHSN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Social Care",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Pharmacy",25767.908929849105,25767.908929849105,25767.908929849105,25767.908929849105,25767.908929849105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,128839.54464924552]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(AL$39<=time_frame,IF($AK51<>\"\",SUMIF($G$5:$G$36,$AK51,AL$5:AL$36),0),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AV$39<=time_frame,IF($AK51<>\"\",SUMIF($G$5:$G$36,$AK51,AV$5:AV$36),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((20-COUNTIF(Agencieslist,\"\"))>AJ60,AJ60+1,\"\")","v":""},{"$f":"IF(AI61<>\"\",INDEX(Agencieslist,AI61),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((20-COUNTIF(Agencieslist,\"\"))>AI61,AI61+1,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]

{"sheet":"Model Parameters","index":6,"n_rows":213,"n_cols":11,"rows_kept":213,"cut":false,"hidden":false,"merged":[[199,1,199,9],[198,1,198,6],[198,7,198,9],[195,1,195,6],[195,7,195,9],[196,1,196,6],[196,7,196,9],[197,1,197,6],[197,7,197,9],[204,1,204,6],[212,1,213,7],[207,1,207,6],[208,1,208,6],[209,1,209,6],[210,1,210,6],[211,1,211,6],[202,1,202,6],[203,1,203,6],[205,1,205,6],[206,1,206,6],[2,1,2,7],[3,1,3,7],[4,1,4,7],[5,1,5,7],[2,8,2,9],[3,8,3,9],[4,8,4,9],[5,8,5,9],[17,1,17,7],[6,1,6,7],[7,1,7,7],[6,8,6,9],[7,8,7,9],[18,1,18,7],[19,1,19,7],[20,1,20,7],[21,1,21,7],[22,1,22,7],[9,1,9,9],[12,1,12,7],[13,1,13,7],[14,1,14,7],[15,1,15,7],[16,1,16,7],[28,1,28,7],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[23,1,23,7],[24,1,24,7],[25,1,25,7],[26,1,26,7],[27,1,27,7],[40,1,40,2],[41,1,41,2],[35,4,41,9],[109,1,109,9],[29,1,29,7],[30,1,30,7],[31,1,31,7],[32,1,32,9],[42,1,42,9],[45,1,45,7],[52,1,52,9],[55,8,55,9],[56,8,56,9],[57,8,57,9],[46,1,46,7],[47,1,47,7],[48,1,48,7],[49,1,49,7],[50,1,50,7],[51,1,51,7],[55,1,55,7],[56,1,56,7],[57,1,57,7],[58,1,58,7],[59,1,59,7],[61,1,61,7],[62,1,62,7],[63,1,63,7],[58,8,58,9],[59,8,59,9],[61,8,61,9],[62,8,62,9],[63,8,63,9],[73,1,73,9],[64,1,64,7],[65,1,65,7],[66,1,66,7],[67,1,67,7],[68,1,68,7],[69,1,69,7],[71,8,71,9],[66,8,66,9],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[72,8,72,9],[128,1,128,4],[129,1,129,4],[8,1,8,7],[8,8,8,9],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[125,1,125,9],[114,8,124,9],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[70,1,70,7],[71,1,71,7],[72,1,72,7],[60,1,60,7],[60,8,60,9],[64,8,64,9],[65,8,65,9],[130,1,130,4],[131,1,131,4],[132,1,132,4],[133,1,133,9],[145,1,145,9],[136,1,136,3],[137,1,137,3],[138,1,138,3],[139,1,139,3],[140,1,140,3],[136,7,144,9],[189,1,189,9],[187,1,187,6],[188,1,188,6],[190,1,190,6],[191,1,191,6],[187,7,187,9],[188,7,188,9],[194,7,194,9],[164,4,169,7],[171,1,171,7],[183,1,184,4],[193,1,193,6],[193,7,193,9],[194,1,194,6],[192,1,192,6],[190,7,190,9],[191,7,191,9],[192,7,192,9],[148,6,148,9],[148,1,148,4],[149,6,149,9],[150,6,150,9],[152,6,152,9],[149,1,149,4],[150,1,150,4],[152,1,152,4],[141,1,141,3],[142,1,142,3],[143,1,143,3],[151,1,151,4],[151,6,151,9],[144,1,144,3]]}
[]
[null,"Table 1 - Injurious Fall Unit Cost"]
[null,"Average annual in-year cost of an injurious fall",null,null,null,null,null,null,1449.4619879999998]
[null,"Average cost of serious fall - PHE estimate",null,null,null,null,null,null,4160.6197560000001]
[null,"Average cost of serious fall - PHE (updated)",null,null,null,null,null,null,4174]
[null,"Average cost of serious fall - PHE (component reconstructed)",null,null,null,null,null,null,4509.0389000000005]
[null,"Hip fracture - health service cost",null,null,null,null,null,null,8606]
[null,"Hip fracture - social care cost",null,null,null,null,null,null,6725]
[null,"Non-hip fracture - health service cost",null,null,null,null,null,null,7949]
[null,"\"Falls prevention: cost-effective commissioning\" - https://www.gov.uk/government/publications/falls-prevention-cost-effective-commissioning. Components reconstructed using data from PHE Fingertips - https://fingertips.phe.org.uk/ - and the GMCA Unit Cost Database - https://www.greatermanchester-ca.gov.uk/what-we-do/research/research-cost-benefit-analysis/. Hip fracture taken from entries HE7.10.1 & HE7.10.2. Non-hip fracture based on in-patient stay for a non-hip related fracture (GMCA UCD) - NICE guideline confirms that only a small proportion of \"other\" fractures result in new admissions to social care. \n\nFor the purposes of this model the social care costs for non-hip fractures are assumed to be neglible and have not been analysed"]
[]
[null,"Table 2 - Cohort Search Outcomes"]
[null,"Number of patients meeting NICE CG146 guidance",null,null,null,null,null,null,158946,1]
[null,"Number of patients prioritised for assessment",null,null,null,null,null,null,28657,{"$f":"I14/I13","v":0.18029393630541191}]
[null,"Cohort One - Coded but no evidence of BSA",null,null,null,null,null,null,6942,{"$f":"I15/$I$13","v":4.3675210448831679E-2}]
[null,"Cohort Two - Not coded but deemed high risk, no BSA",null,null,null,null,null,null,4009,{"$f":"I16/$I$13","v":2.522240257697583E-2}]
[null,"Cohort Three - Prescribed BSA and for consideration for treatment holiday",null,null,null,null,null,null,3142,1.9767719854541795E-2]
[null,"Cohort Four - prescribed BSA but other clinical factors affecting treatment",null,null,null,null,null,null,5515,3.4697318586186507E-2]
[null,"Coded with osteoporosis diagnosis",null,null,null,null,null,null,11961,7.5251972367974027E-2]
[null,"Coded with osteoporosis with no BSA prescribed",null,null,null,null,null,null,6942,4.3675210448831679E-2]
[null,"Never prescribed BSA",null,null,null,null,null,null,2067,1.300441659431505E-2]
[null,"History of 1 BSA",null,null,null,null,null,null,3139,1.9748845519862092E-2]
[null,"History of 2 BSA",null,null,null,null,null,null,1258,7.9146376756885992E-3]
[null,"History of 3+ BSA",null,null,null,null,null,null,478,3.0073106589659383E-3]
[null,"Reassure",null,null,null,null,null,null,938,5.9013753098536613E-3]
[null,"Assess BMD",null,null,null,null,null,null,2332,1.4671649491022109E-2]
[null,"Above Threshold",null,null,null,null,null,null,919,5.7818378568822116E-3]
[null,"Treat",null,null,null,null,null,null,2578,1.6219344934757716E-2]
[null,"Unable to assess",null,null,null,null,null,null,175,1.1010028563159815E-3]
[null,"Prescribed BSA",null,null,null,null,null,null,8236,5.1816340140676709E-2]
[null,"Requiring a review of treatment due to potential issue",null,null,null,null,null,null,3233,2.0340241339826103E-2]
[null,"Potential drug treatment holiday",null,null,null,null,null,null,3142,1.9767719854541795E-2]
[null,"\"Fracture prevention - a population approach\"; NENC AHSN, Interface Clinical Services, NHS Newcastle CCG, North Tyneside CCG"]
[]
[null,"Table 3 - Bone Sparing Agent Prescribed"]
[null,"Alendronate",null,{"$f":"'BSA Market Shares'!C43","v":0.83444775606438015}]
[null,"Ibrandronate",null,{"$f":"'BSA Market Shares'!C44","v":2.082449488507282E-2}]
[null,"Risedronate",null,{"$f":"'BSA Market Shares'!C46","v":9.1016537138104078E-2}]
[null,"Zoledronate",null,{"$f":"'BSA Market Shares'!C47","v":4.1020016188587299E-5}]
[null,"Denosumab",null,{"$f":"'BSA Market Shares'!C42","v":4.6896133507602425E-2}]
[null,"Strontium",null,2E-3]
[null,"Teriparatide",null,1E-3]
[null,"Calculated using a combination of NHSBSA PCA data, March 2021 & for Strontium & Teriparatide\n\"Attend2 Osteoporosis: Aggregate Data (Baseline) > Executive Summary and Key Statistics\""]
[]
[null,"Table 4 - Potential Treatment Holiday"]
[null,"Patients with current BSA identified for review",null,null,null,null,null,null,5515,1]
[null,"For consideration of a treatment holiday",null,null,null,null,null,null,2282,{"$f":"I47/$I$46","v":0.41378059836808706}]
[null,"Issue on treatment",null,null,null,null,null,null,3233,{"$f":"I48/$I$46","v":0.586219401631913}]
[null,"Poor renal function",null,null,null,null,null,null,145,2.6291931097008159E-2]
[null,"Compliance <80% T-12m",null,null,null,null,null,null,1274,0.23100634632819583]
[null,"Possible fracture whilst on treatment",null,null,null,null,null,null,923,0.16736174070716228]
[null,"Current prescription of strontium",null,null,null,null,null,null,15,2.7198549410698096E-3]
[null,"\"Fracture prevention - a population approach\"; NENC AHSN, Interface Clinical Services, NHS Newcastle CCG, North Tyneside CCG"]
[]
[null,"Table 5 - Recommended action"]
[null,"No action - on BSA drug holiday",null,null,null,null,null,null,935]
[null,"No action - managed under secondary care",null,null,null,null,null,null,606]
[null,"Prescribing of secondary care therapy where record was updated to reflect",null,null,null,null,null,null,329]
[null,"Excluded - palliative care",null,null,null,null,null,null,211]
[null,"Excluded - intolerant / declined",null,null,null,null,null,null,269]
[null,"Excluded - GP directed",null,null,null,null,null,null,985]
[null,"Excluded - contra-indication",null,null,null,null,null,null,48]
[null,"Excluded - clinical",null,null,null,null,null,null,269]
[null,"GP review - consider bone health review / check diagnosis",null,null,null,null,null,null,1159]
[null,"GP review - clinically complex patient",null,null,null,null,null,null,70]
[null,"Compliance reminder letter sent",null,null,null,null,null,null,874]
[null,"Transition to alternative injectable BSA",null,null,null,null,null,null,224]
[null,"Transition to alternative oral BSA",null,null,null,null,null,null,154]
[null,"Initiate drug holiday",null,null,null,null,null,null,296]
[null,"Stop current BSA (lack of indication)",null,null,null,null,null,null,10]
[null,"Refer for DEXA",null,null,null,null,null,null,804]
[null,"Initiate non-oral BSA",null,null,null,null,null,null,849]
[null,"Initiate oral BSA",null,null,null,null,null,null,945]
[null,"\"Fracture prevention - a population approach\"; NENC AHSN, Interface Clinical Services, NHS Newcastle CCG, North Tyneside CCG"]
[]
[null,"Table 6 - Efficacy estimates (Hazard Ratio) of bisphosphonates"]
[null,"Median","Hip","Vertebral","Non-Vertebral","Wrist"]
[null,"Alendtronate",0.66,0.45,0.8,0.83]
[null,"Risedronate",0.69,0.51,0.71,0.76]
[null,"Ibandronate (oral)",0.68,0.45,0.81,0.83]
[null,"Ibandronate (I.V)",0.68,0.47,0.92,0.83]
[null,"Zoledronate (I.V)",0.65,0.41,0.75,0.81]
[null,"Denosumab",0.56000000000000005,0.32,0.8]
[null,"Strontium",0.89,0.6,0.9]
[null,"Teriparatide",0.64,0.27,0.62]
[null,"All Bisphosphonates",0.67,0.45,0.79,0.81]
[]
[null,"LB","Hip","Vertebral","Non-Vertebral","Wrist"]
[null,"Alendtronate",0.41,0.25,0.55000000000000004,0.34]
[null,"Risedronate",0.44,0.27,0.49,0.32]
[null,"Ibandronate (oral)",0.37,0.21,0.49,0.31]
[null,"Ibandronate (I.V)",0.37,0.25,0.59,0.31]
[null,"Zoledronate (I.V)",0.42,0.23,0.53,0.28000000000000003]
[null,"Denosumab",0.35,0.22,0.67]
[null,"Strontium",0.67,0.46,0.78]
[null,"Teriparatide",0.25,0.19,0.47]
[null,"All Bisphosphonates",0.48,0.31,0.57999999999999996,0.46]
[]
[null,"UB","Hip","Vertebral","Non-Vertebral","Wrist"]
[null,"Alendtronate",1.05,0.79,1.07,1.86]
[null,"Risedronate",1.1000000000000001,0.84,1.01,1.78]
[null,"Ibandronate (oral)",1.38,0.96,1.44,2.39]
[null,"Ibandronate (I.V)",1.38,0.86,1.43,2.39]
[null,"Zoledronate (I.V)",1.02,0.76,1.05,2.34]
[null,"Denosumab",0.9,0.45,0.96]
[null,"Strontium",1.18,0.78,1.04]
[null,"Teriparatide",1.68,0.38,0.8]
[null,"All Bisphosphonates",0.96,0.65,1.1100000000000001,1.44]
[]
[null,"Bisphosphonates for preventing osteoporotic fragility fractures (including a partial update of NICE technology appraisal guidance 160 and 161) - https://www.nice.org.uk/guidance/ta464/documents/committee-papers\nAND\nBarrionuevo, P., Kapoor, E., Asi, N., Alahdab, F., Mohammed, K., Benkhadra, K., Almasri, J., Farah, W., Sarigianni, M., Muthusamy, K. and Al Nofal, A., 2019. Efficacy of pharmacological therapies for the prevention of fractures in postmenopausal women: a network meta-analysis. The Journal of Clinical Endocrinology & Metabolism, 104(5), pp.1623-1630"]
[null,"HR = Hazard Ratio (Chance of an event occuring in treatment / chance of an event occurring in the control)"]
[null,"*95% credible interval"]
[]
[null,"Table 7 - FRAX assessment mapped by osteoporosis and hip fracture prevalence"]
[null,"Major Osteoporotic Fracture - 10 year probability (FRAX)",null,null,null,"Patients","Osteoporosis","Hip Fracture"]
[null,"0-5%",null,null,null,35433,0.02,0]
[null,"5-10%",null,null,null,62414,0.03,0.01]
[null,"10-15%",null,null,null,25202,0.08,0.02]
[null,"15-20%",null,null,null,11800,0.14000000000000001,0.03]
[null,"20-25%",null,null,null,7970,0.2,0.04]
[null,"25-30%",null,null,null,4000,0.3,0.09]
[null,"30-35%",null,null,null,3651,0.4,0.19]
[null,"35-40%",null,null,null,1132,0.44,0.21]
[null,"40-45%",null,null,null,923,0.52,0.23]
[null,"45-%",null,null,null,592,0.57999999999999996,0.32]
[null,"\"Fracture prevention - a population approach\"; NENC AHSN, Interface Clinical Services, NHS Newcastle CCG, North Tyneside CCG"]
[]
[null,"Table 8 - BSA treatment in patients with osteoporosis or history of major fracture"]
[null,"Category",null,null,null,"Current BSA","Past BSA","No H/o BSA"]
[null,"Osteoporosis",null,null,null,5019,4875,2067]
[null,"Hip Fracture",null,null,null,1179,902,1464]
[null,"Vertebral Fracture",null,null,null,1044,317,1517]
[null,"Fragility Fracture",null,null,null,1908,1394,1891]
[null,"\"Fracture prevention - a population approach\"; NENC AHSN, Interface Clinical Services, NHS Newcastle CCG, North Tyneside CCG"]
[]
[null,"Table 9 - Bisphosphonate unit costs"]
[null,"Drug",null,null,"BNF code","NICE - price per pack","NICE - cost per annum"]
[null,"Alendronate",null,null,"0606020A0",0.87,11.34]
[null,"Ibandronate (oral)",null,null,"0606020W0",1.32,15.84]
[null,"Ibandronate (I.V)",null,null,"0606020W0",8.51,34.04]
[null,"Risedronate",null,null,"0606020R0",0.98,12.78]
[null,"Zoledronate",null,null,"0606020V0",253.38,{"$f":"F142","v":253.38}]
[null,"Denosumab",null,null,"0606020Z0","n/a",366]
[null,"Strontium",null,null,"0606020X0","n/a",333.71]
[null,"Teriparatide",null,null,"0606010U0","n/a",3544.15]
[null,"Bisphosphonates for preventing osteoporotic fragility fractures (including a partial update of NICE technology appraisal guidance 160 and 161) - https://www.nice.org.uk/guidance/ta464/documents/committee-papers\nCurrent costs taken from OpenPrescribing - BNF chapter section 6.6 - Drugs affecting bone metabolism\n\nCosts for Denosumab taken from Denosumab for the prevention of osteoporotic fractures in postmenopausal women - Final Appraisal Determination (NICE)\nhttps://www.nice.org.uk/guidance/ta204/documents/osteoporotic-fractures-denosumab-final-appraisal-determination-document2\n\nCosts for Strontium & Teriparatide taken from \"Alendronate, etidronate, risedronate, raloxifene, strontium ranelate and teriparatide for the secondary prevention of osteoporotic fragility fractures in postmenopausal women - Final appraisal determination\" (NICE)\nhttps://www.nice.org.uk/guidance/ta161/documents/osteoporosis-secondary-prevention-including-strontium-ranelate-final-appraisal-determination3"]
[]
[null,"Table 10 - Additional recommended actions unit cost"]
[null,"Possible Outcome",null,null,null,"Unit Cost","Source"]
[null,"GP review - consider bone health review / check diagnosis",null,null,null,{"$f":"(130/60)*Summary!C8","v":15.166666666666666},"Cost per hour of General Medical Services activity (GMS) - GMCA Unit Cost Database entry HE20.0. Adopted from PSSRU 2020. Minutes to complete review can be adjusted on the \"summary\" page"]
[null,"GP review - clinically complex patient",null,null,null,{"$f":"F150","v":15.166666666666666},"Cost per hour of General Medical Services activity (GMS) - GMCA Unit Cost Database entry HE20.0. Adopted from PSSRU 2020. Minutes to complete review can be adjusted on the \"summary\" page"]
[null,"ALTERNATIVE - multi-professional clinical medication reviews (based on care homes for older people)",null,null,null,{"$f":"1.8+27.7+10.3+58.3+15.6","v":113.69999999999999},"PSSRU unit costs of health and social care 2019 - multi-professional clinical medication review in care homes for older people. Five components aggregrated including - pharmacy technician / clinical pharmacist to set up medication review meeting, data extraction, holding the meeting and following up action points (https://kar.kent.ac.uk/79286/11/UCFinalFeb20.pdf, pg.33)"]
[null,"Refer for DEXA",null,null,null,71.917518314683207,"National Schedule of NHS Costs, National Cost Collection, 2018-19. HRG code RD50Z"]
[]
[null,"Table 11 - Proportion of recommendations actioned"]
[null,"Name","Number Reviewed","Number to be contacted","No action","DEXA booked","Treatment changed","Overall number intervened"]
[null,1,138,49,113,24,2,27]
[null,2,104,37,83,20,12,24]
[null,3,483,149,75,69,6,87]
[null,4,436,176,311,96,44,108]
[null,5,331,84,297,32,6,60]
[null,6,265,99,230,34,14,54]
[null,7,174,61,139,31,12,49]
[null,8,388,114,320,55,17,67]
[null,9,156,40,"TBC"]
[null,10,146,56]
[null,11,219,73]
[null,12,414,158]
[null,13,192,53]
[null,14,336,93,null,null,null,null,"Of reviewed","Of contacted"]
[null,"TOTAL (full results)",{"$f":"SUM(C157:C164)","v":2319},769,1568,361,113,476,{"$f":"H171/C171","v":0.20526088831392841},{"$f":"H171/D171","v":0.61898569570871265}]
[null,"Northumbria Bone Health Intervention Results - shared by Jon Rees, University of Sunderland 21/09/2020",null,null,null,null,null,null,null,{"$f":"Summary!C10/100","v":0.54},"User Amended"]
[]
[]
[null,"Table 13 - DEXA scan outcomes"]
[null,"Practice","Population >40","% Osteoporosis - treat","Weighting factor"]
[null,"Glendale",1517,0.45,{"$f":"C177*D177","v":682.65}]
[null,"Bedlongitonshire",6617,0.27,{"$f":"C178*D178","v":1786.5900000000001}]
[null,"Haltwhistle",3497,0.12,419.64]
[null,"Hayden Bridge",3509,0.38,1333.42]
[null,"Humsaugh",2409,0.32,770.88]
[null,"White Medical",4642,7.0000000000000007E-2,324.94000000000005]
[null,"Total",{"$f":"SUM(C177:C182)","v":22191},{"$f":"E183/C183","v":0.23965211121625887},{"$f":"SUM(E177:E182)","v":5318.1200000000008}]
[null,"Northumbria Bone Health Intervention Results - shared by Jon Rees, University of Sunderland 21/09/2020"]
[]
[]
[null,"Table 14 - Local in-kind costs"]
[null,"Time taken to run the tool (hours per practice)",null,null,null,null,null,{"$f":"Summary!C7","v":2}]
[null,"Total hours",null,null,null,null,null,{"$f":"Summary!C7*Summary!C5","v":200}]
[null,"User input selection - please see \"summary\" tab for further details\n"]
[null,"General practitioner - per hour of GMS",null,null,null,null,null,132]
[null,"Practice manager",null,null,null,null,null,34]
[null,"Healthcare assistant",null,null,null,null,null,{"$f":"(18005*1.23)/261/7.5","v":11.313486590038314}]
[null,"Pharmacy technician (Band 4)",null,null,null,null,null,29]
[null,"Pharmacist (band 6)",null,null,null,null,null,45]
[null,"Pharmacist specialist (Band 7)",null,null,null,null,null,54]
[null,"Pharmacist advanced (Band 8a-b)",null,null,null,null,null,{"$f":"(65+77)/2","v":71}]
[null,"Pharmacist team manager (Band 8b-c)",null,null,null,null,null,{"$f":"(77+90)/2","v":83.5}]
[null,"Pharmacist consultant (Band 8b-d)",null,null,null,null,null,{"$f":"(77+90+109)/3","v":92}]
[null,"All costs adopted from PSSRU Unit Costs of Health & Social Care 2019 based on hourly working rate including all overheads and salary on-costs but excluding allowance for qualification and training, with the exception of healthcare assistants which are adopted from the AfC wage costs (2021/22) with a 23% uplift applied. \n"]
[]
[null,"Table 15 - Fracture incidence - 10-year probability profile"]
[null,"Y1",null,null,null,null,null,{"$f":"'Fracture Time Horizon'!C86","v":5.9189743728016851E-2}]
[null,"Y2",null,null,null,null,null,{"$f":"'Fracture Time Horizon'!D86","v":6.7149330315293076E-2}]
[null,"Y3",null,null,null,null,null,{"$f":"'Fracture Time Horizon'!E86","v":7.5682719649917601E-2}]
[null,"Y4",null,null,null,null,null,{"$f":"'Fracture Time Horizon'!F86","v":8.4596729234841267E-2}]
[null,"Y5",null,null,null,null,null,{"$f":"'Fracture Time Horizon'!G86","v":9.3724015460212834E-2}]
[null,"Y6",null,null,null,null,null,{"$f":"'Fracture Time Horizon'!H86","v":0.1028808057724401}]
[null,"Y7",null,null,null,null,null,{"$f":"'Fracture Time Horizon'!I86","v":0.11290308557873563}]
[null,"Y8",null,null,null,null,null,{"$f":"'Fracture Time Horizon'!J86","v":0.12358957545805575}]
[null,"Y9",null,null,null,null,null,{"$f":"'Fracture Time Horizon'!K86","v":0.1345749931347989}]
[null,"Y10",null,null,null,null,null,{"$f":"'Fracture Time Horizon'!L86","v":0.1457090016676881}]
[null,"Derived from Svedbom, 2013 - see the \"Fracture Time Horizon\" page for full calculations"]

{"sheet":"Fracture Time Horizon","index":7,"n_rows":90,"n_cols":24,"rows_kept":90,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,12],[2,13,2,22],[43,1,43,2],[43,3,43,12],[43,13,43,22]]}
[]
[null,"Hip - Women"]
[null,"Cohort",null,"Annual Fracture Incidence per 100,000",null,null,null,null,null,null,null,null,null,"Annual Number of Fractures"]
[null,"Age","Population","Y1","Y2","Y3","Y4","Y5","Y6","Y7","Y8","Y9","Y10","Y1","Y2","Y3","Y4","Y5","Y6","Y7","Y8","Y9","Y10"]
[null,50,458714,33,33,33,33,51,51,51,51,51,81,{"$f":"D5*($C5/100000)","v":151.37562},{"$f":"E5*($C5/100000)","v":151.37562},{"$f":"F5*($C5/100000)","v":151.37562},{"$f":"G5*($C5/100000)","v":151.37562},{"$f":"H5*($C5/100000)","v":233.94413999999998},{"$f":"I5*($C5/100000)","v":233.94413999999998},{"$f":"J5*($C5/100000)","v":233.94413999999998},{"$f":"K5*($C5/100000)","v":233.94413999999998},{"$f":"L5*($C5/100000)","v":233.94413999999998},{"$f":"M5*($C5/100000)","v":371.55833999999999}]
[null,51,470032,33,33,33,51,51,51,51,51,81,81,155.11055999999999,155.11055999999999,155.11055999999999,239.71631999999997,239.71631999999997,239.71631999999997,239.71631999999997,239.71631999999997,380.72591999999997,380.72591999999997]
[null,52,469525,33,33,51,51,51,51,51,81,81,81,154.94324999999998,154.94324999999998,239.45774999999998,239.45774999999998,239.45774999999998,239.45774999999998,239.45774999999998,380.31524999999999,380.31524999999999,380.31524999999999]
[null,53,473125,33,51,51,51,51,51,81,81,81,81,156.13124999999999,241.29375000000002,241.29375000000002,241.29375000000002,241.29375000000002,241.29375000000002,383.23124999999999,383.23124999999999,383.23124999999999,383.23124999999999]
[null,54,474724,51,51,51,51,51,81,81,81,81,81,242.10923999999997,242.10923999999997,242.10923999999997,242.10923999999997,242.10923999999997,384.52643999999998,384.52643999999998,384.52643999999998,384.52643999999998,384.52643999999998]
[null,55,477697,51,51,51,51,81,81,81,81,81,132,243.62547000000001,243.62547000000001,243.62547000000001,243.62547000000001,386.93457000000001,386.93457000000001,386.93457000000001,386.93457000000001,386.93457000000001,630.56004000000007]
[null,56,472307,51,51,51,81,81,81,81,81,132,132,240.87656999999999,240.87656999999999,240.87656999999999,382.56867,382.56867,382.56867,382.56867,382.56867,623.44524000000001,623.44524000000001]
[null,57,461124,51,51,81,81,81,81,81,132,132,132,235.17323999999996,235.17323999999996,373.51043999999996,373.51043999999996,373.51043999999996,373.51043999999996,373.51043999999996,608.68367999999998,608.68367999999998,608.68367999999998]
[null,58,449311,51,81,81,81,81,81,132,132,132,132,229.14860999999999,363.94190999999995,363.94190999999995,363.94190999999995,363.94190999999995,363.94190999999995,593.09051999999997,593.09051999999997,593.09051999999997,593.09051999999997]
[null,59,433795,81,81,81,81,81,132,132,132,132,132,351.37395000000004,351.37395000000004,351.37395000000004,351.37395000000004,351.37395000000004,572.60940000000005,572.60940000000005,572.60940000000005,572.60940000000005,572.60940000000005]
[null,60,415958,81,81,81,81,132,132,132,132,132,282,336.92597999999998,336.92597999999998,336.92597999999998,336.92597999999998,549.06456000000003,549.06456000000003,549.06456000000003,549.06456000000003,549.06456000000003,1173.0015599999999]
[null,61,406314,81,81,81,132,132,132,132,132,282,282,329.11433999999997,329.11433999999997,329.11433999999997,536.33447999999999,536.33447999999999,536.33447999999999,536.33447999999999,536.33447999999999,1145.80548,1145.80548]
[null,62,396633,81,81,132,132,132,132,132,282,282,282,321.27273000000002,321.27273000000002,523.55556000000001,523.55556000000001,523.55556000000001,523.55556000000001,523.55556000000001,1118.50506,1118.50506,1118.50506]
[null,63,381506,81,132,132,132,132,132,282,282,282,282,309.01985999999999,503.58792,503.58792,503.58792,503.58792,503.58792,1075.84692,1075.84692,1075.84692,1075.84692]
[null,64,366881,132,132,132,132,132,282,282,282,282,282,484.28291999999999,484.28291999999999,484.28291999999999,484.28291999999999,484.28291999999999,1034.6044200000001,1034.6044200000001,1034.6044200000001,1034.6044200000001,1034.6044200000001]
[null,65,353453,132,132,132,132,282,282,282,282,282,619,466.55796000000004,466.55796000000004,466.55796000000004,466.55796000000004,996.73746000000006,996.73746000000006,996.73746000000006,996.73746000000006,996.73746000000006,2187.8740700000003]
[null,66,354014,132,132,132,282,282,282,282,282,619,619,467.29847999999998,467.29847999999998,467.29847999999998,998.31948,998.31948,998.31948,998.31948,998.31948,2191.3466600000002,2191.3466600000002]
[null,67,347575,132,132,282,282,282,282,282,619,619,619,458.79900000000004,458.79900000000004,980.16150000000005,980.16150000000005,980.16150000000005,980.16150000000005,980.16150000000005,2151.4892500000001,2151.4892500000001,2151.4892500000001]
[null,68,337435,132,282,282,282,282,282,619,619,619,619,445.41420000000005,951.56670000000008,951.56670000000008,951.56670000000008,951.56670000000008,951.56670000000008,2088.7226500000002,2088.7226500000002,2088.7226500000002,2088.7226500000002]
[null,69,338485,282,282,282,282,282,619,619,619,619,619,954.5277000000001,954.5277000000001,954.5277000000001,954.5277000000001,954.5277000000001,2095.2221500000001,2095.2221500000001,2095.2221500000001,2095.2221500000001,2095.2221500000001]
[null,70,344326,282,282,282,282,619,619,619,619,619,1236,970.99932000000001,970.99932000000001,970.99932000000001,970.99932000000001,2131.3779399999999,2131.3779399999999,2131.3779399999999,2131.3779399999999,2131.3779399999999,4255.8693599999997]
[null,71,349927,282,282,282,619,619,619,619,619,1236,1236,986.79414000000008,986.79414000000008,986.79414000000008,2166.0481300000001,2166.0481300000001,2166.0481300000001,2166.0481300000001,2166.0481300000001,4325.0977199999998,4325.0977199999998]
[null,72,366752,282,282,619,619,619,619,619,1236,1236,1236,1034.24064,1034.24064,2270.19488,2270.19488,2270.19488,2270.19488,2270.19488,4533.0547200000001,4533.0547200000001,4533.0547200000001]
[null,73,393528,282,619,619,619,619,619,1236,1236,1236,1236,1109.7489600000001,2435.9383200000002,2435.9383200000002,2435.9383200000002,2435.9383200000002,2435.9383200000002,4864.0060800000001,4864.0060800000001,4864.0060800000001,4864.0060800000001]
[null,74,302509,619,619,619,619,619,1236,1236,1236,1236,1236,1872.53071,1872.53071,1872.53071,1872.53071,1872.53071,3739.0112400000003,3739.0112400000003,3739.0112400000003,3739.0112400000003,3739.0112400000003]
[null,75,291001,619,619,619,619,1236,1236,1236,1236,1236,2255,1801.29619,1801.29619,1801.29619,1801.29619,3596.7723600000004,3596.7723600000004,3596.7723600000004,3596.7723600000004,3596.7723600000004,6562.0725500000008]
[null,76,286767,619,619,619,1236,1236,1236,1236,1236,2255,2255,1775.08773,1775.08773,1775.08773,3544.4401199999998,3544.4401199999998,3544.4401199999998,3544.4401199999998,3544.4401199999998,6466.5958499999997,6466.5958499999997]
[null,77,265624,619,619,1236,1236,1236,1236,1236,2255,2255,2255,1644.2125599999999,1644.2125599999999,3283.1126399999998,3283.1126399999998,3283.1126399999998,3283.1126399999998,3283.1126399999998,5989.8211999999994,5989.8211999999994,5989.8211999999994]
[null,78,235783,619,1236,1236,1236,1236,1236,2255,2255,2255,2255,1459.49677,2914.2778799999996,2914.2778799999996,2914.2778799999996,2914.2778799999996,2914.2778799999996,5316.9066499999999,5316.9066499999999,5316.9066499999999,5316.9066499999999]
[null,79,210096,1236,1236,1236,1236,1236,2255,2255,2255,2255,2255,2596.78656,2596.78656,2596.78656,2596.78656,2596.78656,4737.6648000000005,4737.6648000000005,4737.6648000000005,4737.6648000000005,4737.6648000000005]
[null,80,212739,1236,1236,1236,1236,2255,2255,2255,2255,2255,2255,2629.4540400000001,2629.4540400000001,2629.4540400000001,2629.4540400000001,4797.2644500000006,4797.2644500000006,4797.2644500000006,4797.2644500000006,4797.2644500000006,4797.2644500000006]
[null,81,206959,1236,1236,1236,2255,2255,2255,2255,2255,2255,2255,2558.0132399999998,2558.0132399999998,2558.0132399999998,4666.9254499999997,4666.9254499999997,4666.9254499999997,4666.9254499999997,4666.9254499999997,4666.9254499999997,4666.9254499999997]
[null,82,196217,1236,1236,2255,2255,2255,2255,2255,2255,2255,2255,2425.2421199999999,2425.2421199999999,4424.6933499999996,4424.6933499999996,4424.6933499999996,4424.6933499999996,4424.6933499999996,4424.6933499999996,4424.6933499999996,4424.6933499999996]
[null,83,182702,1236,2255,2255,2255,2255,2255,2255,2255,2255,2255,2258.1967199999999,4119.9301000000005,4119.9301000000005,4119.9301000000005,4119.9301000000005,4119.9301000000005,4119.9301000000005,4119.9301000000005,4119.9301000000005,4119.9301000000005]
[null,84,168423,2255,2255,2255,2255,2255,2255,2255,2255,2255,2255,3797.9386499999996,3797.9386499999996,3797.9386499999996,3797.9386499999996,3797.9386499999996,3797.9386499999996,3797.9386499999996,3797.9386499999996,3797.9386499999996,3797.9386499999996]
[null,85,154056,2255,2255,2255,2255,2255,2255,2255,2255,2255,2255,3473.9627999999998,3473.9627999999998,3473.9627999999998,3473.9627999999998,3473.9627999999998,3473.9627999999998,3473.9627999999998,3473.9627999999998,3473.9627999999998,3473.9627999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N5:N40)","v":39127.08208},{"$f":"SUM(O5:O40)","v":44690.462289999996},50511.264869999992,56533.322459999996,62625.183359999995,68687.210729999992,75598.408319999988,82710.284709999993,89975.874379999979,97261.979269999982,{"$f":"SUM(N41:W41)","v":667721.0724699999}]
[]
[null,"Hip - Men"]
[null,"Cohort",null,"Annual Fracture Incidence per 100,000",null,null,null,null,null,null,null,null,null,"Annual Number of Fractures"]
[null,"Age","Population","Y1","Y2","Y3","Y4","Y5","Y6","Y7","Y8","Y9","Y10","Y1","Y2","Y3","Y4","Y5","Y6","Y7","Y8","Y9","Y10"]
[null,50,442966,45,45,45,45,45,59,59,59,59,59,{"$f":"D46*($C46/100000)","v":199.3347},{"$f":"E46*($C46/100000)","v":199.3347},{"$f":"F46*($C46/100000)","v":199.3347},{"$f":"G46*($C46/100000)","v":199.3347},{"$f":"H46*($C46/100000)","v":199.3347},{"$f":"I46*($C46/100000)","v":261.34994},{"$f":"J46*($C46/100000)","v":261.34994},{"$f":"K46*($C46/100000)","v":261.34994},{"$f":"L46*($C46/100000)","v":261.34994},{"$f":"M46*($C46/100000)","v":261.34994}]
[null,51,453623,45,45,45,45,59,59,59,59,59,81,204.13034999999999,204.13034999999999,204.13034999999999,204.13034999999999,267.63756999999998,267.63756999999998,267.63756999999998,267.63756999999998,267.63756999999998,367.43462999999997]
[null,52,453832,45,45,45,59,59,59,59,59,81,81,204.22439999999997,204.22439999999997,204.22439999999997,267.76087999999999,267.76087999999999,267.76087999999999,267.76087999999999,267.76087999999999,367.60391999999996,367.60391999999996]
[null,53,461589,45,45,59,59,59,59,59,81,81,81,207.71505000000002,207.71505000000002,272.33751000000001,272.33751000000001,272.33751000000001,272.33751000000001,272.33751000000001,373.88709,373.88709,373.88709]
[null,54,457887,45,59,59,59,59,59,81,81,81,81,206.04915,270.15333000000004,270.15333000000004,270.15333000000004,270.15333000000004,270.15333000000004,370.88847000000004,370.88847000000004,370.88847000000004,370.88847000000004]
[null,55,461041,59,59,59,59,59,81,81,81,81,81,272.01418999999999,272.01418999999999,272.01418999999999,272.01418999999999,272.01418999999999,373.44320999999997,373.44320999999997,373.44320999999997,373.44320999999997,373.44320999999997]
[null,56,455856,59,59,59,59,81,81,81,81,81,107,268.95504,268.95504,268.95504,268.95504,369.24336,369.24336,369.24336,369.24336,369.24336,487.76591999999999]
[null,57,445519,59,59,59,81,81,81,81,81,107,107,262.85620999999998,262.85620999999998,262.85620999999998,360.87038999999999,360.87038999999999,360.87038999999999,360.87038999999999,360.87038999999999,476.70533,476.70533]
[null,58,435256,59,59,81,81,81,81,81,107,107,107,256.80104,256.80104,352.55736000000002,352.55736000000002,352.55736000000002,352.55736000000002,352.55736000000002,465.72392000000002,465.72392000000002,465.72392000000002]
[null,59,418945,59,81,81,81,81,81,107,107,107,107,247.17755,339.34544999999997,339.34544999999997,339.34544999999997,339.34544999999997,339.34544999999997,448.27114999999998,448.27114999999998,448.27114999999998,448.27114999999998]
[null,60,400251,81,81,81,81,81,107,107,107,107,107,324.20330999999999,324.20330999999999,324.20330999999999,324.20330999999999,324.20330999999999,428.26857000000001,428.26857000000001,428.26857000000001,428.26857000000001,428.26857000000001]
[null,61,390218,81,81,81,81,107,107,107,107,107,176,316.07657999999998,316.07657999999998,316.07657999999998,316.07657999999998,417.53325999999998,417.53325999999998,417.53325999999998,417.53325999999998,417.53325999999998,686.78368]
[null,62,381138,81,81,81,107,107,107,107,107,176,176,308.72178000000002,308.72178000000002,308.72178000000002,407.81766000000005,407.81766000000005,407.81766000000005,407.81766000000005,407.81766000000005,670.80288000000007,670.80288000000007]
[null,63,365735,81,81,107,107,107,107,107,176,176,176,296.24535000000003,296.24535000000003,391.33645000000001,391.33645000000001,391.33645000000001,391.33645000000001,391.33645000000001,643.69360000000006,643.69360000000006,643.69360000000006]
[null,64,351184,81,107,107,107,107,107,176,176,176,176,284.45904000000002,375.76687999999996,375.76687999999996,375.76687999999996,375.76687999999996,375.76687999999996,618.08384000000001,618.08384000000001,618.08384000000001,618.08384000000001]
[null,65,335745,107,107,107,107,107,176,176,176,176,176,359.24715000000003,359.24715000000003,359.24715000000003,359.24715000000003,359.24715000000003,590.91120000000001,590.91120000000001,590.91120000000001,590.91120000000001,590.91120000000001]
[null,66,333320,107,107,107,107,176,176,176,176,176,313,356.6524,356.6524,356.6524,356.6524,586.64319999999998,586.64319999999998,586.64319999999998,586.64319999999998,586.64319999999998,1043.2916]
[null,67,327189,107,107,107,176,176,176,176,176,313,313,350.09222999999997,350.09222999999997,350.09222999999997,575.85263999999995,575.85263999999995,575.85263999999995,575.85263999999995,575.85263999999995,1024.10157,1024.10157]
[null,68,314252,107,107,176,176,176,176,176,313,313,313,336.24964,336.24964,553.08352000000002,553.08352000000002,553.08352000000002,553.08352000000002,553.08352000000002,983.60876000000007,983.60876000000007,983.60876000000007]
[null,69,313913,107,176,176,176,176,176,313,313,313,313,335.88691,552.48688000000004,552.48688000000004,552.48688000000004,552.48688000000004,552.48688000000004,982.5476900000001,982.5476900000001,982.5476900000001,982.5476900000001]
[null,70,316491,176,176,176,176,176,313,313,313,313,313,557.02415999999994,557.02415999999994,557.02415999999994,557.02415999999994,557.02415999999994,990.61682999999994,990.61682999999994,990.61682999999994,990.61682999999994,990.61682999999994]
[null,71,322715,176,176,176,176,313,313,313,313,313,623,567.97839999999997,567.97839999999997,567.97839999999997,567.97839999999997,1010.09795,1010.09795,1010.09795,1010.09795,1010.09795,2010.5144499999999]
[null,72,335663,176,176,176,313,313,313,313,313,623,623,590.76688000000001,590.76688000000001,590.76688000000001,1050.62519,1050.62519,1050.62519,1050.62519,1050.62519,2091.1804900000002,2091.1804900000002]
[null,73,359481,176,176,313,313,313,313,313,623,623,623,632.68655999999999,632.68655999999999,1125.17553,1125.17553,1125.17553,1125.17553,1125.17553,2239.5666299999998,2239.5666299999998,2239.5666299999998]
[null,74,272514,176,313,313,313,313,313,623,623,623,623,479.62464,852.96882000000005,852.96882000000005,852.96882000000005,852.96882000000005,852.96882000000005,1697.7622200000001,1697.7622200000001,1697.7622200000001,1697.7622200000001]
[null,75,258938,313,313,313,313,313,623,623,623,623,623,810.47593999999992,810.47593999999992,810.47593999999992,810.47593999999992,810.47593999999992,1613.1837399999999,1613.1837399999999,1613.1837399999999,1613.1837399999999,1613.1837399999999]
[null,76,253710,313,313,313,313,623,623,623,623,623,1220,794.1123,794.1123,794.1123,794.1123,1580.6133,1580.6133,1580.6133,1580.6133,1580.6133,3095.2620000000002]
[null,77,229301,313,313,313,623,623,623,623,623,1220,1220,717.71213000000012,717.71213000000012,717.71213000000012,1428.5452300000002,1428.5452300000002,1428.5452300000002,1428.5452300000002,1428.5452300000002,2797.4722000000002,2797.4722000000002]
[null,78,199267,313,313,623,623,623,623,623,1220,1220,1220,623.70570999999995,623.70570999999995,1241.4334099999999,1241.4334099999999,1241.4334099999999,1241.4334099999999,1241.4334099999999,2431.0574000000001,2431.0574000000001,2431.0574000000001]
[null,79,173272,313,623,623,623,623,623,1220,1220,1220,1220,542.34136000000001,1079.4845600000001,1079.4845600000001,1079.4845600000001,1079.4845600000001,1079.4845600000001,2113.9184,2113.9184,2113.9184,2113.9184]
[null,80,174151,623,623,623,623,623,1220,1220,1220,1220,1220,1084.96073,1084.96073,1084.96073,1084.96073,1084.96073,2124.6421999999998,2124.6421999999998,2124.6421999999998,2124.6421999999998,2124.6421999999998]
[null,81,166329,623,623,623,623,1220,1220,1220,1220,1220,1220,1036.2296699999999,1036.2296699999999,1036.2296699999999,1036.2296699999999,2029.2138,2029.2138,2029.2138,2029.2138,2029.2138,2029.2138]
[null,82,154727,623,623,623,1220,1220,1220,1220,1220,1220,1220,963.94920999999999,963.94920999999999,963.94920999999999,1887.6694,1887.6694,1887.6694,1887.6694,1887.6694,1887.6694,1887.6694]
[null,83,139400,623,623,1220,1220,1220,1220,1220,1220,1220,1220,868.46199999999999,868.46199999999999,1700.6799999999998,1700.6799999999998,1700.6799999999998,1700.6799999999998,1700.6799999999998,1700.6799999999998,1700.6799999999998,1700.6799999999998]
[null,84,124576,623,1220,1220,1220,1220,1220,1220,1220,1220,1220,776.10847999999999,1519.8271999999999,1519.8271999999999,1519.8271999999999,1519.8271999999999,1519.8271999999999,1519.8271999999999,1519.8271999999999,1519.8271999999999,1519.8271999999999]
[null,85,110941,1220,1220,1220,1220,1220,1220,1220,1220,1220,1220,1353.4802,1353.4802,1353.4802,1353.4802,1353.4802,1353.4802,1353.4802,1353.4802,1353.4802,1353.4802]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N46:N81)","v":17996.710440000003},{"$f":"SUM(O46:O81)","v":20115.096430000005},{"$f":"SUM(P46:P81)","v":22529.834860000003},{"$f":"SUM(Q46:Q81)","v":25110.653409999999},{"$f":"SUM(R46:R81)","v":27827.501110000005},{"$f":"SUM(S46:S81)","v":30602.656620000002},{"$f":"SUM(T46:T81)","v":33363.922469999998},{"$f":"SUM(U46:U81)","v":36565.536089999994},{"$f":"SUM(V46:V81)","v":39901.930489999999},{"$f":"SUM(W46:W81)","v":43361.21413},{"$f":"SUM(N82:W82)","v":297375.05604999996}]
[]
[null,null,"Y1","Y2","Y3","Y4","Y5","Y6","Y7","Y8","Y9","Y10"]
[null,"Total Fractures",{"$f":"N82+N41","v":57123.792520000003},64805.558720000001,73041.099729999987,81643.975869999995,90452.684470000007,99289.867349999986,108962.33078999998,119275.82079999999,129877.80486999998,140623.19339999999]
[null,"Proportion in year",{"$f":"C85/SUM($C$85:$L$85)","v":5.9189743728016851E-2},{"$f":"D85/SUM($C$85:$L$85)","v":6.7149330315293076E-2},7.5682719649917601E-2,8.4596729234841267E-2,9.3724015460212834E-2,0.1028808057724401,0.11290308557873563,0.12358957545805575,0.1345749931347989,0.1457090016676881]
[]
[null,"Derived from Svedbom, 2013"]
[null,"\"Osteoporosis in the European Union: a compendium of country-specific reports\""]
[null,"https://pubmed.ncbi.nlm.nih.gov/24113838/"]

{"sheet":"BSA Market Shares","index":8,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Based on Prescription Cost Analysis (PCA) data, March 2021, NHS Business Services Authority (NHSBSA)\n\n"]
[null,"https://www.nhsbsa.nhs.uk/prescription-data/dispensing-data/prescription-cost-analysis-pca-data"]
[]
[null,"BNF Chemical Name","Drug Name","Item Dispensed","Quantity","Dosing frequency (days)","Doses per year","Patient-years of treatment"]
[null,"Alendronate"]
[null,"Alendronic Acid","Alendronic Acid_Tab 10mg",1624,43549,1,{"$f":"365.25/F7","v":365.25},{"$f":"E7/G7","v":119.23066392881589}]
[null,"Alendronic Acid","Alendronic Acid_Tab 70mg",435538,2088880,7,{"$f":"365.25/F8","v":52.178571428571431},{"$f":"E8/G8","v":40033.292265571523}]
[null,"Alendronic Acid","Alendronic Acid_Oral Soln 70mg/100ml S/F",692,2903,7,{"$f":"365.25/F9","v":52.178571428571431},{"$f":"E9/G9","v":55.635865845311429}]
[null,"Alendronic Acid","Fosamax_Once Weekly Tab 70mg",375,2040,7,{"$f":"365.25/F10","v":52.178571428571431},{"$f":"E10/G10","v":39.096509240246405}]
[null,"Alendronic Acid","Binosto_Eff Tab 70mg",4721,21332,7,{"$f":"365.25/F11","v":52.178571428571431},{"$f":"E11/G11","v":408.82683093771385}]
[null,"Alendronic Acid & Colecalciferol","Alendronic Acid/Colecal_Tab 70mg/70mcg",226,1064,7,{"$f":"365.25/F12","v":52.178571428571431},{"$f":"E12/G12","v":20.39151266255989}]
[null,"Alendronic Acid & Colecalciferol","Fosavance_Tab",57,316,7,52.178571428571431,6.0561259411362078]
[null,"Alendronic Acid & Colecalciferol","Bentexo_Tab 70mg/5,600u",26,124,7,52.178571428571431,2.3764544832306638]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H7:H14)","v":40684.906228610533}]
[null,"Prolia"]
[null,"Denosumab","Prolia_Inj 60mg/1ml Pfs",4562,4573,{"$f":"365.25/2","v":182.625},2,{"$f":"E17/G17","v":2286.5}]
[null,"Total",null,null,null,null,null,{"$f":"H17","v":2286.5}]
[null,"Ibandronate"]
[null,"Ibandronic Acid","Ibandronic Acid_Tab 150mg",8513,11858,{"$f":"365.25/12","v":30.4375},12,{"$f":"E20/G20","v":988.16666666666663}]
[null,"Ibandronic Acid","Ibandronic Acid_Inj 3mg/3ml Pfs",6,6,{"$f":"365.25/4","v":91.3125},4,{"$f":"E21/G21","v":1.5}]
[null,"Ibandronic Acid","Bonviva_Tab 150mg F/C",208,304,{"$f":"365.25/12","v":30.4375},12,{"$f":"E22/G22","v":25.333333333333332}]
[null,"Ibandronic Acid","Quodixor_Tab 150mg",4,4,{"$f":"365.25/12","v":30.4375},12,{"$f":"E23/G23","v":0.33333333333333331}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H20:H23)","v":1015.3333333333334}]
[null,"Raloxifene"]
[null,"Raloxifene Hydrochloride","Raloxifene HCl_Tab 60mg",3445,118143,1,{"$f":"365.25/F26","v":365.25},{"$f":"E26/G26","v":323.45790554414782}]
[null,"Raloxifene Hydrochloride","Evista_Tab 60mg",56,2408,1,{"$f":"365.25/F27","v":365.25},{"$f":"E27/G27","v":6.5927446954141002}]
[null,"Raloxifene Hydrochloride","Razylan_Tab 60mg",1,84,1,{"$f":"365.25/F28","v":365.25},{"$f":"E28/G28","v":0.2299794661190965}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H26:H28)","v":330.28062970568106}]
[null,"Risedronate"]
[null,"Risedronate Sodium","Risedronate Sod_Tab 5mg",1355,38605,1,{"$f":"365.25/F31","v":365.25},{"$f":"E31/G31","v":105.69472963723477}]
[null,"Risedronate Sodium","Risedronate Sod_Tab 35mg",46935,224508,7,{"$f":"365.25/F32","v":52.178571428571431},{"$f":"E32/G32","v":4302.685831622176}]
[null,"Risedronate Sodium","Actonel_Tab 5mg",7,224,1,{"$f":"365.25/F33","v":365.25},{"$f":"E33/G33","v":0.61327857631759064}]
[null,"Risedronate Sodium","Actonel_Once a Week Tab 35mg",288,1496,7,{"$f":"365.25/F34","v":52.178571428571431},{"$f":"E34/G34","v":28.670773442847363}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H31:H34)","v":4437.6646132785754}]
[null,"Zoledronic acid"]
[null,"Zoledronic Acid","Zoledronic Acid_I/V Inf 50mcg/ml 100mlVl",1,1,{"$f":"365.25","v":365.25},1,{"$f":"E37/G37","v":1}]
[null,"Zoledronic Acid","Aclasta_I/V Inf 5mg/100ml Btl",1,1,{"$f":"365.25","v":365.25},1,{"$f":"E38/G38","v":1}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H37:H38)","v":2}]
[]
[null,"Treatment ","Market share"]
[null,"Prolia",{"$f":"'[2]PCA data'!H15/SUM('[2]PCA data'!$H$12,'[2]PCA data'!$H$15,'[2]PCA data'!$H$21,'[2]PCA data'!$H$26,'[2]PCA data'!$H$32,'[2]PCA data'!$H$36)","v":4.6896133507602425E-2}]
[null,"Alendronate ",{"$f":"'[2]PCA data'!$H$12/SUM('[2]PCA data'!$H$12,'[2]PCA data'!$H$15,'[2]PCA data'!$H$21,'[2]PCA data'!$H$26,'[2]PCA data'!$H$32,'[2]PCA data'!$H$36)","v":0.83444775606438015}]
[null,"Ibandronate",{"$f":"'[2]PCA data'!H21/SUM('[2]PCA data'!$H$12,'[2]PCA data'!$H$15,'[2]PCA data'!$H$21,'[2]PCA data'!$H$26,'[2]PCA data'!$H$32,'[2]PCA data'!$H$36)","v":2.082449488507282E-2}]
[null,"Raloxifene",{"$f":"'[2]PCA data'!H26/SUM('[2]PCA data'!$H$12,'[2]PCA data'!$H$15,'[2]PCA data'!$H$21,'[2]PCA data'!$H$26,'[2]PCA data'!$H$32,'[2]PCA data'!$H$36)","v":6.7740583886519217E-3}]
[null,"Risedronate",{"$f":"'[2]PCA data'!H32/SUM('[2]PCA data'!$H$12,'[2]PCA data'!$H$15,'[2]PCA data'!$H$21,'[2]PCA data'!$H$26,'[2]PCA data'!$H$32,'[2]PCA data'!$H$36)","v":9.1016537138104078E-2}]
[null,"Zoledronic acid",{"$f":"'[2]PCA data'!H36/SUM('[2]PCA data'!$H$12,'[2]PCA data'!$H$15,'[2]PCA data'!$H$21,'[2]PCA data'!$H$26,'[2]PCA data'!$H$32,'[2]PCA data'!$H$36)","v":4.1020016188587299E-5}]
[null,"Total",{"$f":"SUM(C42:C47)","v":1}]

{"sheet":"Calculations","index":9,"n_rows":210,"n_cols":13,"rows_kept":210,"cut":false,"hidden":false,"merged":[]}
[]
["Bone Sparing Agents - Commence Treatment"]
[]
["Practices",{"$f":"Summary!C5","v":100}]
["Patients",{"$f":"Summary!C6","v":223867.6056338028}]
["Prioritised for assessment",{"$f":"B5*'Model Parameters'!J14","v":40361.971830985916}]
["Treat as per FRAX",{"$f":"('Model Parameters'!I28/'Model Parameters'!I14)*Calculations!B6","v":3630.9859154929577}]
[]
["Major Osteoporotic Fracture - 10 year probability (FRAX - Treat)","Patients","%","Osteoporosis","Hip Fracture","MOF (midpoint)"]
["15-20%",11800,{"$f":"B10/SUM($B$10:$B$16)","v":0.39244379406678198},0.14000000000000001,0.03,0.17499999999999999]
["20-25%",7970,0.26506585073832645,0.2,0.04,0.22500000000000001]
["25-30%",4000,0.13303179459890913,0.3,0.09,0.27500000000000002]
["30-35%",3651,0.12142477052015432,0.4,0.19,0.32500000000000001]
["35-40%",1132,3.7647997871491284E-2,0.44,0.21,0.375]
["40-45%",923,3.0697086603698284E-2,0.52,0.23,0.42499999999999999]
["45-%",592,1.9688705600638554E-2,0.57999999999999996,0.32,0.47499999999999998]
[]
["Major Osteoporotic Fracture - 10 year probability (FRAX - Treat)","Patients","Hip Fracture","10-year hip fracture incidence","MOF","10-year MOF incidence"]
["15-20%",{"$f":"C10*$B$7","v":1424.9578888791041},{"$f":"-LN(1-E10)","v":3.0459207484708574E-2},{"$f":"C19*B19","v":43.403087994340936},{"$f":"-LN(1-F10)","v":0.19237189264745613},{"$f":"E19*B19","v":274.12184602659676}]
["20-25%",{"$f":"C11*$B$7","v":962.45037070902197},{"$f":"-LN(1-E11)","v":4.0821994520255166E-2},{"$f":"C20*B20","v":39.28914375910125},{"$f":"-LN(1-F11)","v":0.25489224962879004},{"$f":"E20*B20","v":245.32114014608553}]
["25-30%",483.03657250139116,9.431067947124129E-2,45.555507362065704,0.32158362412746233,155.33665157110508]
["30-35%",440.89163155064483,0.21072103131565253,92.905139298792562,0.39304258810960718,173.2891879405328]
["35-40%",136.69935001789369,0.23572233352106983,32.223089777031397,0.47000362924573558,64.24919062394315]
["40-45%",111.46068910469602,0.26136476413440751,29.131896718107399,0.55338523818478669,61.680699988442662]
["45-%",71.489412730205899,0.38566248081198479,27.570784265323095,0.64435701639051324,46.064704690345451]
[]
["10-year fracture probabilities converted to equivalent rate assuming a Poisson distribution"]
[]
["Proportion contacted",{"$f":"('Model Parameters'!D171/'Model Parameters'!C171)*B7","v":1204.0656183760605}]
["Proportion actioned",{"$f":"B29*'Model Parameters'!J172","v":650.19543392307264}]
[]
["Patients treated with BSA by FRAX MOF probability","Patients","Actioned","Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["15-20%",{"$f":"B19","v":1424.9578888791041},{"$f":"B33*($B$30/$B$7)","v":255.16516297366826},{"$f":"C33*'Model Parameters'!$D$36","v":212.92199766917935},{"$f":"C33*'Model Parameters'!$D$37","v":5.3136856311939269},{"$f":"C33*'Model Parameters'!$D$38","v":23.224249532143258},{"$f":"C33*'Model Parameters'!$D$39","v":1.0466879115943389E-2},{"$f":"C33*'Model Parameters'!$D$40","v":11.966259549302277},{"$f":"C33*'Model Parameters'!$D$41","v":0.51033032594733652},{"$f":"C33*'Model Parameters'!$D$42","v":0.25516516297366826}]
["20-25%",962.45037070902197,172.34460583899457,{"$f":"C34*'Model Parameters'!$D$36","v":143.81256961214908},{"$f":"C34*'Model Parameters'!$D$37","v":3.5889893627640337},{"$f":"C34*'Model Parameters'!$D$38","v":15.686209217896758},{"$f":"C34*'Model Parameters'!$D$39","v":7.0695785215312539E-3},{"$f":"C34*'Model Parameters'!$D$40","v":8.082295644740606},{"$f":"C34*'Model Parameters'!$D$41","v":0.34468921167798916},{"$f":"C34*'Model Parameters'!$D$42","v":0.17234460583899458}]
["25-30%",483.03657250139116,86.496665414802791,{"$f":"C35*'Model Parameters'!$D$36","v":72.176948362433663},{"$f":"C35*'Model Parameters'!$D$37","v":1.8012493665064158},{"$f":"C35*'Model Parameters'!$D$38","v":7.872626960048561},{"$f":"C35*'Model Parameters'!$D$39","v":3.5480946155740296E-3},{"$f":"C35*'Model Parameters'!$D$40","v":4.0563591692550087},{"$f":"C35*'Model Parameters'!$D$41","v":0.17299333082960558},{"$f":"C35*'Model Parameters'!$D$42","v":8.649666541480279E-2}]
["30-35%",440.89163155064483,78.949831357361248,{"$f":"C36*'Model Parameters'!$D$36","v":65.879509617811323},{"$f":"C36*'Model Parameters'!$D$37","v":1.644090359278731},{"$f":"C36*'Model Parameters'!$D$38","v":7.1857402577843237},{"$f":"C36*'Model Parameters'!$D$39","v":3.2385233603651957E-3},{"$f":"C36*'Model Parameters'!$D$40","v":3.7024418317375094},{"$f":"C36*'Model Parameters'!$D$41","v":0.1578996627147225},{"$f":"C36*'Model Parameters'!$D$42","v":7.894983135736125E-2}]
["35-40%",136.69935001789369,24.478556312389188,{"$f":"C37*'Model Parameters'!$D$36","v":20.426076386568727},{"$f":"C37*'Model Parameters'!$D$37","v":0.50975357072131566},{"$f":"C37*'Model Parameters'!$D$38","v":2.2279534296937427},{"$f":"C37*'Model Parameters'!$D$39","v":1.0041107762074502E-3},{"$f":"C37*'Model Parameters'!$D$40","v":1.1479496448991675},{"$f":"C37*'Model Parameters'!$D$41","v":4.8957112624778379E-2},{"$f":"C37*'Model Parameters'!$D$42","v":2.4478556312389189E-2}]
["40-45%",111.46068910469602,19.959105544465743,{"$f":"C38*'Model Parameters'!$D$36","v":16.654830834631568},{"$f":"C38*'Model Parameters'!$D$37","v":0.41563829132135544},{"$f":"C38*'Model Parameters'!$D$38","v":1.8166086710312053},{"$f":"C38*'Model Parameters'!$D$39","v":8.1872283254370729E-4},{"$f":"C38*'Model Parameters'!$D$40","v":0.93600487830559331},{"$f":"C38*'Model Parameters'!$D$41","v":3.9918211088931489E-2},{"$f":"C38*'Model Parameters'!$D$42","v":1.9959105544465745E-2}]
["45-%",71.489412730205899,12.801506481390813,{"$f":"C39*'Model Parameters'!$D$36","v":10.682188357640182},{"$f":"C39*'Model Parameters'!$D$37","v":0.26658490624294956},{"$f":"C39*'Model Parameters'!$D$38","v":1.1651487900871871},{"$f":"C39*'Model Parameters'!$D$39","v":5.2511800310495638E-4},{"$f":"C39*'Model Parameters'!$D$40","v":0.60034115704974134},{"$f":"C39*'Model Parameters'!$D$41","v":2.5603012962781627E-2},{"$f":"C39*'Model Parameters'!$D$42","v":1.2801506481390813E-2}]
[]
["Baseline hip fracture incidence by BSA eligibility by MOF probability","Patients","Actioned","Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["15-20%",{"$f":"B33","v":1424.9578888791041},{"$f":"C33","v":255.16516297366826},{"$f":"D33*$C$19","v":6.4854353050641693},{"$f":"E33*$C$19","v":0.16185065314905045},0.70739223517619754,3.1881284270988275E-4,0.36448278242807336,1.5544257283768879E-2,7.7721286418844394E-3,{"$f":"SUM(D42:J42)","v":7.7427961745858536}]
["20-25%",{"$f":"B34","v":962.45037070902197},172.34460583899457,{"$f":"D34*$C$20","v":5.8707159286509638},{"$f":"E34*$C$20","v":0.14650970410000747},0.64034234673655754,2.8859429566646249E-4,0.32993542852068319,1.4070901110309947E-2,7.0354505551549736E-3,{"$f":"SUM(D43:J43)","v":7.008898353969343}]
["25-30%",{"$f":"B35","v":483.03657250139116},86.496665414802791,{"$f":"D35*$C$21","v":6.8070570422218148},{"$f":"E35*$C$21","v":0.169877051652363},0.74247279782579256,3.346232140230394E-4,0.38255798943183972,1.6315118574533338E-2,8.1575592872666688E-3,8.1267721822076329]
["30-35%",{"$f":"B36","v":440.89163155064483},78.949831357361248,{"$f":"D36*$C$22","v":13.882198209234652},{"$f":"E36*$C$22","v":0.34644441608333593},1.5141865978867155,6.8242498243598667E-4,0.78018236116994166,3.3272779771640011E-2,1.6636389885820006E-2,16.57360317901454]
["35-40%",{"$f":"B37","v":136.69935001789369},24.478556312389188,{"$f":"D37*$C$23","v":4.8148823905216025},{"$f":"E37*$C$23","v":0.12016030121112622},0.52517838142367979,2.3669133528127288E-4,0.27059736906031523,1.1540284830366588E-2,5.7701424151832938E-3,5.7483655607975557]
["40-45%",{"$f":"B38","v":111.46068910469602},19.959105544465743,{"$f":"D38*$C$24","v":4.3529859327919374},{"$f":"E38*$C$24","v":0.10863320397643422},0.47479749682859046,2.1398530001924006E-4,0.24463869424699619,1.0433213825926069E-2,5.2166069129630345E-3,5.196919133882866]
["45-%",{"$f":"B39","v":71.489412730205899},12.801506481390813,{"$f":"D39*$C$25","v":4.119719262508414},{"$f":"E39*$C$25","v":0.10281179628868629},0.4493541729001071,2.02518311796493E-4,0.2315290599613406,9.8741214954877667E-3,4.9370607477438834E-3,4.9184279922135765]
[null,null,null,{"$f":"SUM(D42:D48)","v":46.33299407099355},1.1562871264610035,5.0537240287776406,2.2776502819323772E-3,2.6039236848191898,0.11105067689203262,5.5525338446016308E-2,55.315782576671367,"Hip fractures"]
[]
["HR - Hip Fracture",null,null,"Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["Median",null,null,{"$f":"'Model Parameters'!C78","v":0.66},{"$f":"'Model Parameters'!C80","v":0.68},{"$f":"'Model Parameters'!C79","v":0.69},{"$f":"'Model Parameters'!C82","v":0.65},{"$f":"'Model Parameters'!C83","v":0.56000000000000005},{"$f":"'Model Parameters'!C84","v":0.89},{"$f":"'Model Parameters'!C85","v":0.64}]
["LB",null,null,{"$f":"'Model Parameters'!C89","v":0.41},{"$f":"'Model Parameters'!C91","v":0.37},{"$f":"'Model Parameters'!C90","v":0.44},{"$f":"'Model Parameters'!C93","v":0.42},{"$f":"'Model Parameters'!C94","v":0.35},{"$f":"'Model Parameters'!C95","v":0.67},{"$f":"'Model Parameters'!C96","v":0.25}]
["UB",null,null,{"$f":"'Model Parameters'!C100","v":1.05},{"$f":"'Model Parameters'!C102","v":1.38},{"$f":"'Model Parameters'!C101","v":1.1000000000000001},{"$f":"'Model Parameters'!C104","v":1.02},{"$f":"'Model Parameters'!C105","v":0.9},{"$f":"'Model Parameters'!C106","v":1.18},{"$f":"'Model Parameters'!C107","v":1.68}]
[]
["Hip fracture incidence post BSA treatment by BSA by MOF probability","Patients","Actioned","Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["15-20%",{"$f":"B42","v":1424.9578888791041},{"$f":"C42","v":255.16516297366826},{"$f":"D52*D42","v":4.2803873013423521},{"$f":"E52*E42","v":0.11005844414135431},0.48810064227157629,2.072283477614238E-4,0.20411035815972109,1.3834388982554303E-2,4.9741623308060413E-3,{"$f":"SUM(D57:J57)","v":5.1016725255761273}]
["20-25%",{"$f":"B43","v":962.45037070902197},172.34460583899457,{"$f":"D52*D43","v":3.8746725129096364},{"$f":"E52*E43","v":9.9626598788005089E-2},0.44183621924822469,1.8758629218320062E-4,0.18476383997158261,1.2523101988175854E-2,4.5026883552991828E-3,{"$f":"SUM(D58:J58)","v":4.6181125475531069}]
["25-30%",{"$f":"B44","v":483.03657250139116},86.496665414802791,{"$f":"D52*D44","v":4.4926576478663982},{"$f":"E52*E44","v":0.11551639512360684},0.51230623049979684,2.1750508911497562E-4,0.21423247408183027,1.4520455531334671E-2,5.2208379438506685E-3,5.3546715461359327]
["30-35%",{"$f":"B45","v":440.89163155064483},78.949831357361248,{"$f":"D52*D45","v":9.1622508180948703},{"$f":"E52*E45","v":0.23558220293666846},1.0447887525418336,4.4357623858339138E-4,0.43690212225516739,2.9612773996759611E-2,1.0647289526924803E-2,10.92022753559081]
["35-40%",{"$f":"B46","v":136.69935001789369},24.478556312389188,{"$f":"D46*D52","v":3.1778223777442576},{"$f":"E46*E52","v":8.1709004823565842E-2},0.36237308318233902,1.5384936793282736E-4,0.15153452667377654,1.0270853499026263E-2,3.6928911457173082E-3,3.7875565864366156]
["40-45%",{"$f":"B47","v":111.46068910469602},19.959105544465743,{"$f":"D47*D52","v":2.8729707156426789},{"$f":"E47*E52","v":7.3870578703975273E-2},0.32761027281172739,1.3909044501250604E-4,0.13699766877831787,9.285560305074202E-3,3.3386284242963422E-3,3.4242125151110825]
["45-%",{"$f":"B48","v":71.489412730205899},12.801506481390813,{"$f":"D48*D52","v":2.7190147132555533},{"$f":"E48*E52","v":6.9912021476306679E-2},0.31005437930107388,1.3163690266772046E-4,0.12965627357835074,8.7879681309841126E-3,3.1597188785560852E-3,3.2407167115234921]
[null,null,null,{"$f":"SUM(D57:D63)","v":30.579776086855745},0.78627524599348253,3.4870695798565716,1.4804726832560453E-3,1.4581972634987466,9.8835102433909E-2,3.5536216605450435E-2,36.447169967927159,{"$f":"K49-K64","v":18.868612608744208},"hip fractures avoided"]
[]
["Baseline MOF incidence by BSA eligibility by MOF probability","Patients","Actioned","Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["15-20%",{"$f":"B57","v":1424.9578888791041},{"$f":"C57","v":255.16516297366826},{"$f":"D33*$E$19","v":40.960207677897273},{"$f":"E33*$E$19","v":1.0222037618063682},4.4676928378151963,2.0135333456461619E-3,2.3019719974099746,9.8173210677882317E-2,4.9086605338941158E-2,{"$f":"SUM(D67:J67)","v":48.901349624291278}]
["20-25%",{"$f":"B58","v":962.45037070902197},172.34460583899457,{"$f":"D34*$E$20","v":36.65670939333765},{"$f":"E34*$E$20","v":0.91480557256872219},3.9982931556975676,1.8019807732804767E-3,2.0601145190529051,8.785860858737686E-2,4.392930429368843E-2,{"$f":"SUM(D68:J68)","v":43.763512534311189}]
["25-30%",{"$f":"B59","v":483.03657250139116},86.496665414802791,{"$f":"D35*$E$21","v":23.210924632852127},{"$f":"E35*$E$21","v":0.5792522992384288},2.5317079092159829,1.1410091252234318E-3,1.3044586824116882,5.5631822278065624E-2,2.7815911139032812E-2,27.710932266260549]
["30-35%",{"$f":"B60","v":440.89163155064483},78.949831357361248,{"$f":"D36*$E$22","v":25.893452963576319},{"$f":"E36*$E$22","v":0.64619752989696633},2.8243019484029466,1.2728776032113586E-3,1.4552173198713854,6.2061292095028572E-2,3.1030646047514286E-2,30.913534577493369]
["35-40%",{"$f":"B61","v":136.69935001789369},24.478556312389188,{"$f":"D37*$E$23","v":9.6003300329379222},{"$f":"E37*$E$23","v":0.23958602825999109},1.0471461977465428,4.7193570898225419E-4,0.53954049929396208,2.3010020611038056E-2,1.1505010305519028E-2,11.461589724863956]
["40-45%",{"$f":"B62","v":111.46068910469602},19.959105544465743,{"$f":"D38*$E$24","v":9.2165375283499191},{"$f":"E38*$E$24","v":0.23000809484158605},1.0052844221071524,4.5306912969452271E-4,0.51797128252326308,2.2090148751358944E-2,{"$f":"J38*$E$24","v":1.1045074375679472E-2},11.003389620078654]
["45-%",{"$f":"B63","v":71.489412730205899},12.801506481390813,{"$f":"D39*$E$25","v":6.8831430186505047},{"$f":"E39*$E$25","v":0.17177585480145169},0.75077179803159633,3.3836346973365394E-4,0.38683403677299988,1.6497481043305603E-2,8.2487405216528017E-3,8.217609293291245]
[null,null,null,{"$f":"SUM(D67:D73)","v":152.42130524760174},3.8038291414135137,16.625198269016984,7.4927691557718605E-3,8.5661083373361784,0.36532258404405604,0.18266129202202802,{"$f":"SUM(K67:K73)","v":181.97191764059025},"MOF fractures"]
[]
["HR - non-hip fracture",null,null,"Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["Median",null,null,{"$f":"'Model Parameters'!D78","v":0.45},{"$f":"'Model Parameters'!D80","v":0.45},{"$f":"'Model Parameters'!D79","v":0.51},{"$f":"'Model Parameters'!D82","v":0.41},{"$f":"'Model Parameters'!D86","v":0.45},{"$f":"H77","v":0.45},{"$f":"I77","v":0.45}]
["LB",null,null,{"$f":"'Model Parameters'!D89","v":0.25},{"$f":"'Model Parameters'!D91","v":0.21},{"$f":"'Model Parameters'!D90","v":0.27},{"$f":"'Model Parameters'!D93","v":0.23},{"$f":"'Model Parameters'!D97","v":0.31},{"$f":"H78","v":0.31},0.31]
["UB",null,null,{"$f":"'Model Parameters'!D100","v":0.79},{"$f":"'Model Parameters'!D102","v":0.96},{"$f":"'Model Parameters'!D101","v":0.84},{"$f":"'Model Parameters'!D104","v":0.76},{"$f":"'Model Parameters'!D108","v":0.65},{"$f":"H79","v":0.65},0.65]
[]
["MOF incidence post BSA by BSA eligibility by MOF probability","Patients","Actioned","Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["15-20%",{"$f":"B57","v":1424.9578888791041},{"$f":"C57","v":255.16516297366826},{"$f":"D77*D67","v":18.432093455053774},{"$f":"E77*E67","v":0.45999169281286567},2.2785233472857502,8.2554867171492636E-4,1.0358873988344885,4.4177944805047047E-2,2.2088972402523523E-2,{"$f":"SUM(D82:J82)","v":22.273588359866167}]
["20-25%",{"$f":"B58","v":962.45037070902197},172.34460583899457,{"$f":"D77*D68","v":16.495519227001942},{"$f":"E77*E68","v":0.41166250765592499},2.0391295094057593,7.3881211704499537E-4,0.92705153357380732,3.9536373864319588E-2,1.9768186932159794E-2,{"$f":"SUM(D83:J83)","v":19.933406150550962}]
["25-30%",{"$f":"B59","v":483.03657250139116},86.496665414802791,{"$f":"D69*D77","v":10.444916084783458},{"$f":"E69*E77","v":0.26066353465729297},1.2911710337001512,4.67813741341607E-4,0.58700640708525964,2.5034320025129533E-2,1.2517160012564766E-2,12.621776354005197]
["30-35%",{"$f":"B60","v":440.89163155064483},78.949831357361248,{"$f":"D70*D77","v":11.652053833609344},{"$f":"E70*E77","v":0.29078888845363488},1.4403939936855028,5.21879817316657E-4,0.65484779394212345,2.7927581442762858E-2,1.3963790721381429E-2,14.080497761672065]
["35-40%",{"$f":"B61","v":136.69935001789369},24.478556312389188,{"$f":"D71*D77","v":4.3201485148220655},{"$f":"E71*E77","v":0.107813712716996},0.53404456085073682,1.934936406827242E-4,0.24279322468228295,1.0354509274967125E-2,5.1772546374835625E-3,5.220525270625215]
["40-45%",{"$f":"B62","v":111.46068910469602},19.959105544465743,{"$f":"D72*D77","v":4.1474418877574637},{"$f":"E72*E77","v":0.10350364267871372},0.51269505527464776,1.857583431747543E-4,0.23308707713546839,9.9405669381115256E-3,4.9702834690557628E-3,5.0118242715966357]
["45-%",{"$f":"B63","v":71.489412730205899},12.801506481390813,{"$f":"D73*D77","v":3.0974143583927272},{"$f":"E73*E77","v":7.729913466065326E-2},0.38289361699611413,1.3872902259079811E-4,0.17407531654784994,7.4238664694875221E-3,3.711933234743761E-3,3.7429569553241668]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K82:K88)","v":82.884575123640417},{"$f":"K74-K89","v":99.087342516949832},"MOF fractures avoided"]
["Summary - fractures avoided","Incidence","Health Cost","Social Cost"]
["MOF (non-hip) ",{"$f":"L89-L64","v":80.218729908205631},{"$f":"B91*'Model Parameters'!I9","v":637658.68404032651},0]
["Hip",{"$f":"L64","v":18.868612608744208},{"$f":"B92*'Model Parameters'!I7","v":162383.28011085265},{"$f":"B92*'Model Parameters'!I8","v":126891.4197938048}]
[]
["Impact Profile","Health cost","Social care cost"]
["y1",{"$f":"SUM($C$91:$C$92)*'Model Parameters'!H203","v":47354.278829767543},{"$f":"SUM($D$91:$D$92)*'Model Parameters'!H203","v":7510.6706188795115}]
["y2",{"$f":"SUM($C$91:$C$92)*'Model Parameters'!H204","v":53722.282116883391},{"$f":"SUM($D$91:$D$92)*'Model Parameters'!H204","v":8520.6738619107164}]
["y3",{"$f":"SUM($C$91:$C$92)*'Model Parameters'!H205","v":60549.351681023123},{"$f":"SUM($D$91:$D$92)*'Model Parameters'!H205","v":9603.4877502345335}]
["y4",{"$f":"SUM($C$91:$C$92)*'Model Parameters'!H206","v":67680.933417807886},{"$f":"SUM($D$91:$D$92)*'Model Parameters'!H206","v":10734.599082521083}]
["y5",{"$f":"SUM($C$91:$C$92)*'Model Parameters'!H207","v":74983.145416924162},{"$f":"SUM($D$91:$D$92)*'Model Parameters'!H207","v":11892.773390522918}]
["y6",{"$f":"SUM($C$91:$C$92)*'Model Parameters'!H208","v":82308.961923638955},{"$f":"SUM($D$91:$D$92)*'Model Parameters'!H208","v":13054.691513995593}]
["y7",{"$f":"SUM($C$91:$C$92)*'Model Parameters'!H209","v":90327.206345140323},{"$f":"SUM($D$91:$D$92)*'Model Parameters'!H209","v":14326.432828187211}]
["y8",{"$f":"SUM($C$91:$C$92)*'Model Parameters'!H210","v":98876.846698073292},{"$f":"SUM($D$91:$D$92)*'Model Parameters'!H210","v":15682.456701586269}]
["y9",{"$f":"SUM($C$91:$C$92)*'Model Parameters'!H211","v":107665.64183319597},{"$f":"SUM($D$91:$D$92)*'Model Parameters'!H211","v":17076.411947616165}]
["y10",{"$f":"SUM($C$91:$C$92)*'Model Parameters'!H212","v":116573.31588872464},{"$f":"SUM($D$91:$D$92)*'Model Parameters'!H212","v":18489.222098350816}]
[]
["DEXA Scan Outcomes"]
[]
["Number for DEXA Scan",{"$f":"B6*('Model Parameters'!I71/'Model Parameters'!I14)","v":1132.3943661971832}]
["Number requiring treatment",{"$f":"B108*'Model Parameters'!D183","v":271.38070058855232}]
["Proportion treated",{"$f":"B109*'Model Parameters'!J172","v":146.54557831781827}]
[]
["Major Osteoporotic Fracture - 10 year probability (FRAX - Treat)","Patients",null,"Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["15-20%",{"$f":"$B$110*C10","v":57.510902758755343},null,{"$f":"B113*'Model Parameters'!$D$36","v":47.989843756280166},{"$f":"B113*'Model Parameters'!$D$37","v":1.1976355003356209},{"$f":"B113*'Model Parameters'!$D$38","v":5.2344432167881481},{"$f":"B113*'Model Parameters'!$D$39","v":2.3590981621844139E-3},{"$f":"B113*'Model Parameters'!$D$40","v":2.6970389739173313},{"$f":"B113*'Model Parameters'!$D$41","v":0.11502180551751069},{"$f":"B113*'Model Parameters'!$D$42","v":5.7510902758755346E-2}]
["20-25%",38.844228388752548,null,{"$f":"B114*'Model Parameters'!$D$36","v":32.413479215046856},{"$f":"B114*'Model Parameters'!$D$37","v":0.80891143539617782},{"$f":"B114*'Model Parameters'!$D$38","v":3.5354671557458932},{"$f":"B114*'Model Parameters'!$D$39","v":1.5933908773398118E-3},{"$f":"B114*'Model Parameters'!$D$40","v":1.8216441205187397},{"$f":"B114*'Model Parameters'!$D$41","v":7.7688456777505091E-2},{"$f":"B114*'Model Parameters'!$D$42","v":3.8844228388752546E-2}]
["25-30%",19.49522127415435,null,{"$f":"B115*'Model Parameters'!$D$36","v":16.267743646196664},{"$f":"B115*'Model Parameters'!$D$37","v":0.4059781357069901},{"$f":"B115*'Model Parameters'!$D$38","v":1.774387531114626},{"$f":"B115*'Model Parameters'!$D$39","v":7.9969429226590298E-4},{"$f":"B115*'Model Parameters'!$D$40","v":0.91425049963299343},{"$f":"B115*'Model Parameters'!$D$41","v":3.8990442548308697E-2},{"$f":"B115*'Model Parameters'!$D$42","v":1.9495221274154349E-2}]
["30-35%",17.794263217984387,null,{"$f":"B116*'Model Parameters'!$D$36","v":14.848383013066007},{"$f":"B116*'Model Parameters'!$D$37","v":0.3705565433665553},{"$f":"B116*'Model Parameters'!$D$38","v":1.6195722190248754},{"$f":"B116*'Model Parameters'!$D$39","v":7.2992096526570309E-4},{"$f":"B116*'Model Parameters'!$D$40","v":0.83448214354001493},{"$f":"B116*'Model Parameters'!$D$41","v":3.5588526435968777E-2},{"$f":"B116*'Model Parameters'!$D$42","v":1.7794263217984389E-2}]
["35-40%",5.5171476205856811,null,{"$f":"B117*'Model Parameters'!$D$36","v":4.6037714518736559},{"$f":"B117*'Model Parameters'!$D$37","v":0.11489181240507819},{"$f":"B117*'Model Parameters'!$D$38","v":0.50215167130543914},{"$f":"B117*'Model Parameters'!$D$39","v":2.2631348471125053E-4},{"$f":"B117*'Model Parameters'!$D$40","v":0.25873289139613714},{"$f":"B117*'Model Parameters'!$D$41","v":1.1034295241171362E-2},{"$f":"B117*'Model Parameters'!$D$42","v":5.517147620585681E-3}]
["40-45%",4.4985223090111166,null,{"$f":"B118*'Model Parameters'!$D$36","v":3.7537818463598804},{"$f":"B118*'Model Parameters'!$D$37","v":9.3679454814387969E-2},{"$f":"B118*'Model Parameters'!$D$38","v":0.40943992280469999},{"$f":"B118*'Model Parameters'!$D$39","v":1.8452945794035711E-4},{"$f":"B118*'Model Parameters'!$D$40","v":0.21096330279031325},{"$f":"B118*'Model Parameters'!$D$41","v":8.9970446180222333E-3},{"$f":"B118*'Model Parameters'!$D$42","v":4.4985223090111166E-3}]
["45-%",2.8852927485748445,null,{"$f":"B119*'Model Parameters'!$D$36","v":2.4076260596371069},{"$f":"B119*'Model Parameters'!$D$37","v":6.0084764084634548E-2},{"$f":"B119*'Model Parameters'!$D$38","v":0.26260935460496471},{"$f":"B119*'Model Parameters'!$D$39","v":1.1835475525535367E-4},{"$f":"B119*'Model Parameters'!$D$40","v":0.13530907394568306},{"$f":"B119*'Model Parameters'!$D$41","v":5.7705854971496894E-3},{"$f":"B119*'Model Parameters'!$D$42","v":2.8852927485748447E-3}]
[]
["Baseline hip fracture incidence by BSA eligibility by MOF probability","Patients","Actioned","Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["15-20%",{"$f":"B113","v":57.510902758755343},{"$f":"C113","v":0},{"$f":"D113*$C$19","v":1.4617326081312838},{"$f":"E113*$C$19","v":3.6479028195775441E-2},0.15943699200707559,7.1856260398769738E-5,8.2149669700893505E-2,3.5034730395236556E-3,1.7517365197618278E-3,{"$f":"SUM(D122:J122)","v":1.7451253638547124}]
["20-25%",{"$f":"B114","v":38.844228388752548},0,{"$f":"D114*$C$20","v":1.3231828708990474},{"$f":"E114*$C$20","v":3.3021378183114514E-2},0.14432482085840098,6.5045393663390363E-5,7.4363146305671035E-2,3.1713977568583931E-3,1.5856988784291965E-3,{"$f":"SUM(D123:J123)","v":1.5797143582751851}]
["25-30%",{"$f":"B115","v":19.49522127415435},0,{"$f":"D115*$C$21","v":1.5342219567367756},{"$f":"E115*$C$21","v":3.8288073828994039E-2},0.16734369370471869,7.5419712072870724E-5,8.6223585827309449E-2,3.6772151296153902E-3,1.8386075648076951E-3,1.8316685525042942]
["30-35%",{"$f":"B116","v":17.794263217984387},0,{"$f":"D116*$C$22","v":3.1288665818830852},{"$f":"E116*$C$22","v":7.8084056978963853E-2},0.34127792828310161,1.5380969857970556E-4,0.17584293790124833,7.4992509935917044E-3,3.7496254967958522E-3,3.7354741912353666]
["35-40%",{"$f":"B117","v":5.5171476205856811},0,{"$f":"D117*$C$23","v":1.0852117496333418},{"$f":"E117*$C$23","v":2.7082566122590031E-2},0.11836836374162335,5.3347142723420934E-5,6.0989120918550979E-2,2.6010298230093494E-3,1.3005149115046747E-3,1.2956066922933431]
["40-45%",{"$f":"B118","v":4.4985223090111166},0,{"$f":"D118*$C$24","v":0.98110630688587086},{"$f":"E118*$C$24","v":2.4484508611802399E-2},0.10701316885106044,4.8229498250431509E-5,5.5138373874805816E-2,2.3515104444961216E-3,1.1757552222480608E-3,1.1713178533885342]
["45-%",{"$f":"B119","v":2.8852927485748445},0,{"$f":"D119*$C$25","v":0.92853103902723022},{"$f":"E119*$C$25","v":2.3172439175883006E-2},0.10127857518138492,4.5644988527674992E-5,5.2183633134264426E-2,2.2254983185684097E-3,1.1127491592842049E-3,1.1085495789851427]
[null,null,null,{"$f":"SUM(D122:D128)","v":10.442853113196636},0.26061205109712332,1.1390435426273655,5.1335269421626392E-4,0.58689046766274355,2.5029375505663025E-2,1.2514687752831512E-2,12.46745659053658,"Hip fractures"]
[]
["HR - Hip Fracture",null,null,"Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["Median",null,null,0.66,0.68,0.69,0.65,0.56000000000000005,0.89,0.64]
["LB",null,null,0.41,0.37,0.44,0.42,0.35,0.67,0.25]
["UB",null,null,1.05,1.38,1.1000000000000001,1.02,0.9,1.18,1.68]
[]
["Hip fracture incidence post BSA treatment by BSA by MOF probability","Patients","Actioned","Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["15-20%",{"$f":"B122","v":57.510902758755343},{"$f":"C122","v":0},{"$f":"D132*D122","v":0.96474352136664732},{"$f":"E132*E122","v":2.4805739173127301E-2},0.11001152448488215,4.6706569259200328E-5,4.6003815032500367E-2,3.1180910051760535E-3,1.1211113726475699E-3,{"$f":"SUM(D137:J137)","v":1.1498505090042397}]
["20-25%",{"$f":"B123","v":38.844228388752548},0,{"$f":"D132*D123","v":0.87330069479337136},{"$f":"E132*E123","v":2.2454537164517872E-2},9.9584126392296676E-2,4.2279505881203735E-5,4.1643361931175786E-2,2.8225440036039697E-3,1.0148472821946857E-3,{"$f":"SUM(D138:J138)","v":1.0408623910730415}]
["25-30%",{"$f":"B124","v":19.49522127415435},0,{"$f":"D132*D124","v":1.0125864914462719},{"$f":"E132*E124","v":2.6035890203715949E-2},0.11546714865625589,4.9022812847365974E-5,4.8285208063293297E-2,3.2727214653576974E-3,1.1767088414769249E-3,1.206873191489219]
["30-35%",{"$f":"B125","v":17.794263217984387},0,{"$f":"D132*D125","v":2.0650519440428363},{"$f":"E132*E125","v":5.3097158745695427E-2},0.23548177051534008,9.997630407680862E-5,9.8472045224699073E-2,6.6743333842966173E-3,2.3997603179493456E-3,2.4612769885348937]
["35-40%",{"$f":"B126","v":5.5171476205856811},0,{"$f":"D126*D132","v":0.71623975475800561},{"$f":"E126*E132","v":1.8416144963361223E-2},8.1674170981720112E-2,3.4675642770223605E-5,3.4153907714388552E-2,2.3149165424783211E-3,8.3232954336299179E-4,0.85366590014608701]
["40-45%",{"$f":"B127","v":4.4985223090111166},0,{"$f":"D127*D132","v":0.64753016254467477},{"$f":"E127*E132","v":1.6649465856025631E-2},7.3839086507231699E-2,3.1349173862780483E-5,3.0877489369891261E-2,2.0928442956015484E-3,7.524833422387589E-4,0.77177288108952646]
["45-%",{"$f":"B128","v":2.8852927485748445},0,{"$f":"D128*D132","v":0.61283048575797194},{"$f":"E128*E132","v":1.5757258639600445E-2},6.9882216875155584E-2,2.9669242542988745E-5,2.9222834555188083E-2,1.9806935035258846E-3,7.1215946194189118E-4,0.73041531803592685,null,"hip fractures avoided"]
[null,null,null,{"$f":"SUM(D137:D143)","v":6.8922830547097798},0.17721619474604386,0.78594004441288223,3.3367925124057145E-4,0.32865866189113646,2.2276144200040093E-2,8.0094001618121677E-3,8.2147171793729328,{"$f":"K129-K144","v":4.2527394111636472}]
[]
["Baseline MOF incidence by BSA eligibility by MOF probability","Patients","Actioned","Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["15-20%",{"$f":"B137","v":57.510902758755343},{"$f":"C137","v":0},{"$f":"D113*$E$19","v":9.2318970712513213},{"$f":"E113*$E$19","v":0.23039140790134649},1.0069597485691746,4.5382417840055114E-4,0.51883449195643006,2.2126962423131145E-2,1.1063481211565572E-2,{"$f":"SUM(D147:J147)","v":11.02172698749137}]
["20-25%",{"$f":"B138","v":38.844228388752548},0,{"$f":"D114*$E$20","v":8.2619446354193204},{"$f":"E114*$E$20","v":0.20618525551858541},0.90116317681677049,4.0614298526313607E-4,0.46432296790208027,1.9802185518207293E-2,9.9010927591036465E-3,{"$f":"SUM(D148:J148)","v":9.8637254569193278}]
["25-30%",{"$f":"B139","v":19.49522127415435},0,{"$f":"D115*$E$21","v":5.2314399581204212},{"$f":"E115*$E$21","v":0.13055592019716461},0.57061397286242177,2.5716858870091517E-4,0.29400798903232117,1.2538687821018718E-2,6.269343910509359E-3,6.2456830405325583]
["30-35%",{"$f":"B140","v":17.794263217984387},0,{"$f":"D116*$E$22","v":5.8360468886981902},{"$f":"E116*$E$22","v":0.14564450284574079},0.63656085659595663,2.8689002530349464E-4,0.32798702142822017,1.3987806537400343E-2,6.9939032687001716E-3,6.9675078693995118]
["35-40%",{"$f":"B141","v":5.5171476205856811},0,{"$f":"D117*$E$23","v":2.1637892905985274},{"$f":"E117*$E$23","v":5.3999568801006974E-2},0.23601310794536809,1.0636815916153704E-4,0.12160539796142721,5.1861588095194894E-3,2.5930794047597447E-3,2.5832929716797701]
["40-45%",{"$f":"B142","v":4.4985223090111166},0,{"$f":"D118*$E$24","v":2.0772874611415908},{"$f":"E118*$E$24","v":5.1840827415481051E-2},0.22657800920363957,1.0211587803443409E-4,0.11674397756286677,4.978831678903387E-3,{"$f":"J118*$E$24","v":2.4894158394516935E-3},2.4800206387199673]
["45-%",{"$f":"B143","v":2.8852927485748445},0,{"$f":"D119*$E$25","v":1.5513707443718141},{"$f":"E119*$E$25","v":3.8716039316102985E-2},0.16921418020949336,7.6262716971969109E-5,8.718735117820367E-2,3.7183172537697405E-3,1.8591586268848703E-3,1.8521420536732407]
[null,null,null,{"$f":"SUM(D147:D153)","v":34.353776049601187},{"$f":"SUM(E147:E153)","v":0.85733352199542834},{"$f":"SUM(F147:F153)","v":3.7471030522028244},{"$f":"SUM(G147:G153)","v":1.6887725318360373E-3},{"$f":"SUM(H147:H153)","v":1.9306891970215492},{"$f":"SUM(I147:I153)","v":8.2338950041950104E-2},{"$f":"SUM(J147:J153)","v":4.1169475020975052E-2},{"$f":"SUM(K147:K153)","v":41.014099018415742},"MOF fractures"]
[]
["HR - non-hip fracture",null,null,"Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["Median",null,null,{"$f":"D77","v":0.45},0.45,0.51,0.41,0.45,0.45,0.45]
["LB",null,null,0.25,0.21,0.27,0.23,0.31,0.31,0.31]
["UB",null,null,0.79,0.96,0.84,0.76,0.65,0.65,0.65]
[]
["MOF incidence post BSA by BSA eligibility by MOF probability","Patients","Actioned","Alendronate","Ibrandronate","Risedronate","Zoledronate","Denosumab","Strontium","Teriparatide"]
["15-20%",{"$f":"B137","v":57.510902758755343},{"$f":"C137","v":0},{"$f":"D157*D147","v":4.1543536820630944},{"$f":"E157*E147","v":0.10367613355560593},0.5135494717702791,1.8606791314422594E-4,0.23347552138039354,9.9571330904090153E-3,4.9785665452045076E-3,{"$f":"SUM(D162:J162)","v":5.0201765763181303}]
["20-25%",{"$f":"B138","v":38.844228388752548},0,{"$f":"D157*D148","v":3.7178750859386942},{"$f":"E157*E148","v":9.2783364983363439E-2},0.45959322017655296,1.6651862395788579E-4,0.20894533555593614,8.9109834831932813E-3,4.4554917415966407E-3,{"$f":"SUM(D163:J163)","v":4.4927300005032942}]
["25-30%",{"$f":"B139","v":19.49522127415435},0,{"$f":"D149*D157","v":2.3541479811541897},{"$f":"E149*E157","v":5.8750164088724077E-2},0.2910131261598351,1.0543912136737521E-4,0.13230359506454453,5.6424095194584235E-3,2.8212047597292117E-3,2.8447839198678482]
["30-35%",{"$f":"B140","v":17.794263217984387},0,{"$f":"D150*D157","v":2.6262210999141855},{"$f":"E150*E157","v":6.5540026280583363E-2},0.32464603686393789,1.1762491037443279E-4,0.14759415964269909,6.2945129418301542E-3,3.1472564709150771E-3,3.1735607170245261]
["35-40%",{"$f":"B141","v":5.5171476205856811},0,{"$f":"D151*D157","v":0.97370518076933732},{"$f":"E151*E157","v":2.4299805960453138E-2},0.12036668505213773,4.3610945256230186E-5,5.4722429082642243E-2,2.3337714642837704E-3,1.1668857321418852E-3,1.1766383690062521]
["40-45%",{"$f":"B142","v":4.4985223090111166},0,{"$f":"D152*D157","v":0.93477935751371588},{"$f":"E152*E157","v":2.3328372336966472E-2},0.11555478469385619,4.1867509994117979E-5,5.2534789903290045E-2,2.240474255506524E-3,1.120237127753262E-3,1.1295998833410823]
["45-%",{"$f":"B143","v":2.8852927485748445},0,{"$f":"D153*D157","v":0.69811683496731636},{"$f":"E153*E157","v":1.7422217692246344E-2},8.629923190684162E-2,3.1267713958507336E-5,3.923430803019165E-2,1.6732427641963832E-3,8.3662138209819159E-4,0.84361372445684912,null,"MOF fractures avoided"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K162:K168)","v":18.68110319051798},{"$f":"K154-K169","v":22.332995827897761}]
["Summary - fractures avoided","Incidence","Health Cost","Social Cost"]
["MOF (non-hip) ",{"$f":"L169-L144","v":18.080256416734116},{"$f":"B171*'Model Parameters'!I9","v":143719.95825661949},0]
["Hip",{"$f":"L144","v":4.2527394111636472},{"$f":"B172*'Model Parameters'!I7","v":36599.075372474348},{"$f":"B172*'Model Parameters'!I8","v":28599.672540075528}]
[]
["Impact Profile","Health cost","Social care cost"]
["y1",{"$f":"SUM($C$171:$C$172)*'Model Parameters'!H203","v":10673.037389789717},{"$f":"SUM($D$171:$D$172)*'Model Parameters'!H203","v":1692.8072883522711}]
["y2",{"$f":"SUM($C$171:$C$172)*'Model Parameters'!H204","v":12108.302351294464},{"$f":"SUM($D$171:$D$172)*'Model Parameters'!H204","v":1920.4488583027485}]
["y3",{"$f":"SUM($C$171:$C$172)*'Model Parameters'!H205","v":13647.034869694773},{"$f":"SUM($D$171:$D$172)*'Model Parameters'!H205","v":2164.5009989299829}]
["y4",{"$f":"SUM($C$171:$C$172)*'Model Parameters'!H206","v":15254.400463808688},{"$f":"SUM($D$171:$D$172)*'Model Parameters'!H206","v":2419.4387540778944}]
["y5",{"$f":"SUM($C$171:$C$172)*'Model Parameters'!H207","v":16900.223895623829},{"$f":"SUM($D$171:$D$172)*'Model Parameters'!H207","v":2680.476151303063}]
["y6",{"$f":"SUM($C$171:$C$172)*'Model Parameters'!H208","v":18551.367475868898},{"$f":"SUM($D$171:$D$172)*'Model Parameters'!H208","v":2942.3573557508989}]
["y7",{"$f":"SUM($C$171:$C$172)*'Model Parameters'!H209","v":20358.575285300489},{"$f":"SUM($D$171:$D$172)*'Model Parameters'!H209","v":3228.9912763159628}]
["y8",{"$f":"SUM($C$171:$C$172)*'Model Parameters'!H210","v":22285.552813226586},{"$f":"SUM($D$171:$D$172)*'Model Parameters'!H210","v":3534.6213874673495}]
["y9",{"$f":"SUM($C$171:$C$172)*'Model Parameters'!H211","v":24266.432712708876},{"$f":"SUM($D$171:$D$172)*'Model Parameters'!H211","v":3848.8007357381607}]
["y10",{"$f":"SUM($C$171:$C$172)*'Model Parameters'!H212","v":26274.106371777543},{"$f":"SUM($D$171:$D$172)*'Model Parameters'!H212","v":4167.2297338371991}]
[]
["Treatment Holidays"]
[]
["Number for treatment holiday",{"$f":"SUM('Model Parameters'!I69:J70)*(Summary!C10/100)","v":165.24}]
[]
[null,"Number","Annual cost","Years","Total cost","Y1","Y2","Y3"]
["Alendronate",{"$f":"$B$188*'Model Parameters'!D36","v":137.88414721207818},{"$f":"B191*'Model Parameters'!G138","v":1563.6062293849666},2,{"$f":"C191*D191","v":3127.2124587699332},{"$f":"E191/2","v":1563.6062293849666},{"$f":"F191","v":1563.6062293849666},0]
["Ibrandronate",{"$f":"$B$188*'Model Parameters'!D37","v":3.4410395348094327},{"$f":"B192*'Model Parameters'!G139","v":54.506066231381411},1,{"$f":"C192*D192","v":54.506066231381411},{"$f":"E192","v":54.506066231381411},0,0]
["Risedronate",{"$f":"$B$188*'Model Parameters'!D38","v":15.039572596700319},{"$f":"B193*'Model Parameters'!G141","v":192.20573778583008},1,{"$f":"C193*D193","v":192.20573778583008},{"$f":"E193","v":192.20573778583008},0,0]
["Zoledronate",{"$f":"$B$188*'Model Parameters'!D39","v":6.7781474750021661E-3},{"$f":"B194*'Model Parameters'!G142","v":1.7174470072160488},3,{"$f":"C194*D194","v":5.1523410216481462},{"$f":"E194/3","v":1.7174470072160488},{"$f":"F194","v":1.7174470072160488},{"$f":"G194","v":1.7174470072160488}]
[null,null,{"$f":"SUM(C191:C194)","v":1812.0354804093943},null,null,{"$f":"SUM(F191:F194)","v":1812.0354804093943},{"$f":"SUM(G191:G194)","v":1565.3236763921827},{"$f":"SUM(H191:H194)","v":1.7174470072160488},{"$f":"SUM(F195:H195)","v":3379.0766038087932}]
[]
["Duration of treatment holiday","https://scholar.google.com/scholar_lookup?journal=Endocrinol+Metab+Clin+North+Am&title=Bisphosphonates+in+the+treatment+of+osteoporosis&author=D.+Diab&author=N.+Watts&volume=41&publication_year=2012&pages=487-506&pmid=22877426&"]
[null,"Assume that following the duration of the treatment holiday patients recommence equivalent treatment"]
[]
["Additional Prescribing Costs"]
[]
[null,"Newly prescribed","Annual cost",null,"Years in treatment",5]
["Alendronate",{"$f":"SUM(D33:D39,D113:D119)","v":664.83874982887414},{"$f":"B203*'Model Parameters'!G138","v":7539.2714230594329}]
["Ibrandronate",{"$f":"SUM(E33:E39,E113:E119)","v":16.591729134138173},{"$f":"B204*'Model Parameters'!G139","v":262.81298948474864}]
["Risedronate",{"$f":"SUM(F33:F39,F113:F119)","v":72.516607930073675},{"$f":"B205*'Model Parameters'!G141","v":926.76224934634149}]
["Zoledronate",{"$f":"SUM(G33:G39,G113:G119)","v":3.2682329220232773E-2},{"$f":"B206*'Model Parameters'!G142","v":8.2810485778225793}]
["Denosumab",{"$f":"SUM(H33:H39,H113:H119)","v":37.364072881031113},{"$f":"B207*'Model Parameters'!G143","v":13675.250674457388}]
["Strontium",{"$f":"SUM(I33:I39,I113:I119)","v":1.5934820244817818},{"$f":"B208*'Model Parameters'!G144","v":531.76088638981537}]
["Teriparatide",{"$f":"SUM(J33:J39,J113:J119)","v":0.79674101224089089},{"$f":"B209*'Model Parameters'!G145","v":2823.7696585335534}]
[null,null,{"$f":"SUM(C203:C209)","v":25767.908929849105},{"$f":"C210*F202","v":128839.54464924552}]

{"sheet":"Hip_Fracture_Prev","index":10,"n_rows":9424,"n_cols":26,"rows_kept":2250,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
["Indicator ID","Indicator Name","Parent Code","Parent Name","Area Code","Area Name","Area Type","Sex","Age","Category Type","Category","Time period","Value","Lower CI 95.0 limit","Upper CI 95.0 limit","Lower CI 99.8 limit","Upper CI 99.8 limit","Count","Denominator","Value note","Recent Trend","Compared to England value or percentiles","Compared to Region value or percentiles","Time period Sortable","New data","Compared to goal"]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs",null,null,"2010/11",418.30685763620198,411.06514642944302,425.64044254463499,null,null,13740,3788286,null,null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2010/11",466.065480788343,437.66888768033999,495.75761717603001,null,null,1101,271439,"Value for Hackney and City of London combined",null,"Worse","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Second most deprived decile (IMD2015)","2010/11",446.22786596666401,413.65612342463902,480.57811951523399,null,null,776,204756,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Third more deprived decile (IMD2015)","2010/11",406.64983997230303,377.887732032239,436.95900702851799,null,null,799,225019,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth more deprived decile (IMD2015)","2010/11",423.81600264702399,399.53520106591998,449.14173073974399,null,null,1234,335257,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fifth more deprived decile (IMD2015)","2010/11",404.51005157050702,376.92465973517699,433.52496478096498,null,null,859,251612,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2010/11",420.21910921504502,398.92936762271898,442.308371021803,null,null,1611,453945,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth less deprived decile (IMD2015)","2010/11",419.77755621894602,400.59496060952898,439.61473616574398,null,null,1944,541641,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Third less deprived decile (IMD2015)","2010/11",414.90574108389001,396.047456585318,434.40469568913397,null,null,1961,542209,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2010/11",394.69885404043998,375.95359181651298,414.11489029448597,null,null,1771,500810,"Value for Hackney and City of London combined",null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2010/11",410.86162563629802,390.76468156053602,431.697992566057,null,null,1677,461598,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2010/11",462.20532792925002,440.47052170251402,484.69868922935899,null,null,1860,462757,"Value for Hackney and City of London combined",null,"Worse","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second most deprived decile (IMD2015)","2010/11",418.45646137877901,398.80240050899801,438.80063003679902,null,null,1838,504648,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Third more deprived decile (IMD2015)","2010/11",417.70359548005899,397.42560568147297,438.71269806618398,null,null,1745,495088,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fourth more deprived decile (IMD2015)","2010/11",415.320855192755,391.66615796878301,439.99227030924601,null,null,1237,344195,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth more deprived decile (IMD2015)","2010/11",406.600112188683,383.18039484741399,431.02769920273499,null,null,1234,357341,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2010/11",411.89952468407802,389.75244058882402,434.94308769939801,null,null,1391,385886,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fourth less deprived decile (IMD2015)","2010/11",415.51483473173499,391.67634927544901,440.38782702231703,null,null,1214,330693,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Third less deprived decile (IMD2015)","2010/11",401.58373305584001,377.55597186252601,426.69616601317398,null,null,1124,321170,"Value for Hackney and City of London combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2010/11",405.45847761488801,381.04728835311101,430.98080042417502,null,null,1106,316225,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2010/11",405.99069188048099,380.22927542797299,432.99712800042602,null,null,984,270283,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs",null,null,"2010/11",740.76717682714798,733.46357692681499,748.12472544135096,null,null,40296,4775329,null,null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2010/11",797.13666509928601,769.12398565848503,825.90043208592795,null,null,3124,351039,"Value for Hackney and City of London combined",null,"Worse","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Second most deprived decile (IMD2015)","2010/11",755.891830748345,724.22088093329296,788.58299434558796,null,null,2177,264211,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Third more deprived decile (IMD2015)","2010/11",726.92027267028004,697.27351804896603,757.49365702671105,null,null,2310,285176,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth more deprived decile (IMD2015)","2010/11",759.13194383718803,734.68997549112601,784.173813678339,null,null,3719,432440,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fifth more deprived decile (IMD2015)","2010/11",723.23932305544304,695.27717961518999,752.02784800171105,null,null,2579,317668,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2010/11",750.55007330841897,728.978340197644,772.59268250295702,null,null,4688,560194,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth less deprived decile (IMD2015)","2010/11",752.102129221312,732.65891303111403,771.925356911412,null,null,5833,675629,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Third less deprived decile (IMD2015)","2010/11",722.61008212126399,703.70788030868198,741.88608662949696,null,null,5699,681496,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2010/11",708.337932663689,688.95902631794399,728.11734574164905,null,null,5223,630273,"Value for Hackney and City of London combined",null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2010/11",733.11730731853004,712.50083661997098,754.17244186386301,null,null,4931,577203,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2010/11",783.96065841945494,762.59670005111798,805.766705679452,null,null,5210,596565,"Value for Hackney and City of London combined",null,"Worse","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second most deprived decile (IMD2015)","2010/11",748.03273799154101,728.03867808295001,768.43239201634003,null,null,5419,642323,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Third more deprived decile (IMD2015)","2010/11",754.45086466474197,734.04579327747001,775.27534233963001,null,null,5280,628615,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fourth more deprived decile (IMD2015)","2010/11",741.14592441062496,716.97720453562999,765.91366235306998,null,null,3648,431528,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth more deprived decile (IMD2015)","2010/11",727.80445570412303,704.16590298346,752.02734590870705,null,null,3667,447779,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2010/11",736.51755401495302,714.07913393220895,759.47373101999801,null,null,4201,488556,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fourth less deprived decile (IMD2015)","2010/11",702.97425780349897,679.19471316240902,727.364316754627,null,null,3403,415438,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Third less deprived decile (IMD2015)","2010/11",736.17918749104194,711.15257911952199,761.85238625398904,null,null,3361,396001,"Value for Hackney and City of London combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2010/11",713.414843554257,688.73044081912997,738.74845772357401,null,null,3245,393052,"Value for Cornwall and Isles of Scilly combined",null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2010/11",727.10658243602597,700.24281183120695,754.72512222493901,null,null,2849,335472,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs",null,null,"2010/11",615.32189586003096,610.10690729214298,620.570130167618,null,null,54038,8563615,null,null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Most deprived decile (IMD2010)","2010/11",608.88036799002305,588.08834482431905,630.18973468923798,null,null,3620,563038,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Second most deprived decile (IMD2010)","2010/11",607.96432340648403,585.46394601748602,631.07244805746302,null,null,3079,470781,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Third more deprived decile (IMD2010)","2010/11",603.844171893527,582.65237766433404,625.57445468061997,null,null,3473,543666,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Fourth more deprived decile (IMD2010)","2010/11",596.33492984721602,578.11326345018699,614.96144270444404,null,null,4527,704024,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Fifth more deprived decile (IMD2010)","2010/11",562.12441705655897,542.173381220755,582.59397022027099,null,null,3322,538665,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Fifth less deprived decile (IMD2010)","2010/11",574.56992910034899,552.36578666586502,597.39948528958496,null,null,2835,455754,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Fourth less deprived decile (IMD2010)","2010/11",553.59005547763002,526.53958369996406,581.61213469372399,null,null,1758,298677,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Third less deprived decile (IMD2010)","2010/11",572.01142706386702,549.56739313411799,595.09878784337798,null,null,2739,432201,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Second least deprived decile (IMD2010)","2010/11",563.06896190670795,539.11054195559097,587.77441176387504,null,null,2321,374524,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Least deprived decile (IMD2010)","2010/11",529.43479788450202,501.15379183688498,558.83613770312195,null,null,1451,250999,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Most deprived decile (IMD2010)","2010/11",611.80201559864599,596.66715914871804,627.20805539159596,null,null,6928,1057935,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Second most deprived decile (IMD2010)","2010/11",613.18271528363596,598.50854560385403,628.11055208707501,null,null,7438,1137979,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Third more deprived decile (IMD2010)","2010/11",569.17221368028402,554.103869648304,584.53118624144497,null,null,5988,954914,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Fourth more deprived decile (IMD2010)","2010/11",577.86840074015697,562.32920596774102,593.71012685941605,null,null,5878,943153,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Fifth more deprived decile (IMD2010)","2010/11",567.676103703227,550.79105260439997,584.92531297724497,null,null,4801,777681,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Fifth less deprived decile (IMD2010)","2010/11",562.04968706607201,546.25827255903596,578.16258374795495,null,null,5381,862124,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Fourth less deprived decile (IMD2010)","2010/11",575.43532339060096,558.79986271286998,592.42070903275396,null,null,5044,797630,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Third less deprived decile (IMD2010)","2010/11",549.97761765935002,532.71217488259401,567.63729323257905,null,null,4289,710826,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Second least deprived decile (IMD2010)","2010/11",567.83028148416997,550.27348861322605,585.78289869780201,null,null,4398,704794,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Least deprived decile (IMD2010)","2010/11",569.34325365787095,550.64920181765206,588.48691175744295,null,null,3871,616579,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2010/11",670.22396946807896,649.96340986888003,690.95068622623296,null,null,4225,622478,"Value for Hackney and City of London combined",null,"Worse","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Second most deprived decile (IMD2015)","2010/11",639.63767363541501,616.53520360807897,663.377527346242,null,null,2953,468967,null,null,"Worse","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Third more deprived decile (IMD2015)","2010/11",607.13652159276603,585.80033623749,629.046180333655,null,null,3109,510195,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth more deprived decile (IMD2015)","2010/11",631.83374870423995,614.24447792918704,649.79643070221505,null,null,4953,767697,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fifth more deprived decile (IMD2015)","2010/11",596.54035843169595,576.66101093998702,616.92744567633099,null,null,3438,569280,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2010/11",619.17423961845202,603.85010271629596,634.78647322260304,null,null,6299,1014139,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth less deprived decile (IMD2015)","2010/11",620.74213152149298,606.923564678042,634.79426151042105,null,null,7777,1217270,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Third less deprived decile (IMD2015)","2010/11",602.818846857572,589.29125065179596,616.57684411494995,null,null,7660,1223705,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2010/11",586.77280274376596,572.99488606092302,600.79639258684006,null,null,6995,1131083,"Value for Hackney and City of London combined",null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2010/11",606.30752969844195,591.67820343761298,621.20529616573901,null,null,6609,1038801,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2010/11",661.83977831155698,646.35499730805395,677.59918467469299,null,null,7070,1059322,"Value for Hackney and City of London combined",null,"Worse","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second most deprived decile (IMD2015)","2010/11",624.35741555894003,609.96425979857599,639.00249418509702,null,null,7257,1146971,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Third more deprived decile (IMD2015)","2010/11",623.03902076817099,608.453860543053,637.88368670326099,null,null,7025,1123703,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fourth more deprived decile (IMD2015)","2010/11",612.83002930736302,595.65042994819203,630.37690225733695,null,null,4885,775723,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth more deprived decile (IMD2015)","2010/11",600.78931951425,583.96040990751101,617.97741083457697,null,null,4901,805120,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2010/11",610.09403960429597,594.08124662952196,626.42654387840298,null,null,5592,874442,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fourth less deprived decile (IMD2015)","2010/11",589.77667118176498,572.75788652573306,607.16978738414298,null,null,4618,746131,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Third less deprived decile (IMD2015)","2010/11",603.54221433088401,585.86346854568205,621.61560144954603,null,null,4485,717171,"Value for Hackney and City of London combined",null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2010/11",592.63924881107198,575.04794148887504,610.62932161918798,null,null,4351,709277,"Value for Cornwall and Isles of Scilly combined",null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2010/11",600.06608583534,581.09326749396996,619.49744074107298,null,null,3834,605755,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000001","North East region","Region","Male","65+ yrs",null,null,"2010/11",468.95603760349701,433.93525097429398,505.91759087813801,null,null,754,195654,null,null,"Worse","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000002","North West region","Region","Male","65+ yrs",null,null,"2010/11",412.458585124183,392.47127342639698,433.15967905077298,null,null,1778,510579,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000003","Yorkshire and the Humber region","Region","Male","65+ yrs",null,null,"2010/11",405.99592896472399,383.42405931250602,429.50409994018599,null,null,1326,380350,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000004","East Midlands region","Region","Male","65+ yrs",null,null,"2010/11",417.98001958341098,393.62077184125701,443.39860893039798,null,null,1209,342836,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000005","West Midlands region","Region","Male","65+ yrs",null,null,"2010/11",425.78972037940503,403.40896173815298,449.04454955885399,null,null,1492,416334,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000006","East of England region","Region","Male","65+ yrs",null,null,"2010/11",405.41972475765101,385.02213353444603,426.58552517738002,null,null,1602,451716,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000007","London region","Region","Male","65+ yrs",null,null,"2010/11",407.35437289907799,385.89818412848302,429.66903842407902,null,null,1423,391506,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000008","South East region","Region","Male","65+ yrs",null,null,"2010/11",416.39897574121898,399.50942013937203,433.80451926308399,null,null,2416,645086,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000009","South West region","Region","Male","65+ yrs",null,null,"2010/11",426.23006238157802,405.75152805026801,447.44954249583799,null,null,1733,454225,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000001","North East region","Region","Female","65+ yrs",null,null,"2010/11",818.54278704288197,784.61372508052204,853.55224855926599,null,null,2227,249798,null,null,"Worse","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000002","North West region","Region","Female","65+ yrs",null,null,"2010/11",752.11585812419196,731.94953770446205,772.69303416424896,null,null,5373,650114,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000003","Yorkshire and the Humber region","Region","Female","65+ yrs",null,null,"2010/11",761.186915557215,737.965046934763,784.94853632806803,null,null,4141,486329,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000004","East Midlands region","Region","Female","65+ yrs",null,null,"2010/11",773.92820900435197,748.62914857776195,799.85693263486201,null,null,3618,420068,null,null,"Worse","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000005","West Midlands region","Region","Female","65+ yrs",null,null,"2010/11",753.43545364236195,731.02193003446496,776.35605230253202,null,null,4368,519500,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000006","East of England region","Region","Female","65+ yrs",null,null,"2010/11",740.33949842904099,719.17852278828798,761.958884094665,null,null,4759,558589,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000007","London region","Region","Female","65+ yrs",null,null,"2010/11",690.90432243254998,669.31524640832902,713.00695028584096,null,null,3956,505655,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000008","South East region","Region","Female","65+ yrs",null,null,"2010/11",746.15207860550004,728.768593600808,763.84001676922799,null,null,7248,816620,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000009","South West region","Region","Female","65+ yrs",null,null,"2010/11",674.60225622948997,654.85156428606501,694.788563599329,null,null,4593,568656,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000001","North East region","Region","Persons","65+ yrs",null,null,"2010/11",683.01774752588801,658.42086197391302,708.29000401908502,null,null,2981,445452,null,null,"Worse","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000002","North West region","Region","Persons","65+ yrs",null,null,"2010/11",622.57261789167399,608.09531495003898,637.30520589092998,null,null,7151,1160693,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000003","Yorkshire and the Humber region","Region","Persons","65+ yrs",null,null,"2010/11",627.54329183748905,610.88741696880402,644.53554020009403,null,null,5467,866679,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000004","East Midlands region","Region","Persons","65+ yrs",null,null,"2010/11",632.54316113321602,614.659518381412,650.81144610260606,null,null,4827,762904,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000005","West Midlands region","Region","Persons","65+ yrs",null,null,"2010/11",626.97483070680403,610.89030544406205,643.37299005850696,null,null,5860,935834,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000006","East of England region","Region","Persons","65+ yrs",null,null,"2010/11",607.25355679486904,592.30755010195003,622.47916436345804,null,null,6361,1010305,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000007","London region","Region","Persons","65+ yrs",null,null,"2010/11",581.40306251455195,565.88205654699902,597.240075364635,null,null,5380,897161,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000008","South East region","Region","Persons","65+ yrs",null,null,"2010/11",617.99979677731096,605.65392270479799,630.53267480030104,null,null,9665,1461706,null,null,"Similar","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000009","South West region","Region","Persons","65+ yrs",null,null,"2010/11",575.40824216798705,561.19457365232597,589.888553587106,null,null,6326,1022881,null,null,"Better","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000001","Hartlepool","District & UA","Male","65+ yrs",null,null,"2010/11",575.28491101562997,360.52208074344497,858.81125352185597,null,null,29,6761,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000002","Middlesbrough","District & UA","Male","65+ yrs",null,null,"2010/11",544.99284159209697,378.51850215185402,755.80612957365497,null,null,40,9064,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000003","Redcar and Cleveland","District & UA","Male","65+ yrs",null,null,"2010/11",409.825182859927,282.13959137332898,572.01051383879201,null,null,39,11622,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000004","Stockton-on-Tees","District & UA","Male","65+ yrs",null,null,"2010/11",369.87942478099097,252.388507096262,519.58741584350696,null,null,38,13116,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000005","Darlington","District & UA","Male","65+ yrs",null,null,"2010/11",482.771343481683,325.63377595391103,686.61228192653198,null,null,33,8005,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000006","Halton","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,23,8057,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000007","Warrington","District & UA","Male","65+ yrs",null,null,"2010/11",464.83961578075503,336.60544092851399,622.86379270139901,null,null,51,14081,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000008","Blackburn with Darwen","District & UA","Male","65+ yrs",null,null,"2010/11",444.45997144309302,280.66350447759697,662.92137590465995,null,null,27,8379,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000009","Blackpool","District & UA","Male","65+ yrs",null,null,"2010/11",428.71168396149199,303.145250367659,586.38151566815895,null,null,43,11883,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000010","Kingston upon Hull","District & UA","Male","65+ yrs",null,null,"2010/11",377.10467099311899,278.965036875279,497.558655791126,null,null,53,15631,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000011","East Riding of Yorkshire","District & UA","Male","65+ yrs",null,null,"2010/11",424.25563927954403,348.042545721056,511.649960248112,null,null,118,31534,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000012","North East Lincolnshire","District & UA","Male","65+ yrs",null,null,"2010/11",484.91713698888702,357.87505914255797,640.545781447276,null,null,54,12344,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000013","North Lincolnshire","District & UA","Male","65+ yrs",null,null,"2010/11",502.97944491653101,371.47402139475003,663.77491224357595,null,null,55,13367,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000014","York","District & UA","Male","65+ yrs",null,null,"2010/11",374.43493148095098,276.79292150116697,494.51538641788801,null,null,52,14253,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000015","Derby","District & UA","Male","65+ yrs",null,null,"2010/11",398.57560084225702,301.96498563687499,515.50213009595996,null,null,61,16448,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000016","Leicester","District & UA","Male","65+ yrs",null,null,"2010/11",528.33757059754998,413.19818249136102,664.77452780283602,null,null,77,16072,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000017","Rutland","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,14,3527,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000018","Nottingham","District & UA","Male","65+ yrs",null,null,"2010/11",499.64139636936102,387.772551237269,632.97913503421705,null,null,72,15351,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000019","Herefordshire","District & UA","Male","65+ yrs",null,null,"2010/11",473.61398035987298,367.36145741947303,600.10367663399995,null,null,73,17415,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000020","Telford and Wrekin","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,19,10778,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000021","Stoke-on-Trent","District & UA","Male","65+ yrs",null,null,"2010/11",449.65557431369598,333.542494570673,589.75370489276099,null,null,63,17110,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000022","Bath and North East Somerset","District & UA","Male","65+ yrs",null,null,"2010/11",351.27643007502797,252.396657423454,475.11105031480997,null,null,44,13835,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000023","Bristol","District & UA","Male","65+ yrs",null,null,"2010/11",507.513267703991,412.98105742806501,616.59267705493403,null,null,108,24197,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000024","North Somerset","District & UA","Male","65+ yrs",null,null,"2010/11",457.36291092280999,357.06027246361901,576.35208591178503,null,null,76,18575,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000025","South Gloucestershire","District & UA","Male","65+ yrs",null,null,"2010/11",374.93318964854001,281.48155812461499,488.03644340548101,null,null,61,19815,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000026","Plymouth","District & UA","Male","65+ yrs",null,null,"2010/11",523.68124633775903,408.841118741439,659.32388834269102,null,null,80,18189,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000027","Torbay","District & UA","Male","65+ yrs",null,null,"2010/11",429.54456007279498,323.23455358855603,559.296668038078,null,null,56,13438,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000030","Swindon","District & UA","Male","65+ yrs",null,null,"2010/11",391.250903670166,274.16560614976601,538.27123885848005,null,null,43,12791,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000031","Peterborough","District & UA","Male","65+ yrs",null,null,"2010/11",449.14894527033101,320.90046671864798,609.76421785737602,null,null,44,10874,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000032","Luton","District & UA","Male","65+ yrs",null,null,"2010/11",310.89442832479898,193.74334886801,468.01213943371698,null,null,26,10876,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000033","Southend-on-Sea","District & UA","Male","65+ yrs",null,null,"2010/11",341.90110800719202,244.28298262557999,464.81094447400602,null,null,42,12950,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000034","Thurrock","District & UA","Male","65+ yrs",null,null,"2010/11",369.03220649718497,232.00437684573001,551.79128958707304,null,null,27,8652,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000035","Medway","District & UA","Male","65+ yrs",null,null,"2010/11",416.04250496957201,308.82469209474698,547.14081152827998,null,null,55,16252,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000036","Bracknell Forest","District & UA","Male","65+ yrs",null,null,"2010/11",540.05478153467504,350.05278943422297,792.14189135187098,null,null,28,6143,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000037","West Berkshire","District & UA","Male","65+ yrs",null,null,"2010/11",342.61788125255799,226.65220743055099,494.31130442111697,null,null,31,10591,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000038","Reading","District & UA","Male","65+ yrs",null,null,"2010/11",444.00068639230102,298.49865992395002,634.33028777782499,null,null,31,7877,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000039","Slough","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,11,5735,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000040","Windsor and Maidenhead","District & UA","Male","65+ yrs",null,null,"2010/11",411.88552846843402,292.38415596993502,562.77307104918896,null,null,41,10422,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000041","Wokingham","District & UA","Male","65+ yrs",null,null,"2010/11",312.01300907724999,204.943354362093,453.36459937022198,null,null,29,10674,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000042","Milton Keynes","District & UA","Male","65+ yrs",null,null,"2010/11",622.08674466287198,460.29259765523898,819.55763498585895,null,null,56,11884,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000043","Brighton and Hove","District & UA","Male","65+ yrs",null,null,"2010/11",428.35716914816601,330.10700177746702,546.38777190861697,null,null,66,15424,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000044","Portsmouth","District & UA","Male","65+ yrs",null,null,"2010/11",315.26959946823899,217.97265836463299,440.52652447773801,null,null,35,11814,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000045","Southampton","District & UA","Male","65+ yrs",null,null,"2010/11",301.56168319945101,212.25941712835299,415.35143915921901,null,null,38,13281,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000046","Isle of Wight","District & UA","Male","65+ yrs",null,null,"2010/11",464.79562661324002,347.77521210924999,607.36722780591595,null,null,57,14486,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000047","County Durham","District & UA","Male","65+ yrs",null,null,"2010/11",472.787843915162,395.96171167251998,559.35256499660204,null,null,155,40621,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000049","Cheshire East","District & UA","Male","65+ yrs",null,null,"2010/11",380.58466921240802,308.09360186593,464.520696549506,null,null,103,31387,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000050","Cheshire West and Chester","District & UA","Male","65+ yrs",null,null,"2010/11",386.29754974440903,307.11307154214398,478.93328261638402,null,null,90,26948,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000051","Shropshire","District & UA","Male","65+ yrs",null,null,"2010/11",350.14186096945298,276.671049500599,436.57142150658598,null,null,84,27903,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000052","Cornwall","District & UA","Male","65+ yrs",null,null,"2010/11",399.42070483980598,340.09365682264098,465.84076273931203,null,null,173,51074,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000053","Isles of Scilly","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,null,null,"Value for Cornwall and Isles of Scilly combined",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000054","Wiltshire","District & UA","Male","65+ yrs",null,null,"2010/11",454.98134124867101,380.928669206329,538.79742645060503,null,null,144,37597,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000055","Bedford","District & UA","Male","65+ yrs",null,null,"2010/11",456.34011040954999,323.38024348374103,623.29364442282099,null,null,43,10966,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000056","Central Bedfordshire","District & UA","Male","65+ yrs",null,null,"2010/11",306.90136917543799,219.851803720883,415.377336801681,null,null,46,17911,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000057","Northumberland","District & UA","Male","65+ yrs",null,null,"2010/11",452.570575742698,364.34582101073897,554.87298558628402,null,null,101,28099,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000008","Cambridge","District & UA","Male","65+ yrs",null,null,"2010/11",596.52177914741503,414.15971451185402,830.45267924371103,null,null,36,6207,null,null,"Similar","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000009","East Cambridgeshire","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,22,6419,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000010","Fenland","District & UA","Male","65+ yrs",null,null,"2010/11",349.23989193415002,223.12093256881201,517.44941136161594,null,null,27,8667,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000011","Huntingdonshire","District & UA","Male","65+ yrs",null,null,"2010/11",380.63974066780202,265.49759883469,527.35490027465596,null,null,38,12217,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000012","South Cambridgeshire","District & UA","Male","65+ yrs",null,null,"2010/11",477.10660720624099,349.451333563459,635.44112555765105,null,null,48,11122,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000026","Allerdale","District & UA","Male","65+ yrs",null,null,"2010/11",424.54445971600302,283.251058089087,608.58075734488398,null,null,32,8919,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000027","Barrow-in-Furness","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,21,5808,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000028","Carlisle","District & UA","Male","65+ yrs",null,null,"2010/11",332.95715584964699,215.78790729011001,489.230115054652,null,null,27,8621,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000029","Copeland","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,14,6082,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000030","Eden","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,15,5180,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000031","South Lakeland","District & UA","Male","65+ yrs",null,null,"2010/11",403.76951294324698,276.86652202290099,566.55847319238296,null,null,36,11108,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000032","Amber Valley","District & UA","Male","65+ yrs",null,null,"2010/11",328.65680652649701,209.769925917227,487.22063510667601,null,null,27,10121,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000033","Bolsover","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,20,6088,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000034","Chesterfield","District & UA","Male","65+ yrs",null,null,"2010/11",407.25551642356902,254.59231276448801,612.00047686857101,null,null,26,8335,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000035","Derbyshire Dales","District & UA","Male","65+ yrs",null,null,"2010/11",480.56058820217601,325.97247023921301,681.91340836034396,null,null,32,6948,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000036","Erewash","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,22,8758,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000037","High Peak","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,14,6851,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000038","North East Derbyshire","District & UA","Male","65+ yrs",null,null,"2010/11",421.48050346010803,276.42223528967702,612.08275772536797,null,null,30,9315,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000039","South Derbyshire","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,17,6608,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000040","East Devon","District & UA","Male","65+ yrs",null,null,"2010/11",376.237400954088,283.71177397257497,488.77162372287302,null,null,58,16134,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000041","Exeter","District & UA","Male","65+ yrs",null,null,"2010/11",399.08396453342402,265.89412750227501,574.09145292790197,null,null,30,7507,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000042","Mid Devon","District & UA","Male","65+ yrs",null,null,"2010/11",463.83892121101297,296.828019715788,687.82636285337298,null,null,26,7136,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000043","North Devon","District & UA","Male","65+ yrs",null,null,"2010/11",522.765870913561,373.44854871765301,710.25894838418799,null,null,43,9130,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000044","South Hams","District & UA","Male","65+ yrs",null,null,"2010/11",457.25815430156598,307.61897846869198,651.37207950596201,null,null,33,8789,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000045","Teignbridge","District & UA","Male","65+ yrs",null,null,"2010/11",485.24406782641699,365.74614485746503,630.58332487875896,null,null,58,12725,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000046","Torridge","District & UA","Male","65+ yrs",null,null,"2010/11",487.60375348951999,302.62011592605501,737.15790274891401,null,null,25,6820,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000047","West Devon","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,15,5484,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000061","Eastbourne","District & UA","Male","65+ yrs",null,null,"2010/11",357.20266353710201,248.98759070813301,496.01908591890202,null,null,36,9263,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000062","Hastings","District & UA","Male","65+ yrs",null,null,"2010/11",549.43928724731802,376.29678533131198,773.16915260924497,null,null,34,6681,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000063","Lewes","District & UA","Male","65+ yrs",null,null,"2010/11",276.610001986307,177.43238023386999,410.40663042328498,null,null,25,9539,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000064","Rother","District & UA","Male","65+ yrs",null,null,"2010/11",312.54943633009799,215.45201094793001,437.54951127344998,null,null,35,11052,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000065","Wealden","District & UA","Male","65+ yrs",null,null,"2010/11",422.54510069240098,312.646930475452,557.69822053416203,null,null,52,14873,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000066","Basildon","District & UA","Male","65+ yrs",null,null,"2010/11",464.14069014818,332.093123626362,629.09475250805895,null,null,45,11761,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000067","Braintree","District & UA","Male","65+ yrs",null,null,"2010/11",588.05133524530299,437.55211746819401,771.73668528430505,null,null,56,10737,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000068","Brentwood","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,21,6030,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000069","Castle Point","District & UA","Male","65+ yrs",null,null,"2010/11",430.453976129681,292.44493278801701,609.48113908782295,null,null,33,8355,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000070","Chelmsford","District & UA","Male","65+ yrs",null,null,"2010/11",424.71982321418398,310.37233519429799,566.54831116984701,null,null,48,12341,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000071","Colchester","District & UA","Male","65+ yrs",null,null,"2010/11",439.16269948386099,314.18215532369197,595.685290590259,null,null,44,12102,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000072","Epping Forest","District & UA","Male","65+ yrs",null,null,"2010/11",441.63118953993398,312.98500888786799,604.06535791096201,null,null,41,9873,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000073","Harlow","District & UA","Male","65+ yrs",null,null,"2010/11",606.81417726676204,389.87360728285103,894.64232414443597,null,null,28,5068,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000074","Maldon","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,15,5580,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000075","Rochford","District & UA","Male","65+ yrs",null,null,"2010/11",617.36700321082003,416.91530722120098,875.42201262640504,null,null,35,7319,null,null,"Similar","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000076","Tendring","District & UA","Male","65+ yrs",null,null,"2010/11",438.41313744830597,339.15612722270498,557.32714349563605,null,null,68,16544,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000077","Uttlesford","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,15,6029,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000078","Cheltenham","District & UA","Male","65+ yrs",null,null,"2010/11",490.14071864063601,344.67033258448402,674.91616930389,null,null,39,8278,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000079","Cotswold","District & UA","Male","65+ yrs",null,null,"2010/11",366.765416135544,238.309674708443,538.091588202661,null,null,27,8108,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000080","Forest of Dean","District & UA","Male","65+ yrs",null,null,"2010/11",384.616581805149,248.322611682679,567.40786911452994,null,null,26,7603,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000081","Gloucester","District & UA","Male","65+ yrs",null,null,"2010/11",443.67247089393402,291.197812361057,644.019641732531,null,null,30,7897,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000082","Stroud","District & UA","Male","65+ yrs",null,null,"2010/11",346.89002673165999,233.099899187896,495.73764172844301,null,null,31,9677,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000083","Tewkesbury","District & UA","Male","65+ yrs",null,null,"2010/11",484.16588272910201,323.10795969686598,694.843981410938,null,null,31,7309,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000084","Basingstoke and Deane","District & UA","Male","65+ yrs",null,null,"2010/11",426.33404910549001,300.89896251415098,585.17764699262,null,null,40,10743,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000085","East Hampshire","District & UA","Male","65+ yrs",null,null,"2010/11",371.64827486395802,252.22874347388,526.56087616087802,null,null,33,9605,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000086","Eastleigh","District & UA","Male","65+ yrs",null,null,"2010/11",307.85765413644401,197.30900893936601,456.12048005400999,null,null,26,9162,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000087","Fareham","District & UA","Male","65+ yrs",null,null,"2010/11",366.44454605504802,250.284206287654,516.54366608025396,null,null,34,9987,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000088","Gosport","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,19,6076,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000089","Hart","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,21,6623,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000090","Havant","District & UA","Male","65+ yrs",null,null,"2010/11",304.14409419694101,207.68966937730201,429.26605441131397,null,null,33,11126,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000091","New Forest","District & UA","Male","65+ yrs",null,null,"2010/11",458.92455924872399,365.160339027009,568.91345329939895,null,null,87,19340,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000092","Rushmoor","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,20,5028,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000093","Test Valley","District & UA","Male","65+ yrs",null,null,"2010/11",363.704506034703,235.86468015283501,533.31731835225003,null,null,28,9443,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000094","Winchester","District & UA","Male","65+ yrs",null,null,"2010/11",425.73683433288898,299.43542536461899,586.67123315802201,null,null,38,9432,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000095","Broxbourne","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,23,6582,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000096","Dacorum","District & UA","Male","65+ yrs",null,null,"2010/11",401.86074407546403,277.060499615818,561.40554100760403,null,null,37,9958,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000098","Hertsmere","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,22,6907,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000099","North Hertfordshire","District & UA","Male","65+ yrs",null,null,"2010/11",402.34997248921098,263.615621104723,584.64278800003899,null,null,30,9539,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000102","Three Rivers","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,24,6350,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000103","Watford","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,18,4826,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000105","Ashford","District & UA","Male","65+ yrs",null,null,"2010/11",365.29359086461699,244.79681619773399,523.62277246092003,null,null,30,8722,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000106","Canterbury","District & UA","Male","65+ yrs",null,null,"2010/11",508.52378085134501,376.05043495013399,671.43992366865302,null,null,52,12049,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000107","Dartford","District & UA","Male","65+ yrs",null,null,"2010/11",517.49617016224499,331.725993524111,765.26472370491194,null,null,27,6119,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000108","Dover","District & UA","Male","65+ yrs",null,null,"2010/11",291.84388594067798,188.69991627003799,430.17589708801103,null,null,26,9892,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000109","Gravesham","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,24,7181,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000110","Maidstone","District & UA","Male","65+ yrs",null,null,"2010/11",537.234235364592,394.17237781373302,713.90076717146098,null,null,50,11557,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000111","Sevenoaks","District & UA","Male","65+ yrs",null,null,"2010/11",402.92729081486499,270.61242989621002,575.26893482912203,null,null,32,9488,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000112","Folkestone & Hythe","District & UA","Male","65+ yrs",null,null,"2010/11",403.84415472062,284.77321150356897,555.56542862178401,null,null,38,9774,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000113","Swale","District & UA","Male","65+ yrs",null,null,"2010/11",695.05358856060604,505.62422127909701,928.01442791949603,null,null,52,10009,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000114","Thanet","District & UA","Male","65+ yrs",null,null,"2010/11",472.79687747804098,350.20211896866698,623.26643354009104,null,null,53,12059,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000115","Tonbridge and Malling","District & UA","Male","65+ yrs",null,null,"2010/11",399.89420304708898,264.76972050947097,576.64905329245198,null,null,31,8961,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000116","Tunbridge Wells","District & UA","Male","65+ yrs",null,null,"2010/11",417.57100321692798,283.56264759121302,592.11844376770398,null,null,32,8199,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000117","Burnley","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,22,6196,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000118","Chorley","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,22,7965,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000119","Fylde","District & UA","Male","65+ yrs",null,null,"2010/11",389.88308235645297,248.778407586491,578.07960452461498,null,null,27,7821,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000120","Hyndburn","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,19,5634,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000121","Lancaster","District & UA","Male","65+ yrs",null,null,"2010/11",279.79150741560801,184.911205529982,405.050915365413,null,null,29,11045,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000122","Pendle","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,23,6339,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000123","Preston","District & UA","Male","65+ yrs",null,null,"2010/11",564.45114346310504,395.68823169701199,777.53841185810597,null,null,41,8568,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000124","Ribble Valley","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,16,5039,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000125","Rossendale","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,12,4621,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000126","South Ribble","District & UA","Male","65+ yrs",null,null,"2010/11",443.95596439583102,289.79131717769502,644.757208987593,null,null,32,8545,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000127","West Lancashire","District & UA","Male","65+ yrs",null,null,"2010/11",560.45386955056495,380.96630847297001,789.15854493442396,null,null,38,9275,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000128","Wyre","District & UA","Male","65+ yrs",null,null,"2010/11",426.25334600972502,291.43343327157902,598.04209946394303,null,null,38,11642,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000129","Blaby","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,20,7549,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000130","Charnwood","District & UA","Male","65+ yrs",null,null,"2010/11",330.646082943203,227.056140325044,464.00441391523498,null,null,35,11986,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000131","Harborough","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,20,6935,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000132","Hinckley and Bosworth","District & UA","Male","65+ yrs",null,null,"2010/11",356.217773171712,222.92505253366099,536.03773962623995,null,null,25,8627,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000133","Melton","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,13,4115,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000134","North West Leicestershire","District & UA","Male","65+ yrs",null,null,"2010/11",523.83321979190703,349.08589376780799,752.41827604600496,null,null,31,7248,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000135","Oadby and Wigston","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,10,4702,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000136","Boston","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,21,5688,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000137","East Lindsey","District & UA","Male","65+ yrs",null,null,"2010/11",387.347257155043,285.12660344704301,512.81017719202896,null,null,53,16468,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000138","Lincoln","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,20,5736,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000139","North Kesteven","District & UA","Male","65+ yrs",null,null,"2010/11",415.68465473623598,282.99318051805602,586.50735324068501,null,null,35,10078,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000140","South Holland","District & UA","Male","65+ yrs",null,null,"2010/11",382.53654524368397,258.438296539249,544.17595636139004,null,null,32,8859,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000141","South Kesteven","District & UA","Male","65+ yrs",null,null,"2010/11",411.94051261551698,287.23220409668698,570.34411992514504,null,null,39,11371,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000142","West Lindsey","District & UA","Male","65+ yrs",null,null,"2010/11",513.03171653668903,345.03858152851598,729.30062771882797,null,null,35,8638,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000143","Breckland","District & UA","Male","65+ yrs",null,null,"2010/11",341.636989877281,235.01597655060399,478.40858032035698,null,null,36,12746,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000144","Broadland","District & UA","Male","65+ yrs",null,null,"2010/11",373.27453104584799,266.972545185733,506.75460004951299,null,null,43,12372,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000145","Great Yarmouth","District & UA","Male","65+ yrs",null,null,"2010/11",529.07399548122305,372.80699819975001,726.96130718752897,null,null,40,9111,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000146","King's Lynn and West Norfolk","District & UA","Male","65+ yrs",null,null,"2010/11",402.29937179249401,288.68344648885602,543.54493478041297,null,null,47,15211,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000147","North Norfolk","District & UA","Male","65+ yrs",null,null,"2010/11",351.450168464689,245.96683973536699,485.43434305742699,null,null,39,13031,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000148","Norwich","District & UA","Male","65+ yrs",null,null,"2010/11",292.51758477993002,187.47208218093701,434.23034045878597,null,null,25,8423,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000149","South Norfolk","District & UA","Male","65+ yrs",null,null,"2010/11",431.54930121643503,307.05315516093799,587.46524392823801,null,null,44,12117,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000150","Corby","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,18,3690,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000151","Daventry","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,17,5950,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000152","East Northamptonshire","District & UA","Male","65+ yrs",null,null,"2010/11",458.55181517726498,288.54231402204499,687.904946003492,null,null,25,6592,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000153","Kettering","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,21,6642,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000154","Northampton","District & UA","Male","65+ yrs",null,null,"2010/11",537.56039139320603,398.22946059758402,708.24308376129898,null,null,54,12483,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000155","South Northamptonshire","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,16,6601,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000156","Wellingborough","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,8,5510,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000163","Craven","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,15,5388,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000164","Hambleton","District & UA","Male","65+ yrs",null,null,"2010/11",616.72720676245797,425.17955221024403,860.79896244230997,null,null,38,8533,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000165","Harrogate","District & UA","Male","65+ yrs",null,null,"2010/11",328.34552694900401,228.96861500321799,454.97248789692998,null,null,38,13153,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000166","Richmondshire","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,19,4065,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000167","Ryedale","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,18,5406,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000168","Scarborough","District & UA","Male","65+ yrs",null,null,"2010/11",348.97869650258798,238.00185510555801,492.37984589855898,null,null,34,10941,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000169","Selby","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,19,6171,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000170","Ashfield","District & UA","Male","65+ yrs",null,null,"2010/11",514.79242609529797,348.61282475739398,727.96474236791596,null,null,36,8987,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000171","Bassetlaw","District & UA","Male","65+ yrs",null,null,"2010/11",410.69320460693001,274.71328450810603,587.80863079602705,null,null,32,9417,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000172","Broxtowe","District & UA","Male","65+ yrs",null,null,"2010/11",450.461064207471,314.458081222327,623.75729648178799,null,null,38,8926,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000173","Gedling","District & UA","Male","65+ yrs",null,null,"2010/11",415.90234766128299,273.47563338359498,601.41479818833398,null,null,32,9269,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000174","Mansfield","District & UA","Male","65+ yrs",null,null,"2010/11",652.45988712144595,462.087469059802,892.15556536027498,null,null,42,7801,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000175","Newark and Sherwood","District & UA","Male","65+ yrs",null,null,"2010/11",373.87939970965101,241.11511920324099,549.15261071989198,null,null,29,9617,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000176","Rushcliffe","District & UA","Male","65+ yrs",null,null,"2010/11",554.32937581905196,383.856277307266,770.20645651816903,null,null,40,8929,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000177","Cherwell","District & UA","Male","65+ yrs",null,null,"2010/11",550.85125197350999,393.18911622845098,748.30347281325601,null,null,44,9609,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000178","Oxford","District & UA","Male","65+ yrs",null,null,"2010/11",458.61202714581202,291.259928810654,681.81570863663705,null,null,27,7227,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000179","South Oxfordshire","District & UA","Male","65+ yrs",null,null,"2010/11",577.72920905001195,426.89872700211299,762.854543528622,null,null,53,10740,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000180","Vale of White Horse","District & UA","Male","65+ yrs",null,null,"2010/11",296.95853441217901,188.07312878606299,443.85155222553601,null,null,25,9712,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000181","West Oxfordshire","District & UA","Male","65+ yrs",null,null,"2010/11",489.87178619081101,339.08761373289002,683.29511276834205,null,null,36,8556,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000187","Mendip","District & UA","Male","65+ yrs",null,null,"2010/11",423.92965769201197,291.78048392483601,594.05421619171398,null,null,35,9368,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000188","Sedgemoor","District & UA","Male","65+ yrs",null,null,"2010/11",359.41010977361401,240.22373856615999,514.65174336921098,null,null,32,10423,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000189","South Somerset","District & UA","Male","65+ yrs",null,null,"2010/11",377.42248353550002,278.26020790080099,499.37256601805001,null,null,52,15346,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000192","Cannock Chase","District & UA","Male","65+ yrs",null,null,"2010/11",461.23081015770202,285.41760134701002,697.02350689712205,null,null,26,6844,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000193","East Staffordshire","District & UA","Male","65+ yrs",null,null,"2010/11",366.97014848121597,228.71007700158299,553.49137256950905,null,null,25,8362,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000194","Lichfield","District & UA","Male","65+ yrs",null,null,"2010/11",425.93648900258398,271.69290638227801,630.58075889026998,null,null,28,9064,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000195","Newcastle-under-Lyme","District & UA","Male","65+ yrs",null,null,"2010/11",460.90491324661701,317.46206406549999,644.28244061491296,null,null,37,9886,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000196","South Staffordshire","District & UA","Male","65+ yrs",null,null,"2010/11",398.06410606635598,256.111900809509,585.46706362730094,null,null,29,10076,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000197","Stafford","District & UA","Male","65+ yrs",null,null,"2010/11",289.93125104964997,191.518758459868,419.853798845928,null,null,29,11200,null,null,"Similar","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000198","Staffordshire Moorlands","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,23,9107,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000199","Tamworth","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,19,4873,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000200","Babergh","District & UA","Male","65+ yrs",null,null,"2010/11",467.86944980338802,315.40605292182499,666.45479606106198,null,null,32,8329,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000202","Ipswich","District & UA","Male","65+ yrs",null,null,"2010/11",358.246736682777,241.14556814148301,511.42548801165901,null,null,31,8743,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000203","Mid Suffolk","District & UA","Male","65+ yrs",null,null,"2010/11",364.64363189242198,235.36507130154601,537.06722830248202,null,null,27,8976,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000207","Elmbridge","District & UA","Male","65+ yrs",null,null,"2010/11",487.24305113005499,353.82318344216702,653.91139462427805,null,null,45,9288,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000208","Epsom and Ewell","District & UA","Male","65+ yrs",null,null,"2010/11",449.261563584383,289.35023550535198,664.99164631676103,null,null,25,5417,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000209","Guildford","District & UA","Male","65+ yrs",null,null,"2010/11",486.65782604725899,343.61577356787399,667.79784741153799,null,null,40,9338,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000210","Mole Valley","District & UA","Male","65+ yrs",null,null,"2010/11",324.55789519999001,208.26630305627901,481.44230792804802,null,null,25,7771,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000211","Reigate and Banstead","District & UA","Male","65+ yrs",null,null,"2010/11",506.52932901012298,369.73457517980302,676.59045351287398,null,null,47,9689,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000212","Runnymede","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,22,5920,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000213","Spelthorne","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,24,7337,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000214","Surrey Heath","District & UA","Male","65+ yrs",null,null,"2010/11",748.72126997064697,495.23462875210902,1077.5475057470601,null,null,33,6381,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000215","Tandridge","District & UA","Male","65+ yrs",null,null,"2010/11",474.07373031128299,315.97063302423902,682.79882885785105,null,null,29,6637,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000216","Waverley","District & UA","Male","65+ yrs",null,null,"2010/11",465.649182952883,337.87631022738799,625.26328997983603,null,null,45,10268,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000217","Woking","District & UA","Male","65+ yrs",null,null,"2010/11",434.56448160884099,283.19418815741,636.45263898970302,null,null,27,6419,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000218","North Warwickshire","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,16,5141,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000219","Nuneaton and Bedworth","District & UA","Male","65+ yrs",null,null,"2010/11",463.13489508142902,319.47245788296999,648.08125535484896,null,null,35,9158,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000220","Rugby","District & UA","Male","65+ yrs",null,null,"2010/11",513.7700540825,351.65951699818203,722.46589956851597,null,null,35,7770,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000221","Stratford-on-Avon","District & UA","Male","65+ yrs",null,null,"2010/11",446.56569789603799,313.16656776022899,615.00114351282798,null,null,41,11675,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000222","Warwick","District & UA","Male","65+ yrs",null,null,"2010/11",467.039981571976,328.41337845423601,642.58853820376498,null,null,40,10051,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000223","Adur","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,18,5728,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000224","Arun","District & UA","Male","65+ yrs",null,null,"2010/11",319.85464514057799,240.227264716457,417.21733562462703,null,null,55,16920,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000225","Chichester","District & UA","Male","65+ yrs",null,null,"2010/11",372.61799207167502,263.58694548607701,510.28525346246198,null,null,41,12031,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000226","Crawley","District & UA","Male","65+ yrs",null,null,"2010/11",521.93536196189098,348.447902052443,749.89272945675202,null,null,30,5831,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000227","Horsham","District & UA","Male","65+ yrs",null,null,"2010/11",369.78657368319,257.712402500211,513.06234177279396,null,null,37,11084,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000228","Mid Sussex","District & UA","Male","65+ yrs",null,null,"2010/11",284.18245261502898,187.998612723138,411.162769917562,null,null,29,10764,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000229","Worthing","District & UA","Male","65+ yrs",null,null,"2010/11",427.04752512737099,304.76982097361798,581.44058276700798,null,null,41,8883,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000234","Bromsgrove","District & UA","Male","65+ yrs",null,null,"2010/11",429.622551301572,291.124781555239,609.28369663921796,null,null,33,8381,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000235","Malvern Hills","District & UA","Male","65+ yrs",null,null,"2010/11",516.79652166847097,361.22044317535398,715.685185373845,null,null,37,8054,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000236","Redditch","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,17,5283,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000237","Worcester","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,17,6314,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000238","Wychavon","District & UA","Male","65+ yrs",null,null,"2010/11",243.18967750482099,154.732852864357,362.52330025166998,null,null,25,11262,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000239","Wyre Forest","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,21,9138,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000240","St Albans","District & UA","Male","65+ yrs",null,null,"2010/11",308.62820258546498,202.99580004943101,448.08235628249702,null,null,29,9556,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000241","Welwyn Hatfield","District & UA","Male","65+ yrs",null,null,"2010/11",354.252127609083,228.14201491734499,523.38528750559396,null,null,26,7330,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000242","East Hertfordshire","District & UA","Male","65+ yrs",null,null,"2010/11",426.47306056973702,290.79981156859901,601.13439918093502,null,null,35,9396,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000243","Stevenage","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,16,5014,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000001","Bolton","District & UA","Male","65+ yrs",null,null,"2010/11",357.80280458091102,262.87015781783998,474.09686542313801,null,null,54,18852,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000002","Bury","District & UA","Male","65+ yrs",null,null,"2010/11",548.72048755748699,402.94069267425601,726.96963970144895,null,null,55,12822,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000003","Manchester","District & UA","Male","65+ yrs",null,null,"2010/11",506.17004970802998,408.36587909377602,620.01592859017296,null,null,96,20484,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000004","Oldham","District & UA","Male","65+ yrs",null,null,"2010/11",350.67083175310302,253.41427521125499,471.86614184780098,null,null,46,14182,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000005","Rochdale","District & UA","Male","65+ yrs",null,null,"2010/11",383.80761502913799,273.69448931706899,521.710613188514,null,null,44,13390,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000006","Salford","District & UA","Male","65+ yrs",null,null,"2010/11",536.23780511726795,408.33006829495997,689.684203605775,null,null,67,14371,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000007","Stockport","District & UA","Male","65+ yrs",null,null,"2010/11",355.58014440322597,271.694988997015,456.07803220563898,null,null,68,22081,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000008","Tameside","District & UA","Male","65+ yrs",null,null,"2010/11",346.46409797470801,240.86672648090399,480.18638311289101,null,null,40,14954,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000009","Trafford","District & UA","Male","65+ yrs",null,null,"2010/11",306.459259645744,222.172761176835,411.49205827603799,null,null,46,15662,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000010","Wigan","District & UA","Male","65+ yrs",null,null,"2010/11",455.78759853668402,347.73115106136601,584.12183179887404,null,null,75,23075,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000011","Knowsley","District & UA","Male","65+ yrs",null,null,"2010/11",415.74850870279403,268.58135761986699,608.25624129268795,null,null,31,9785,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000012","Liverpool","District & UA","Male","65+ yrs",null,null,"2010/11",544.01073255372398,444.54041343315498,657.69015702143497,null,null,124,28292,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000013","St. Helens","District & UA","Male","65+ yrs",null,null,"2010/11",349.63302640332199,242.42128756583199,485.39965116091298,null,null,40,13744,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000014","Sefton","District & UA","Male","65+ yrs",null,null,"2010/11",385.84375548749102,304.41650184814802,481.63311192841599,null,null,84,23791,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000015","Wirral","District & UA","Male","65+ yrs",null,null,"2010/11",454.09389987442199,368.65033084266798,552.75229948902404,null,null,107,25951,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000016","Barnsley","District & UA","Male","65+ yrs",null,null,"2010/11",274.34610593922002,187.468289271347,384.69769132134201,null,null,39,17411,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000017","Doncaster","District & UA","Male","65+ yrs",null,null,"2010/11",427.04172518006197,333.93448811597,536.78864428341399,null,null,82,22398,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000018","Rotherham","District & UA","Male","65+ yrs",null,null,"2010/11",396.04798595406601,296.18293119326103,516.91331966598102,null,null,61,19594,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000019","Sheffield","District & UA","Male","65+ yrs",null,null,"2010/11",420.92410785442598,351.45583674090199,499.726186039033,null,null,139,37469,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000021","Newcastle upon Tyne","District & UA","Male","65+ yrs",null,null,"2010/11",461.00805096671399,356.35826987122698,586.05474644484002,null,null,70,16673,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000022","North Tyneside","District & UA","Male","65+ yrs",null,null,"2010/11",447.927561522519,336.15406213889202,583.64380211602702,null,null,59,14908,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000023","South Tyneside","District & UA","Male","65+ yrs",null,null,"2010/11",457.324390482806,325.46357380709497,622.46366740128303,null,null,44,11388,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000024","Sunderland","District & UA","Male","65+ yrs",null,null,"2010/11",554.50683734603695,432.474349923636,697.78891047181401,null,null,86,20013,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000025","Birmingham","District & UA","Male","65+ yrs",null,null,"2010/11",434.49478398806002,377.65174108782401,497.19609092540401,null,null,229,60154,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000026","Coventry","District & UA","Male","65+ yrs",null,null,"2010/11",446.83772712961701,352.02856516081999,558.70470055995895,null,null,81,20287,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000027","Dudley","District & UA","Male","65+ yrs",null,null,"2010/11",402.39481355012401,312.12395658958701,509.01762728660998,null,null,80,25719,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000028","Sandwell","District & UA","Male","65+ yrs",null,null,"2010/11",614.92030331917499,499.49205106564602,748.11136635976095,null,null,108,20363,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000029","Solihull","District & UA","Male","65+ yrs",null,null,"2010/11",360.90660335072499,270.61606306776298,470.911912725653,null,null,57,17114,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000030","Walsall","District & UA","Male","65+ yrs",null,null,"2010/11",506.56919408031303,390.416276782068,644.05589111417896,null,null,78,19979,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000031","Wolverhampton","District & UA","Male","65+ yrs",null,null,"2010/11",514.07725939672196,409.36469670930899,636.90896360080603,null,null,87,17873,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000032","Bradford","District & UA","Male","65+ yrs",null,null,"2010/11",368.666706689411,293.783176592183,455.97371658077901,null,null,94,29749,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000033","Calderdale","District & UA","Male","65+ yrs",null,null,"2010/11",353.35773432712801,252.33114358397,480.21365516897299,null,null,43,13860,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000034","Kirklees","District & UA","Male","65+ yrs",null,null,"2010/11",440.589540858166,352.45747477951699,543.09586768302597,null,null,97,27604,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000035","Leeds","District & UA","Male","65+ yrs",null,null,"2010/11",398.34767749558802,338.27894328001099,465.73420898978799,null,null,167,47507,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000036","Wakefield","District & UA","Male","65+ yrs",null,null,"2010/11",449.23921907701703,358.012427016706,555.87005726796701,null,null,91,23972,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000037","Gateshead","District & UA","Male","65+ yrs",null,null,"2010/11",459.30869623516401,342.10413203384599,601.38651946400296,null,null,60,15384,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000001","City of London","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,null,null,"Value for Hackney and City of London combined",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000002","Barking and Dagenham","District & UA","Male","65+ yrs",null,null,"2010/11",396.11979882253701,262.34107578026902,571.90106593807798,null,null,30,8004,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000003","Barnet","District & UA","Male","65+ yrs",null,null,"2010/11",386.524451013006,301.88160246565099,487.28862967196898,null,null,73,20053,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000004","Bexley","District & UA","Male","65+ yrs",null,null,"2010/11",460.33396089408501,347.27302777347597,596.74947417456599,null,null,63,15707,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000005","Brent","District & UA","Male","65+ yrs",null,null,"2010/11",430.14136950518701,319.12655017263302,566.13635746828595,null,null,54,14565,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000006","Bromley","District & UA","Male","65+ yrs",null,null,"2010/11",429.35554527662703,340.51827088882698,533.56494985851896,null,null,87,22009,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000007","Camden","District & UA","Male","65+ yrs",null,null,"2010/11",383.81316311281603,262.86185658238003,539.52195066607896,null,null,35,10213,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000008","Croydon","District & UA","Male","65+ yrs",null,null,"2010/11",375.01238878320697,287.05226657232498,480.98466145845998,null,null,64,19222,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000009","Ealing","District & UA","Male","65+ yrs",null,null,"2010/11",455.08445392989699,346.87310794620203,585.84730390674497,null,null,62,15992,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000010","Enfield","District & UA","Male","65+ yrs",null,null,"2010/11",379.58836346188298,283.34924076716499,497.262709465407,null,null,55,16544,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000011","Greenwich","District & UA","Male","65+ yrs",null,null,"2010/11",375.76889306314598,257.424998848082,528.12098260359403,null,null,35,11096,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000012","Hackney","District & UA","Male","65+ yrs",null,null,"2010/11",398.59752736156997,262.23518907277798,578.62083484740697,null,null,29,8502,"Value for Hackney and City of London combined",null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000013","Hammersmith and Fulham","District & UA","Male","65+ yrs",null,null,"2010/11",451.13157603993398,284.60348559983402,674.471493406538,null,null,26,7088,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000014","Haringey","District & UA","Male","65+ yrs",null,null,"2010/11",548.03193074423496,399.45040545587801,732.32188266805099,null,null,48,9858,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000015","Harrow","District & UA","Male","65+ yrs",null,null,"2010/11",368.425962715933,269.30885952514598,491.36376501947001,null,null,48,14659,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000016","Havering","District & UA","Male","65+ yrs",null,null,"2010/11",361.85142527683502,266.83844693023201,477.815431227293,null,null,56,17454,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000017","Hillingdon","District & UA","Male","65+ yrs",null,null,"2010/11",327.69013877309402,237.24236372557999,440.40075216543897,null,null,46,15515,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000018","Hounslow","District & UA","Male","65+ yrs",null,null,"2010/11",575.58475972627798,423.12633574915202,762.70818696484105,null,null,53,11775,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000019","Islington","District & UA","Male","65+ yrs",null,null,"2010/11",362.41984675966103,240.203814678973,524.57123243701801,null,null,28,8015,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000020","Kensington and Chelsea","District & UA","Male","65+ yrs",null,null,"2010/11",372.74876812294798,249.00415761847901,536.11435972333902,null,null,29,8725,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000021","Kingston upon Thames","District & UA","Male","65+ yrs",null,null,"2010/11",null,null,null,null,null,22,8720,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000022","Lambeth","District & UA","Male","65+ yrs",null,null,"2010/11",492.99163633156098,360.69416475290302,657.46180902140395,null,null,47,10246,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000001","Hartlepool","District & UA","Female","65+ yrs",null,null,"2010/11",756.38434605617999,585.93859081406094,960.31515188723495,null,null,69,8699,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000002","Middlesbrough","District & UA","Female","65+ yrs",null,null,"2010/11",786.59123516413297,639.737589529758,956.87770281548899,null,null,101,11622,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000003","Redcar and Cleveland","District & UA","Female","65+ yrs",null,null,"2010/11",854.19954789732196,712.80798729941102,1015.20172025146,null,null,131,14294,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000004","Stockton-on-Tees","District & UA","Female","65+ yrs",null,null,"2010/11",751.91138843271403,628.02735631151495,892.90784819583405,null,null,132,16482,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000005","Darlington","District & UA","Female","65+ yrs",null,null,"2010/11",812.15226911286902,655.21107148459998,994.83475048961202,null,null,96,10155,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000006","Halton","District & UA","Female","65+ yrs",null,null,"2010/11",827.98527507457698,658.88307921015303,1026.9136410777501,null,null,84,10052,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000007","Warrington","District & UA","Female","65+ yrs",null,null,"2010/11",754.23812815758504,633.01175853548796,891.75256034181598,null,null,139,17635,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000008","Blackburn with Darwen","District & UA","Female","65+ yrs",null,null,"2010/11",655.58617063364602,513.44731998765599,824.59580157914195,null,null,74,10485,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000009","Blackpool","District & UA","Female","65+ yrs",null,null,"2010/11",789.65259833855703,660.63344263694398,936.21060763370701,null,null,136,15332,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000010","Kingston upon Hull","District & UA","Female","65+ yrs",null,null,"2010/11",799.66120108462906,685.75119677610496,926.90602166924396,null,null,180,20028,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000011","East Riding of Yorkshire","District & UA","Female","65+ yrs",null,null,"2010/11",700.41822571062596,622.29854494310302,785.57275481594297,null,null,296,38922,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000012","North East Lincolnshire","District & UA","Female","65+ yrs",null,null,"2010/11",787.44331587095303,660.81010831338199,931.09105264004199,null,null,139,15666,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000013","North Lincolnshire","District & UA","Female","65+ yrs",null,null,"2010/11",736.68318186519195,614.15334512204902,876.34843185168802,null,null,129,16350,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000014","York","District & UA","Female","65+ yrs",null,null,"2010/11",783.62882907591597,669.045313624149,911.95398397521001,null,null,172,18878,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000015","Derby","District & UA","Female","65+ yrs",null,null,"2010/11",652.56783878032002,552.22275064037603,765.63281176754003,null,null,155,21128,null,null,"Similar","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000016","Leicester","District & UA","Female","65+ yrs",null,null,"2010/11",802.14890532234699,690.24411416001897,926.818975899375,null,null,189,20936,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000017","Rutland","District & UA","Female","65+ yrs",null,null,"2010/11",968.05469609112595,710.62631739780898,1287.3505401817399,null,null,48,4196,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000018","Nottingham","District & UA","Female","65+ yrs",null,null,"2010/11",1049.7862403424001,920.38282295401405,1192.00474830996,null,null,247,20166,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000019","Herefordshire","District & UA","Female","65+ yrs",null,null,"2010/11",773.20943754794098,666.47753797036796,891.98211315420201,null,null,193,21107,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000020","Telford and Wrekin","District & UA","Female","65+ yrs",null,null,"2010/11",767.136035570937,624.95527838954899,931.88327722855502,null,null,102,12956,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000021","Stoke-on-Trent","District & UA","Female","65+ yrs",null,null,"2010/11",826.05719322172104,710.75729626158397,954.58407279911,null,null,187,21458,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000022","Bath and North East Somerset","District & UA","Female","65+ yrs",null,null,"2010/11",667.73814837976602,559.57946247179802,790.373458242889,null,null,140,17671,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000023","Bristol","District & UA","Female","65+ yrs",null,null,"2010/11",680.93115837401206,599.08276176216702,770.60630831630101,null,null,264,31480,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000024","North Somerset","District & UA","Female","65+ yrs",null,null,"2010/11",644.31181429311596,552.63775663092895,746.56270509435706,null,null,185,23401,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000025","South Gloucestershire","District & UA","Female","65+ yrs",null,null,"2010/11",670.43384756889304,574.46735194507505,777.76952020596298,null,null,176,23922,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000026","Plymouth","District & UA","Female","65+ yrs",null,null,"2010/11",701.66063587564497,603.10183620963699,811.59059118847699,null,null,185,23104,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000027","Torbay","District & UA","Female","65+ yrs",null,null,"2010/11",630.23429662630497,527.00870666369701,747.276234632463,null,null,140,17288,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000030","Swindon","District & UA","Female","65+ yrs",null,null,"2010/11",745.22021142668802,620.55604796890395,887.31826702262902,null,null,129,15634,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000031","Peterborough","District & UA","Female","65+ yrs",null,null,"2010/11",728.23016748283601,598.43267135973201,877.51973814847895,null,null,113,13647,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000032","Luton","District & UA","Female","65+ yrs",null,null,"2010/11",600.79401620209399,478.08969659184299,745.28279682401501,null,null,83,12860,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000033","Southend-on-Sea","District & UA","Female","65+ yrs",null,null,"2010/11",769.75137476912903,654.65375069920401,898.69516020642095,null,null,171,17581,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000034","Thurrock","District & UA","Female","65+ yrs",null,null,"2010/11",712.29132551382202,569.19567491469002,879.99414559092895,null,null,88,11251,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000035","Medway","District & UA","Female","65+ yrs",null,null,"2010/11",773.00017950811502,659.36934029519398,900.47395143501205,null,null,167,20129,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000036","Bracknell Forest","District & UA","Female","65+ yrs",null,null,"2010/11",593.99312756823895,440.66990407699501,782.93477454293395,null,null,51,7817,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000037","West Berkshire","District & UA","Female","65+ yrs",null,null,"2010/11",677.16659215401103,547.25262907082595,828.38886839620397,null,null,96,12573,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000038","Reading","District & UA","Female","65+ yrs",null,null,"2010/11",672.098995289816,530.11314148585097,839.80462868126801,null,null,80,9886,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000039","Slough","District & UA","Female","65+ yrs",null,null,"2010/11",706.04597361928597,532.09775836618599,918.35098941509204,null,null,56,7174,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000040","Windsor and Maidenhead","District & UA","Female","65+ yrs",null,null,"2010/11",747.16729469244694,614.66092741706098,899.38522341445503,null,null,115,13176,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000041","Wokingham","District & UA","Female","65+ yrs",null,null,"2010/11",727.28538398073397,589.88086552559696,886.97614962226305,null,null,98,12633,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000042","Milton Keynes","District & UA","Female","65+ yrs",null,null,"2010/11",833.01162469166195,697.76451936721503,986.57220158585801,null,null,137,15019,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000043","Brighton and Hove","District & UA","Female","65+ yrs",null,null,"2010/11",728.23561091970998,623.26434251319404,845.24898152345304,null,null,187,20195,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000044","Portsmouth","District & UA","Female","65+ yrs",null,null,"2010/11",875.49743369044802,743.30557222193397,1023.94955947815,null,null,164,15457,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000045","Southampton","District & UA","Female","65+ yrs",null,null,"2010/11",697.90113451862305,587.96521291647105,822.06946886963203,null,null,149,17315,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000046","Isle of Wight","District & UA","Female","65+ yrs",null,null,"2010/11",668.05872353939105,561.76273810732198,788.16548219097797,null,null,148,18198,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000047","County Durham","District & UA","Female","65+ yrs",null,null,"2010/11",834.91937665374201,758.57460073838797,916.83469082127294,null,null,443,50487,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000049","Cheshire East","District & UA","Female","65+ yrs",null,null,"2010/11",735.01027819679405,656.02315159082605,820.78160676393304,null,null,324,38910,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000050","Cheshire West and Chester","District & UA","Female","65+ yrs",null,null,"2010/11",697.29738631117402,614.01193681715995,788.64384184962603,null,null,258,33359,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000051","Shropshire","District & UA","Female","65+ yrs",null,null,"2010/11",751.30971683545602,666.35000741193096,844.00281252896104,null,null,290,34246,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000052","Cornwall","District & UA","Female","65+ yrs",null,null,"2010/11",624.62611705122504,567.75523110504798,685.58939425761798,null,null,455,62861,"Value for Cornwall and Isles of Scilly combined",null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000053","Isles of Scilly","District & UA","Female","65+ yrs",null,null,"2010/11",null,null,null,null,null,null,null,"Value for Cornwall and Isles of Scilly combined",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000054","Wiltshire","District & UA","Female","65+ yrs",null,null,"2010/11",697.66192724043299,627.95000579383805,772.905975400388,null,null,377,46440,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000055","Bedford","District & UA","Female","65+ yrs",null,null,"2010/11",652.93508347638999,529.24134937941301,796.58114120500102,null,null,99,13622,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000056","Central Bedfordshire","District & UA","Female","65+ yrs",null,null,"2010/11",713.58943237221001,605.46790737204901,835.32319907320402,null,null,157,21174,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000057","Northumberland","District & UA","Female","65+ yrs",null,null,"2010/11",762.62666739637302,675.48101387255099,857.82193253064202,null,null,282,34283,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000008","Cambridge","District & UA","Female","65+ yrs",null,null,"2010/11",872.61087131148702,698.76980334729706,1075.1276300243901,null,null,95,8258,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000009","East Cambridgeshire","District & UA","Female","65+ yrs",null,null,"2010/11",611.81847532596601,459.67259465781001,797.85162383614102,null,null,55,7765,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000010","Fenland","District & UA","Female","65+ yrs",null,null,"2010/11",820.09860134121402,663.63322761305994,1002.08333686119,null,null,97,10484,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000011","Huntingdonshire","District & UA","Female","65+ yrs",null,null,"2010/11",812.39926550828397,674.04158209545096,970.60723393508397,null,null,123,14401,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000012","South Cambridgeshire","District & UA","Female","65+ yrs",null,null,"2010/11",691.92107113096495,559.89457911526699,845.36152441442698,null,null,98,13016,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000026","Allerdale","District & UA","Female","65+ yrs",null,null,"2010/11",677.07069240378405,534.71705966352397,845.38874406802404,null,null,79,10855,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000027","Barrow-in-Furness","District & UA","Female","65+ yrs",null,null,"2010/11",624.04536043704297,458.23396687006601,829.70601501422095,null,null,48,7104,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000028","Carlisle","District & UA","Female","65+ yrs",null,null,"2010/11",942.94571996149898,777.61533509836602,1132.64315085057,null,null,117,11033,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000029","Copeland","District & UA","Female","65+ yrs",null,null,"2010/11",760.78394371415504,574.01298585799805,988.73920672247903,null,null,56,7135,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000030","Eden","District & UA","Female","65+ yrs",null,null,"2010/11",558.90773095244504,393.52180811466098,769.64397121659999,null,null,38,6151,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000031","South Lakeland","District & UA","Female","65+ yrs",null,null,"2010/11",651.33095021144197,529.57215594907598,792.313140953519,null,null,103,13659,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000032","Amber Valley","District & UA","Female","65+ yrs",null,null,"2010/11",778.41376255776004,636.69497891325,941.941105976009,null,null,108,12305,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000033","Bolsover","District & UA","Female","65+ yrs",null,null,"2010/11",804.930227860272,621.88752849092998,1024.52009541347,null,null,67,7535,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000034","Chesterfield","District & UA","Female","65+ yrs",null,null,"2010/11",762.573432914931,612.73727699004598,937.26801168857003,null,null,94,10689,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000035","Derbyshire Dales","District & UA","Female","65+ yrs",null,null,"2010/11",745.45357972040495,581.93990065271601,940.11056319305999,null,null,73,8548,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000036","Erewash","District & UA","Female","65+ yrs",null,null,"2010/11",700.00078677644694,559.46551191333106,864.85385568430195,null,null,87,10954,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000037","High Peak","District & UA","Female","65+ yrs",null,null,"2010/11",643.40043839697603,490.554046530601,828.38837240291798,null,null,61,8654,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000038","North East Derbyshire","District & UA","Female","65+ yrs",null,null,"2010/11",835.30845810673702,678.71894606936598,1017.01933699284,null,null,100,11239,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000039","South Derbyshire","District & UA","Female","65+ yrs",null,null,"2010/11",879.97462753564196,688.19039603811802,1108.2866574146501,null,null,73,7778,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000040","East Devon","District & UA","Female","65+ yrs",null,null,"2010/11",672.26044944589705,574.12726714143696,781.94991471524702,null,null,178,20721,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000041","Exeter","District & UA","Female","65+ yrs",null,null,"2010/11",721.70071161947897,579.95886607540695,886.43229463337002,null,null,98,10742,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000042","Mid Devon","District & UA","Female","65+ yrs",null,null,"2010/11",659.24392952241703,504.67115769904802,845.74622899466704,null,null,63,8455,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000043","North Devon","District & UA","Female","65+ yrs",null,null,"2010/11",683.05975056790396,548.92006749592804,839.58342035739895,null,null,93,11419,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000044","South Hams","District & UA","Female","65+ yrs",null,null,"2010/11",646.534325298363,512.71109373104696,804.11602747041002,null,null,83,10610,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000045","Teignbridge","District & UA","Female","65+ yrs",null,null,"2010/11",776.61205897464504,658.51392314080999,909.38041745443502,null,null,161,16080,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000046","Torridge","District & UA","Female","65+ yrs",null,null,"2010/11",652.80901408302304,494.93109125348201,844.505599385388,null,null,59,7917,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000047","West Devon","District & UA","Female","65+ yrs",null,null,"2010/11",595.97441744008097,432.48273404057602,799.70798535620804,null,null,46,6625,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000061","Eastbourne","District & UA","Female","65+ yrs",null,null,"2010/11",820.65338913970004,685.93250414332999,973.00594487459102,null,null,146,12909,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000062","Hastings","District & UA","Female","65+ yrs",null,null,"2010/11",859.16869568176799,688.50162773027103,1058.1501188388399,null,null,94,8585,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000063","Lewes","District & UA","Female","65+ yrs",null,null,"2010/11",660.11066093162106,534.81182643253999,805.29653401220105,null,null,102,12479,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000064","Rother","District & UA","Female","65+ yrs",null,null,"2010/11",713.44088583959297,592.11730905077798,851.45552433607202,null,null,133,14548,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000065","Wealden","District & UA","Female","65+ yrs",null,null,"2010/11",731.050425513856,622.38278735473205,852.91436884017605,null,null,168,18803,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000066","Basildon","District & UA","Female","65+ yrs",null,null,"2010/11",662.62665588655796,547.02304311553803,795.26838633623504,null,null,117,15750,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000067","Braintree","District & UA","Female","65+ yrs",null,null,"2010/11",829.282080457304,689.03708305166697,989.22200004605202,null,null,128,13167,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000068","Brentwood","District & UA","Female","65+ yrs",null,null,"2010/11",688.14632345598295,529.52329957080599,878.70448352723304,null,null,66,7869,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000069","Castle Point","District & UA","Female","65+ yrs",null,null,"2010/11",967.80068765013095,789.73500436959796,1173.83297437703,null,null,104,10340,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000070","Chelmsford","District & UA","Female","65+ yrs",null,null,"2010/11",768.79094137455297,641.85516880974797,913.26068652641004,null,null,132,15049,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000071","Colchester","District & UA","Female","65+ yrs",null,null,"2010/11",812.77572595213906,684.29001872722699,958.13896182515202,null,null,145,14916,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000072","Epping Forest","District & UA","Female","65+ yrs",null,null,"2010/11",739.73977911727297,606.06956572825504,893.67794822524399,null,null,111,12449,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000073","Harlow","District & UA","Female","65+ yrs",null,null,"2010/11",663.91828013154498,497.06666811274903,868.31426171799399,null,null,54,7128,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000074","Maldon","District & UA","Female","65+ yrs",null,null,"2010/11",684.12240982897004,505.99463951977799,904.09170099959795,null,null,50,6509,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000075","Rochford","District & UA","Female","65+ yrs",null,null,"2010/11",752.40078901223706,590.31316732535902,944.90564306297404,null,null,75,9099,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000076","Tendring","District & UA","Female","65+ yrs",null,null,"2010/11",755.18689894253396,649.18318082846395,873.28274525476502,null,null,189,20742,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000077","Uttlesford","District & UA","Female","65+ yrs",null,null,"2010/11",748.73103207844997,571.09930516453198,963.38163684103097,null,null,62,7193,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000078","Cheltenham","District & UA","Female","65+ yrs",null,null,"2010/11",616.68149805157998,489.663765469944,765.67799051366796,null,null,87,10954,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000079","Cotswold","District & UA","Female","65+ yrs",null,null,"2010/11",539.34654658805198,412.67861090387999,691.95307648068297,null,null,64,10138,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000080","Forest of Dean","District & UA","Female","65+ yrs",null,null,"2010/11",685.90486240956295,531.15771182203105,871.052982258876,null,null,69,9076,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000081","Gloucester","District & UA","Female","65+ yrs",null,null,"2010/11",797.65011938454302,636.85542184440999,986.095569110106,null,null,88,9909,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000082","Stroud","District & UA","Female","65+ yrs",null,null,"2010/11",774.85720047805103,633.38189587131706,938.10359680374199,null,null,108,11981,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000083","Tewkesbury","District & UA","Female","65+ yrs",null,null,"2010/11",647.38821759946597,497.511865230816,827.69404920144996,null,null,65,8996,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000084","Basingstoke and Deane","District & UA","Female","65+ yrs",null,null,"2010/11",632.37999355063005,504.31957079419999,782.88230832279601,null,null,85,12871,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000085","East Hampshire","District & UA","Female","65+ yrs",null,null,"2010/11",784.51026367862698,642.41842107712898,948.25249236038496,null,null,110,12132,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000086","Eastleigh","District & UA","Female","65+ yrs",null,null,"2010/11",755.23531273572701,611.32657011075605,922.48525146168504,null,null,98,11335,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000087","Fareham","District & UA","Female","65+ yrs",null,null,"2010/11",703.90886862543698,572.15615435453105,856.68481245545604,null,null,101,12426,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000088","Gosport","District & UA","Female","65+ yrs",null,null,"2010/11",871.65322851389703,687.064572695381,1090.1452404987899,null,null,78,7870,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000089","Hart","District & UA","Female","65+ yrs",null,null,"2010/11",758.74832530235699,581.62948808793101,972.45394777827698,null,null,63,7975,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000090","Havant","District & UA","Female","65+ yrs",null,null,"2010/11",776.75256916518902,643.83366576503704,928.82533824319898,null,null,122,13981,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000091","New Forest","District & UA","Female","65+ yrs",null,null,"2010/11",716.90991568474601,624.24535200997695,819.16881527373096,null,null,227,24327,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000092","Rushmoor","District & UA","Female","65+ yrs",null,null,"2010/11",708.62323112739102,526.79304363631695,932.23857497085896,null,null,52,6309,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000093","Test Valley","District & UA","Female","65+ yrs",null,null,"2010/11",686.18543279257096,550.58272639319603,844.68525414732699,null,null,91,11436,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000094","Winchester","District & UA","Female","65+ yrs",null,null,"2010/11",578.62322093597095,458.65012687878698,719.75711599357999,null,null,84,11923,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000095","Broxbourne","District & UA","Female","65+ yrs",null,null,"2010/11",745.70504362944905,576.97607074192297,947.84933607491996,null,null,68,8465,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000096","Dacorum","District & UA","Female","65+ yrs",null,null,"2010/11",745.433936932508,610.68916780376503,900.70962620783905,null,null,110,12615,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000098","Hertsmere","District & UA","Female","65+ yrs",null,null,"2010/11",838.83722398116004,674.28967836445395,1030.52746140724,null,null,95,9146,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000099","North Hertfordshire","District & UA","Female","65+ yrs",null,null,"2010/11",849.80670912652602,704.244570449359,1016.07250775991,null,null,125,11922,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000102","Three Rivers","District & UA","Female","65+ yrs",null,null,"2010/11",784.65951686836502,622.92898768620205,975.10307276838296,null,null,83,8257,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000103","Watford","District & UA","Female","65+ yrs",null,null,"2010/11",871.11650017318902,668.67897415437096,1114.65502976384,null,null,65,6251,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000105","Ashford","District & UA","Female","65+ yrs",null,null,"2010/11",703.43738384744302,560.94611452038896,870.74073808322703,null,null,86,10835,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000106","Canterbury","District & UA","Female","65+ yrs",null,null,"2010/11",752.54125079389803,633.27112003809805,887.25221021414404,null,null,149,16026,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000107","Dartford","District & UA","Female","65+ yrs",null,null,"2010/11",738.00422745994194,565.28499305685398,946.40143739075404,null,null,63,7672,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000108","Dover","District & UA","Female","65+ yrs",null,null,"2010/11",724.68609918310005,588.09812683279404,882.95288671758999,null,null,102,12249,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000109","Gravesham","District & UA","Female","65+ yrs",null,null,"2010/11",737.72829435782103,575.95364732068197,930.54932137179696,null,null,72,8926,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000110","Maidstone","District & UA","Female","65+ yrs",null,null,"2010/11",827.87126986810097,692.73389274341696,981.45199687587103,null,null,135,14404,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000111","Sevenoaks","District & UA","Female","65+ yrs",null,null,"2010/11",778.66073681023397,637.30700366446797,941.76685350935702,null,null,108,11789,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000112","Folkestone & Hythe","District & UA","Female","65+ yrs",null,null,"2010/11",761.13528466716105,625.96360437816895,916.32142806123602,null,null,116,12157,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000113","Swale","District & UA","Female","65+ yrs",null,null,"2010/11",889.38920703302801,734.01808541224898,1067.6595390728,null,null,117,12183,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000114","Thanet","District & UA","Female","65+ yrs",null,null,"2010/11",818.55884727851105,694.80220243499696,957.538182339537,null,null,164,16089,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000115","Tonbridge and Malling","District & UA","Female","65+ yrs",null,null,"2010/11",647.15007128198204,509.11662611860697,810.89936056471902,null,null,76,11122,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000116","Tunbridge Wells","District & UA","Female","65+ yrs",null,null,"2010/11",623.46320180461805,496.34228962774199,772.71974995065898,null,null,86,10576,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000117","Burnley","District & UA","Female","65+ yrs",null,null,"2010/11",782.69834571877004,606.24740469414905,993.81409067635798,null,null,69,7832,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000118","Chorley","District & UA","Female","65+ yrs",null,null,"2010/11",726.94787210315701,568.15834873483902,915.98092305140096,null,null,73,9623,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000119","Fylde","District & UA","Female","65+ yrs",null,null,"2010/11",751.27414325833104,603.841064730781,923.30948709549102,null,null,93,10251,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000120","Hyndburn","District & UA","Female","65+ yrs",null,null,"2010/11",800.67760889201395,608.04750624329597,1034.5705575855,null,null,59,7102,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000121","Lancaster","District & UA","Female","65+ yrs",null,null,"2010/11",717.32350008522701,589.32919559930804,864.53908848322999,null,null,113,14129,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000122","Pendle","District & UA","Female","65+ yrs",null,null,"2010/11",841.02530649753703,661.24410306387495,1054.0610083771701,null,null,77,7916,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000123","Preston","District & UA","Female","65+ yrs",null,null,"2010/11",934.583018446251,767.73098095105104,1126.4917207429501,null,null,113,10693,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000124","Ribble Valley","District & UA","Female","65+ yrs",null,null,"2010/11",615.686295965623,443.74049158641799,831.59324866948805,null,null,43,6284,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000125","Rossendale","District & UA","Female","65+ yrs",null,null,"2010/11",996.23872502272002,757.60144601237096,1285.05821681365,null,null,61,5741,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000126","South Ribble","District & UA","Female","65+ yrs",null,null,"2010/11",629.39542538096498,491.300847188001,793.99191117095495,null,null,72,10623,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000127","West Lancashire","District & UA","Female","65+ yrs",null,null,"2010/11",759.18698272672202,608.20971766491903,936.12676400157295,null,null,88,11282,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000128","Wyre","District & UA","Female","65+ yrs",null,null,"2010/11",695.72304846823397,572.62737087831101,837.04513185744497,null,null,116,14732,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000129","Blaby","District & UA","Female","65+ yrs",null,null,"2010/11",723.59995652653902,563.29589656579196,914.90554269418601,null,null,71,9148,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000130","Charnwood","District & UA","Female","65+ yrs",null,null,"2010/11",603.35623690900002,490.58504290949702,734.02612162590299,null,null,102,14962,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000131","Harborough","District & UA","Female","65+ yrs",null,null,"2010/11",528.56140056359402,386.90264604965,704.66937556812002,null,null,47,8327,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000132","Hinckley and Bosworth","District & UA","Female","65+ yrs",null,null,"2010/11",644.80118982574197,506.658409309935,808.49652418058395,null,null,77,10381,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000133","Melton","District & UA","Female","65+ yrs",null,null,"2010/11",612.97583109325706,427.27899856366503,851.18451372410505,null,null,36,4983,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000134","North West Leicestershire","District & UA","Female","65+ yrs",null,null,"2010/11",625.23427879439305,476.12274636345097,805.701962617606,null,null,61,8679,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000135","Oadby and Wigston","District & UA","Female","65+ yrs",null,null,"2010/11",679.00750962368295,498.40644578239198,903.01221887746101,null,null,48,6132,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000136","Boston","District & UA","Female","65+ yrs",null,null,"2010/11",838.33783571322203,640.95340147233105,1076.8576593765899,null,null,62,6898,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000137","East Lindsey","District & UA","Female","65+ yrs",null,null,"2010/11",819.55566229604301,695.79838142136998,958.89368918314403,null,null,157,18516,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000138","Lincoln","District & UA","Female","65+ yrs",null,null,"2010/11",863.68762437381304,678.96684677538803,1082.10032511606,null,null,79,7464,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000139","North Kesteven","District & UA","Female","65+ yrs",null,null,"2010/11",839.78043750392101,685.69238696564901,1017.94428770665,null,null,105,11932,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000140","South Holland","District & UA","Female","65+ yrs",null,null,"2010/11",689.47992909066602,545.57551913276404,859.45165214086296,null,null,80,10546,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000141","South Kesteven","District & UA","Female","65+ yrs",null,null,"2010/11",645.38670352383303,523.06793672553601,787.32884466722101,null,null,100,13684,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000142","West Lindsey","District & UA","Female","65+ yrs",null,null,"2010/11",828.52539758410398,661.00293732195996,1025.40525713083,null,null,85,9707,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000143","Breckland","District & UA","Female","65+ yrs",null,null,"2010/11",871.06638892588705,734.59278891999304,1025.2079956788,null,null,149,15001,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000144","Broadland","District & UA","Female","65+ yrs",null,null,"2010/11",724.85741553354205,600.89510780767796,866.60469246856405,null,null,123,14993,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000145","Great Yarmouth","District & UA","Female","65+ yrs",null,null,"2010/11",747.701746775944,601.45840554024596,918.34882099190304,null,null,93,11023,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000146","King's Lynn and West Norfolk","District & UA","Female","65+ yrs",null,null,"2010/11",645.78368924116603,538.40600167316904,768.11571179741395,null,null,130,18241,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000147","North Norfolk","District & UA","Female","65+ yrs",null,null,"2010/11",643.29365087086001,529.16164750299697,774.40385720112101,null,null,115,15707,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000148","Norwich","District & UA","Female","65+ yrs",null,null,"2010/11",688.34692878910505,551.98728043675806,847.19957694033201,null,null,95,10956,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000149","South Norfolk","District & UA","Female","65+ yrs",null,null,"2010/11",831.95289746102105,693.28494827957104,990.01312427859796,null,null,129,13997,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000150","Corby","District & UA","Female","65+ yrs",null,null,"2010/11",769.91263267993702,534.46856048748396,1073.0156918309699,null,null,35,4568,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000151","Daventry","District & UA","Female","65+ yrs",null,null,"2010/11",797.51009795187895,601.69566955493303,1036.0802372862399,null,null,57,6878,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000152","East Northamptonshire","District & UA","Female","65+ yrs",null,null,"2010/11",985.57648417129099,785.55920886733304,1220.2041369123001,null,null,87,7689,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000153","Kettering","District & UA","Female","65+ yrs",null,null,"2010/11",638.66948051673,483.40503201349497,826.88429124948095,null,null,60,8099,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000154","Northampton","District & UA","Female","65+ yrs",null,null,"2010/11",879.09088847109194,744.82577491295501,1030.20253314148,null,null,158,15607,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000155","South Northamptonshire","District & UA","Female","65+ yrs",null,null,"2010/11",873.055558808368,676.99395488419896,1107.63459437302,null,null,69,7492,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000156","Wellingborough","District & UA","Female","65+ yrs",null,null,"2010/11",696.81033973734804,513.94272515959301,922.63284617140903,null,null,50,6630,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000163","Craven","District & UA","Female","65+ yrs",null,null,"2010/11",620.17301041275903,463.09403827275099,812.59734667587395,null,null,54,7069,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000164","Hambleton","District & UA","Female","65+ yrs",null,null,"2010/11",746.35646670889196,595.16977977924205,924.03779756725305,null,null,85,10439,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000165","Harrogate","District & UA","Female","65+ yrs",null,null,"2010/11",730.32643070110998,617.44992130996695,857.56081867748799,null,null,154,17385,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000166","Richmondshire","District & UA","Female","65+ yrs",null,null,"2010/11",935.96541388079402,691.00917384357297,1239.1153473212401,null,null,49,4852,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000167","Ryedale","District & UA","Female","65+ yrs",null,null,"2010/11",627.99359162281405,457.09852083095501,841.47602758833102,null,null,45,6563,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000168","Scarborough","District & UA","Female","65+ yrs",null,null,"2010/11",629.87750587701601,512.71876184489099,765.53338599889003,null,null,103,14099,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000169","Selby","District & UA","Female","65+ yrs",null,null,"2010/11",789.122880695655,607.80795623024301,1007.25027518397,null,null,65,7584,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000170","Ashfield","District & UA","Female","65+ yrs",null,null,"2010/11",844.97944000714404,684.73616364373299,1031.2132828173101,null,null,98,10985,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000171","Bassetlaw","District & UA","Female","65+ yrs",null,null,"2010/11",824.14873285083695,670.68540166514094,1001.96928332222,null,null,102,11269,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000172","Broxtowe","District & UA","Female","65+ yrs",null,null,"2010/11",767.28273346183903,619.09003396315802,939.92033583535294,null,null,95,10967,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000173","Gedling","District & UA","Female","65+ yrs",null,null,"2010/11",857.191237608807,701.034238189696,1037.4997128503101,null,null,107,11575,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000174","Mansfield","District & UA","Female","65+ yrs",null,null,"2010/11",810.14492126012794,647.19208660638401,1001.29461592625,null,null,87,9891,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000175","Newark and Sherwood","District & UA","Female","65+ yrs",null,null,"2010/11",745.46932839600902,601.82363921175499,912.80987523773194,null,null,95,11826,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000176","Rushcliffe","District & UA","Female","65+ yrs",null,null,"2010/11",805.91614848610698,658.00763026660798,976.81680327458901,null,null,106,11105,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000177","Cherwell","District & UA","Female","65+ yrs",null,null,"2010/11",713.35917262028704,573.58442943295495,876.59566959792596,null,null,92,11742,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000178","Oxford","District & UA","Female","65+ yrs",null,null,"2010/11",768.30726519489701,613.69918394036699,949.02160275886604,null,null,91,9392,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000179","South Oxfordshire","District & UA","Female","65+ yrs",null,null,"2010/11",665.812066636297,538.07574550729703,814.38206690577499,null,null,97,13146,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000180","Vale of White Horse","District & UA","Female","65+ yrs",null,null,"2010/11",677.93918021346701,543.73504878683798,834.80427104390105,null,null,91,11733,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000181","West Oxfordshire","District & UA","Female","65+ yrs",null,null,"2010/11",832.57777790770399,675.49042503671296,1014.73090265684,null,null,101,10378,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000187","Mendip","District & UA","Female","65+ yrs",null,null,"2010/11",632.68890769381301,504.34652830892998,783.23925978969896,null,null,87,11641,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000188","Sedgemoor","District & UA","Female","65+ yrs",null,null,"2010/11",580.31851156859602,462.10147059319303,719.12075241058096,null,null,86,12752,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000189","South Somerset","District & UA","Female","65+ yrs",null,null,"2010/11",637.631642255869,536.17840330737204,752.41149926779497,null,null,145,19073,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000192","Cannock Chase","District & UA","Female","65+ yrs",null,null,"2010/11",810.99140473560101,631.749799408635,1024.89690644967,null,null,71,8437,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000193","East Staffordshire","District & UA","Female","65+ yrs",null,null,"2010/11",892.25463018222604,726.51262476783199,1084.30268759964,null,null,102,10551,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000194","Lichfield","District & UA","Female","65+ yrs",null,null,"2010/11",846.63414803278602,681.32339348407504,1039.6929787622801,null,null,92,10742,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000195","Newcastle-under-Lyme","District & UA","Female","65+ yrs",null,null,"2010/11",756.38436470450404,616.10992150595803,918.80547298718398,null,null,103,12511,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000196","South Staffordshire","District & UA","Female","65+ yrs",null,null,"2010/11",732.63072712264602,592.36371314046301,895.90414772101099,null,null,96,12098,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000197","Stafford","District & UA","Female","65+ yrs",null,null,"2010/11",619.85272130268004,498.71380935486798,761.20617181145894,null,null,93,13613,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000198","Staffordshire Moorlands","District & UA","Female","65+ yrs",null,null,"2010/11",668.79746242265696,528.574743127327,834.59593525767195,null,null,79,10872,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000199","Tamworth","District & UA","Female","65+ yrs",null,null,"2010/11",732.13365121212303,532.25325754483401,981.824605691496,null,null,45,5973,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000200","Babergh","District & UA","Female","65+ yrs",null,null,"2010/11",545.34682181501705,416.52095981342802,700.78376721861002,null,null,63,10023,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000202","Ipswich","District & UA","Female","65+ yrs",null,null,"2010/11",836.14172620919896,685.21336562895203,1009.84436893362,null,null,112,10979,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000203","Mid Suffolk","District & UA","Female","65+ yrs",null,null,"2010/11",826.57295700733505,665.85908242739902,1014.10527301737,null,null,93,10107,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000207","Elmbridge","District & UA","Female","65+ yrs",null,null,"2010/11",828.69796029576696,686.58502637816196,990.93762509233204,null,null,126,11990,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000208","Epsom and Ewell","District & UA","Female","65+ yrs",null,null,"2010/11",910.18604924179203,711.66047564186601,1145.9667718747701,null,null,75,6931,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000209","Guildford","District & UA","Female","65+ yrs",null,null,"2010/11",706.80198848659495,573.76794893579904,861.06371331226001,null,null,101,11766,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000210","Mole Valley","District & UA","Female","65+ yrs",null,null,"2010/11",650.37833353639303,508.63128199610901,818.72552245127497,null,null,75,9659,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000211","Reigate and Banstead","District & UA","Female","65+ yrs",null,null,"2010/11",816.64871796338002,678.52304455075205,973.85405443906302,null,null,132,12697,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000212","Runnymede","District & UA","Female","65+ yrs",null,null,"2010/11",816.90851839809795,641.21834140812302,1025.09646827033,null,null,77,7484,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000213","Spelthorne","District & UA","Female","65+ yrs",null,null,"2010/11",794.08771227714999,633.31794005066399,982.85241540768197,null,null,86,9207,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000214","Surrey Heath","District & UA","Female","65+ yrs",null,null,"2010/11",909.806890542377,715.29220109079904,1140.5599671974501,null,null,76,7722,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000215","Tandridge","District & UA","Female","65+ yrs",null,null,"2010/11",900.68780661569804,720.92514428037498,1110.8041872024401,null,null,91,8453,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000216","Waverley","District & UA","Female","65+ yrs",null,null,"2010/11",729.36781986719598,599.12744291955698,878.80353868829195,null,null,117,13157,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000217","Woking","District & UA","Female","65+ yrs",null,null,"2010/11",786.58509048751796,617.29463756636801,987.189546185724,null,null,77,8219,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000218","North Warwickshire","District & UA","Female","65+ yrs",null,null,"2010/11",654.09076822419001,472.03097643298901,882.69753765049995,null,null,43,6055,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000219","Nuneaton and Bedworth","District & UA","Female","65+ yrs",null,null,"2010/11",749.63541094812103,600.65773468131601,924.07462535521597,null,null,89,11492,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000220","Rugby","District & UA","Female","65+ yrs",null,null,"2010/11",804.41550226347999,637.19833484981598,1001.51692556322,null,null,82,9257,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000221","Stratford-on-Avon","District & UA","Female","65+ yrs",null,null,"2010/11",701.13911731757105,576.64349378309896,844.15462924378403,null,null,115,14243,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000222","Warwick","District & UA","Female","65+ yrs",null,null,"2010/11",694.754929963329,565.37606003127905,844.34886357109497,null,null,105,12775,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000223","Adur","District & UA","Female","65+ yrs",null,null,"2010/11",793.19397147630798,619.76123564800503,999.65922492933396,null,null,73,7595,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000224","Arun","District & UA","Female","65+ yrs",null,null,"2010/11",808.03585850471495,704.952016829483,921.646987572017,null,null,233,22158,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000225","Chichester","District & UA","Female","65+ yrs",null,null,"2010/11",733.45128837169602,613.79597959410796,869.24584070480705,null,null,138,15505,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000226","Crawley","District & UA","Female","65+ yrs",null,null,"2010/11",726.14232059509197,559.73878291445396,925.50064542350401,null,null,68,7672,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000227","Horsham","District & UA","Female","65+ yrs",null,null,"2010/11",759.53390815585601,630.93123049154701,906.27276470880599,null,null,127,13963,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000228","Mid Sussex","District & UA","Female","65+ yrs",null,null,"2010/11",648.48369624672102,533.08976604359805,781.04355283161999,null,null,115,14052,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000229","Worthing","District & UA","Female","65+ yrs",null,null,"2010/11",802.636216006886,667.73179906285395,955.80770194593504,null,null,137,12574,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000234","Bromsgrove","District & UA","Female","65+ yrs",null,null,"2010/11",733.10123553809899,585.65468018674096,905.74764758482797,null,null,89,10426,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000235","Malvern Hills","District & UA","Female","65+ yrs",null,null,"2010/11",696.53349043733101,550.86132091959303,868.23949641265699,null,null,82,9695,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000236","Redditch","District & UA","Female","65+ yrs",null,null,"2010/11",892.79751037971596,683.54058566550896,1145.2798666143999,null,null,63,6298,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000237","Worcester","District & UA","Female","65+ yrs",null,null,"2010/11",780.09710681085096,606.68363742786903,987.04735758927904,null,null,71,8178,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000238","Wychavon","District & UA","Female","65+ yrs",null,null,"2010/11",764.90643645537796,631.19196550573201,918.23816525270502,null,null,118,13317,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000239","Wyre Forest","District & UA","Female","65+ yrs",null,null,"2010/11",680.28548902454702,538.82323101716395,847.19925905783202,null,null,81,10930,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000240","St Albans","District & UA","Female","65+ yrs",null,null,"2010/11",712.51980106222697,577.34122977059405,869.38482143541898,null,null,100,11845,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000241","Welwyn Hatfield","District & UA","Female","65+ yrs",null,null,"2010/11",705.35641582884296,556.68246734505794,880.96164713382996,null,null,80,9563,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000242","East Hertfordshire","District & UA","Female","65+ yrs",null,null,"2010/11",606.22377151655405,478.73583294536502,756.96471867697005,null,null,79,11554,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000243","Stevenage","District & UA","Female","65+ yrs",null,null,"2010/11",592.56611625634901,425.60509539454802,802.78477893025604,null,null,42,6705,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000001","Bolton","District & UA","Female","65+ yrs",null,null,"2010/11",698.83199307716995,598.02880430348398,811.61357825294795,null,null,175,23202,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000002","Bury","District & UA","Female","65+ yrs",null,null,"2010/11",778.702900915079,653.92328027650001,920.24800148823203,null,null,139,16427,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000003","Manchester","District & UA","Female","65+ yrs",null,null,"2010/11",764.47246577592,669.13363650688802,869.46067060338896,null,null,237,27538,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000004","Oldham","District & UA","Female","65+ yrs",null,null,"2010/11",731.45658667785597,617.02420775083601,860.81083441825194,null,null,147,18547,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000005","Rochdale","District & UA","Female","65+ yrs",null,null,"2010/11",797.23925881818195,673.21698309595604,937.31758057528896,null,null,149,17205,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000006","Salford","District & UA","Female","65+ yrs",null,null,"2010/11",801.28879946154098,684.54794139310798,932.03002027016896,null,null,172,18829,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000007","Stockport","District & UA","Female","65+ yrs",null,null,"2010/11",637.72009253727197,551.89766499022096,732.99353382377205,null,null,202,28521,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000008","Tameside","District & UA","Female","65+ yrs",null,null,"2010/11",735.04208764958798,621.46685934696598,863.216557527384,null,null,151,19006,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000009","Trafford","District & UA","Female","65+ yrs",null,null,"2010/11",621.07288570580101,522.61591815947895,732.46288935596999,null,null,145,20410,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000010","Wigan","District & UA","Female","65+ yrs",null,null,"2010/11",885.70851566289105,778.41275907587794,1003.60741986453,null,null,248,27800,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000011","Knowsley","District & UA","Female","65+ yrs",null,null,"2010/11",889.76894522807902,735.25826782873696,1066.7437554841699,null,null,120,13185,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000012","Liverpool","District & UA","Female","65+ yrs",null,null,"2010/11",797.69572510113005,711.21650083161603,891.71293511387103,null,null,315,36926,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000013","St. Helens","District & UA","Female","65+ yrs",null,null,"2010/11",832.96827786322001,703.94706178818399,978.69270771750405,null,null,149,17152,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000014","Sefton","District & UA","Female","65+ yrs",null,null,"2010/11",718.00719346686003,633.78999734354102,810.214276221359,null,null,268,32864,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000015","Wirral","District & UA","Female","65+ yrs",null,null,"2010/11",801.50390371527897,715.43670170551695,894.97537715406997,null,null,323,34584,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000016","Barnsley","District & UA","Female","65+ yrs",null,null,"2010/11",842.47515042809198,726.79069243428398,971.21035195983495,null,null,193,21991,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000017","Doncaster","District & UA","Female","65+ yrs",null,null,"2010/11",838.54096126704303,738.57024153879297,948.16795380285396,null,null,259,28280,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000018","Rotherham","District & UA","Female","65+ yrs",null,null,"2010/11",742.71116088036399,642.45027413890602,854.10086597096404,null,null,199,24635,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000019","Sheffield","District & UA","Female","65+ yrs",null,null,"2010/11",863.885726594586,787.351214244625,945.78840101720198,null,null,478,47918,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000021","Newcastle upon Tyne","District & UA","Female","65+ yrs",null,null,"2010/11",854.35831778647503,744.532208381244,975.63574807678799,null,null,224,22247,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000022","North Tyneside","District & UA","Female","65+ yrs",null,null,"2010/11",799.01471984553802,686.23195105855098,924.84720203674397,null,null,184,20123,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000023","South Tyneside","District & UA","Female","65+ yrs",null,null,"2010/11",803.638490137443,675.63907972530205,948.51387671048894,null,null,144,15444,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000024","Sunderland","District & UA","Female","65+ yrs",null,null,"2010/11",855.206452681526,747.82672148940605,973.52745238634395,null,null,234,26453,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000025","Birmingham","District & UA","Female","65+ yrs",null,null,"2010/11",756.74922342037405,700.21128833803004,816.594213994401,null,null,679,77881,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000026","Coventry","District & UA","Female","65+ yrs",null,null,"2010/11",700.90188018787603,607.864228200497,803.95158678358803,null,null,211,25812,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000027","Dudley","District & UA","Female","65+ yrs",null,null,"2010/11",753.606342416963,663.63925264717398,852.28113874102598,null,null,258,31841,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000028","Sandwell","District & UA","Female","65+ yrs",null,null,"2010/11",730.30649444251799,635.42921845754495,835.21923533117103,null,null,218,26502,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000029","Solihull","District & UA","Female","65+ yrs",null,null,"2010/11",768.07505075503298,661.70942698636804,886.50656138957299,null,null,191,21990,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000030","Walsall","District & UA","Female","65+ yrs",null,null,"2010/11",737.24448447805503,637.94392131453901,847.53805951366996,null,null,200,25454,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000031","Wolverhampton","District & UA","Female","65+ yrs",null,null,"2010/11",833.79705967467396,725.89069387364304,953.06210672156794,null,null,220,22790,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000032","Bradford","District & UA","Female","65+ yrs",null,null,"2010/11",739.71495651916598,661.30736507330596,824.77162711059805,null,null,332,39373,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000033","Calderdale","District & UA","Female","65+ yrs",null,null,"2010/11",556.21314818964197,458.45970211761897,668.44065225680299,null,null,116,18249,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000034","Kirklees","District & UA","Female","65+ yrs",null,null,"2010/11",821.65825139093795,733.29774166479001,917.65752087469002,null,null,320,35497,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000035","Leeds","District & UA","Female","65+ yrs",null,null,"2010/11",773.53152227856503,709.29683955693895,841.97550354891496,null,null,545,62049,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000036","Wakefield","District & UA","Female","65+ yrs",null,null,"2010/11",699.58576934178495,611.02911175157499,797.290200033681,null,null,228,30502,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000037","Gateshead","District & UA","Female","65+ yrs",null,null,"2010/11",899.92798263179702,774.66382982226401,1039.5621983421599,null,null,187,19509,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000001","City of London","District & UA","Female","65+ yrs",null,null,"2010/11",null,null,null,null,null,null,null,"Value for Hackney and City of London combined",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000002","Barking and Dagenham","District & UA","Female","65+ yrs",null,null,"2010/11",769.51718347289398,628.95383022911699,931.39367557552305,null,null,111,11499,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000003","Barnet","District & UA","Female","65+ yrs",null,null,"2010/11",672.81074969257998,585.23529360046996,769.53908994933397,null,null,223,26809,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000004","Bexley","District & UA","Female","65+ yrs",null,null,"2010/11",798.26562455695398,688.21485325096796,920.69763287653905,null,null,194,21124,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000005","Brent","District & UA","Female","65+ yrs",null,null,"2010/11",579.24547388168196,473.66480159355098,701.322812235534,null,null,105,17780,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000006","Bromley","District & UA","Female","65+ yrs",null,null,"2010/11",713.50578117279804,627.28048965733399,808.110844056617,null,null,256,29585,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000007","Camden","District & UA","Female","65+ yrs",null,null,"2010/11",553.99705325428602,437.48208901553397,691.76362368090201,null,null,79,13127,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000008","Croydon","District & UA","Female","65+ yrs",null,null,"2010/11",817.35797333430401,712.91302222729496,932.69316407950305,null,null,224,24818,null,null,"Similar","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000009","Ealing","District & UA","Female","65+ yrs",null,null,"2010/11",645.048393992912,541.27998584207796,762.81320255108801,null,null,138,19840,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000010","Enfield","District & UA","Female","65+ yrs",null,null,"2010/11",620.51390600941795,525.43790938330699,727.68355811168897,null,null,154,21748,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000011","Greenwich","District & UA","Female","65+ yrs",null,null,"2010/11",823.971359763838,692.10072082274098,973.29328774946896,null,null,143,14783,null,null,"Similar","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000012","Hackney","District & UA","Female","65+ yrs",null,null,"2010/11",611.66657681089805,469.47195590514599,783.23381636206204,null,null,63,9917,"Value for Hackney and City of London combined",null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000013","Hammersmith and Fulham","District & UA","Female","65+ yrs",null,null,"2010/11",705.75843880441903,548.85408264694399,893.24446159612205,null,null,70,9314,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000014","Haringey","District & UA","Female","65+ yrs",null,null,"2010/11",701.74948210875596,561.98430530201097,865.699197548406,null,null,87,12281,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000015","Harrow","District & UA","Female","65+ yrs",null,null,"2010/11",582.96273825259902,483.38059258451898,696.89485968219299,null,null,122,18408,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000016","Havering","District & UA","Female","65+ yrs",null,null,"2010/11",736.56208477916095,639.19984240926101,844.34965042581302,null,null,213,24341,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000017","Hillingdon","District & UA","Female","65+ yrs",null,null,"2010/11",704.86152109644797,597.43663018449104,825.90374263674096,null,null,155,19377,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000018","Hounslow","District & UA","Female","65+ yrs",null,null,"2010/11",743.38840650016505,613.717649294176,892.17055276916199,null,null,117,14647,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000019","Islington","District & UA","Female","65+ yrs",null,null,"2010/11",681.41792387179896,527.91239065924401,865.323905557594,null,null,68,9811,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000020","Kensington and Chelsea","District & UA","Female","65+ yrs",null,null,"2010/11",808.99120183506204,650.18665330149599,994.29558116925296,null,null,93,10595,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000021","Kingston upon Thames","District & UA","Female","65+ yrs",null,null,"2010/11",592.78899035364702,470.49359518214601,736.379751502815,null,null,86,11361,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000022","Lambeth","District & UA","Female","65+ yrs",null,null,"2010/11",668.96585801973697,537.35699928879399,822.79745291520396,null,null,91,12874,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000001","Hartlepool","District & UA","Persons","65+ yrs",null,null,"2010/11",675.74155740784795,544.33124968110496,828.46588474446503,null,null,98,15460,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000002","Middlesbrough","District & UA","Persons","65+ yrs",null,null,"2010/11",680.41248585372,571.68645171270896,803.63575754590397,null,null,141,20686,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000003","Redcar and Cleveland","District & UA","Persons","65+ yrs",null,null,"2010/11",685.84626022215105,585.048523415766,798.80777746372996,null,null,170,25916,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000004","Stockton-on-Tees","District & UA","Persons","65+ yrs",null,null,"2010/11",594.67964268534001,507.26076218522599,692.64780833791997,null,null,170,29598,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000005","Darlington","District & UA","Persons","65+ yrs",null,null,"2010/11",683.26922913839701,569.21677471355997,813.27156148631605,null,null,129,18160,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000006","Halton","District & UA","Persons","65+ yrs",null,null,"2010/11",637.21652169096797,519.65040094554399,772.96559506277197,null,null,107,18109,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000007","Warrington","District & UA","Persons","65+ yrs",null,null,"2010/11",651.81307296481896,561.08094012296601,752.86634511707098,null,null,190,31716,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000008","Blackburn with Darwen","District & UA","Persons","65+ yrs",null,null,"2010/11",561.740983243909,456.29040720378202,684.01786665462896,null,null,101,18864,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000009","Blackpool","District & UA","Persons","65+ yrs",null,null,"2010/11",653.10390212955895,560.23026333083999,756.88195870438199,null,null,179,27215,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000010","Kingston upon Hull","District & UA","Persons","65+ yrs",null,null,"2010/11",642.19607650247406,561.416595311886,731.22504471310197,null,null,233,35659,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000011","East Riding of Yorkshire","District & UA","Persons","65+ yrs",null,null,"2010/11",597.54889667395003,540.95829221332895,658.41663009578201,null,null,414,70456,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000012","North East Lincolnshire","District & UA","Persons","65+ yrs",null,null,"2010/11",674.88459464818902,582.30770115651103,777.90539145627702,null,null,193,28010,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000013","North Lincolnshire","District & UA","Persons","65+ yrs",null,null,"2010/11",649.28172254263598,558.04307791046494,751.07728270937901,null,null,184,29717,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000014","York","District & UA","Persons","65+ yrs",null,null,"2010/11",626.81084833494299,546.54924773583696,715.44114512285205,null,null,224,33131,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000015","Derby","District & UA","Persons","65+ yrs",null,null,"2010/11",552.45946082071202,480.39337543625197,632.18540018185297,null,null,216,37576,null,null,"Similar","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000016","Leicester","District & UA","Persons","65+ yrs",null,null,"2010/11",693.47948153729499,611.826405536479,782.90972761362298,null,null,266,37008,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000017","Rutland","District & UA","Persons","65+ yrs",null,null,"2010/11",754.54298087703501,577.61719796792795,968.34052121135301,null,null,62,7723,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000018","Nottingham","District & UA","Persons","65+ yrs",null,null,"2010/11",846.998419939884,755.12870577025603,946.82328068931201,null,null,319,35517,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000019","Herefordshire","District & UA","Persons","65+ yrs",null,null,"2010/11",666.48596492719605,588.16714089121399,752.26438319372096,null,null,266,38522,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000020","Telford and Wrekin","District & UA","Persons","65+ yrs",null,null,"2010/11",551.57287827381299,456.89142658467898,659.958636660661,null,null,121,23734,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000021","Stoke-on-Trent","District & UA","Persons","65+ yrs",null,null,"2010/11",690.85561128542201,606.033701504492,784.02440476313097,null,null,250,38568,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000022","Bath and North East Somerset","District & UA","Persons","65+ yrs",null,null,"2010/11",547.09001490633,469.94150634855998,633.16511692398694,null,null,184,31506,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000023","Bristol","District & UA","Persons","65+ yrs",null,null,"2010/11",604.69423801748997,544.02943978572296,670.20684180149703,null,null,372,55677,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000024","North Somerset","District & UA","Persons","65+ yrs",null,null,"2010/11",569.20908732983003,501.60314501076903,643.31880014126398,null,null,261,41976,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000025","South Gloucestershire","District & UA","Persons","65+ yrs",null,null,"2010/11",549.62219384182595,481.35038785714102,624.80388429907805,null,null,237,43737,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000026","Plymouth","District & UA","Persons","65+ yrs",null,null,"2010/11",621.41081491749503,548.47537650113804,701.30686157968898,null,null,265,41293,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000027","Torbay","District & UA","Persons","65+ yrs",null,null,"2010/11",555.67537604585698,479.90009453200997,639.92954206725994,null,null,196,30726,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000030","Swindon","District & UA","Persons","65+ yrs",null,null,"2010/11",610.68091101534003,521.01825748987096,711.09652365362695,null,null,172,28425,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000031","Peterborough","District & UA","Persons","65+ yrs",null,null,"2010/11",620.47767783542804,525.79407734481799,727.08171743361902,null,null,157,24521,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000032","Luton","District & UA","Persons","65+ yrs",null,null,"2010/11",490.18910784437497,401.24425461093603,592.75338118986599,null,null,109,23736,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000033","Southend-on-Sea","District & UA","Persons","65+ yrs",null,null,"2010/11",613.32380286728801,532.54744311801301,702.74950801994805,null,null,213,30531,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000034","Thurrock","District & UA","Persons","65+ yrs",null,null,"2010/11",588.19314660448197,483.566686536904,708.38377116445895,null,null,115,19903,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000035","Medway","District & UA","Persons","65+ yrs",null,null,"2010/11",641.65425883790897,559.28152670392603,732.65656451892698,null,null,222,36381,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000036","Bracknell Forest","District & UA","Persons","65+ yrs",null,null,"2010/11",567.65373247046296,448.73445030998698,708.26315348245396,null,null,79,13960,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000037","West Berkshire","District & UA","Persons","65+ yrs",null,null,"2010/11",545.02566237536598,453.53855825881902,649.41472558325199,null,null,127,23164,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000038","Reading","District & UA","Persons","65+ yrs",null,null,"2010/11",574.14678436357599,471.567531032803,692.27977783943697,null,null,111,17763,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000039","Slough","District & UA","Persons","65+ yrs",null,null,"2010/11",516.73174353394302,399.91383250793803,656.874069332369,null,null,67,12909,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000040","Windsor and Maidenhead","District & UA","Persons","65+ yrs",null,null,"2010/11",624.22385466319599,529.45978707788697,730.95921521772004,null,null,156,23598,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000041","Wokingham","District & UA","Persons","65+ yrs",null,null,"2010/11",571.06682174770594,475.63276129390698,679.95946038894704,null,null,127,23307,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000042","Milton Keynes","District & UA","Persons","65+ yrs",null,null,"2010/11",736.33818900875701,635.16098526600695,848.92952530510104,null,null,193,26903,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000043","Brighton and Hove","District & UA","Persons","65+ yrs",null,null,"2010/11",612.15195148802604,538.01731377526005,693.53614855534795,null,null,253,35619,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000044","Portsmouth","District & UA","Persons","65+ yrs",null,null,"2010/11",663.24982745525199,573.42811162948897,763.04162824356797,null,null,199,27271,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000045","Southampton","District & UA","Persons","65+ yrs",null,null,"2010/11",552.52998719622803,475.50872471021398,638.38698090942205,null,null,187,30596,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000046","Isle of Wight","District & UA","Persons","65+ yrs",null,null,"2010/11",569.48541024683198,493.44741714152798,653.83186181398401,null,null,205,32684,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000047","County Durham","District & UA","Persons","65+ yrs",null,null,"2010/11",695.82513391265195,640.46935882362004,754.63833411986502,null,null,598,91108,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000049","Cheshire East","District & UA","Persons","65+ yrs",null,null,"2010/11",594.24811220629203,538.80122577967495,653.81882315022199,null,null,427,70297,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000050","Cheshire West and Chester","District & UA","Persons","65+ yrs",null,null,"2010/11",572.719712523824,513.63936251977805,636.68845676406795,null,null,348,60307,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000051","Shropshire","District & UA","Persons","65+ yrs",null,null,"2010/11",603.34265406503403,543.300049464425,668.16994708440996,null,null,374,62149,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000052","Cornwall","District & UA","Persons","65+ yrs",null,null,"2010/11",537.17112876646104,495.76024736176601,581.10386383745094,null,null,628,113935,"Value for Cornwall and Isles of Scilly combined",null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000053","Isles of Scilly","District & UA","Persons","65+ yrs",null,null,"2010/11",null,null,null,null,null,null,null,"Value for Cornwall and Isles of Scilly combined",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000054","Wiltshire","District & UA","Persons","65+ yrs",null,null,"2010/11",599.99374126533803,549.22175345110497,654.17133457457498,null,null,521,84037,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000055","Bedford","District & UA","Persons","65+ yrs",null,null,"2010/11",572.56020996397899,481.52861897854598,675.683901109776,null,null,142,24588,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000056","Central Bedfordshire","District & UA","Persons","65+ yrs",null,null,"2010/11",545.00390313866103,471.63321192618702,626.43329888016297,null,null,203,39085,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000057","Northumberland","District & UA","Persons","65+ yrs",null,null,"2010/11",627.66472424621395,565.96643049325701,694.219074624972,null,null,383,62382,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000008","Cambridge","District & UA","Persons","65+ yrs",null,null,"2010/11",767.38694960343298,638.93758464494897,913.65188018607898,null,null,131,14465,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000009","East Cambridgeshire","District & UA","Persons","65+ yrs",null,null,"2010/11",531.34128389052103,418.64790296043299,664.87979094856905,null,null,77,14184,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000010","Fenland","District & UA","Persons","65+ yrs",null,null,"2010/11",648.46816617442096,538.31868056680298,774.35225139697695,null,null,124,19151,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000011","Huntingdonshire","District & UA","Persons","65+ yrs",null,null,"2010/11",634.49025801114396,539.64358668754096,741.11884084182395,null,null,161,26618,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000012","South Cambridgeshire","District & UA","Persons","65+ yrs",null,null,"2010/11",599.41951002306598,505.42731913380902,705.71298116145704,null,null,146,24138,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000026","Allerdale","District & UA","Persons","65+ yrs",null,null,"2010/11",582.98414172200296,478.85013971021402,702.90762508570594,null,null,111,19774,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000027","Barrow-in-Furness","District & UA","Persons","65+ yrs",null,null,"2010/11",540.03811406331499,419.97402614275302,683.68948376876699,null,null,69,12912,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000028","Carlisle","District & UA","Persons","65+ yrs",null,null,"2010/11",707.37343713858399,595.45940692263605,834.04267989741697,null,null,144,19654,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000029","Copeland","District & UA","Persons","65+ yrs",null,null,"2010/11",556.35730755862699,432.43790577597201,704.42939654281997,null,null,70,13217,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000030","Eden","District & UA","Persons","65+ yrs",null,null,"2010/11",477.39644156673899,356.42089527819502,625.87861948145996,null,null,53,11331,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000031","South Lakeland","District & UA","Persons","65+ yrs",null,null,"2010/11",546.32496165264797,458.58014794268502,645.859231894765,null,null,139,24767,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000032","Amber Valley","District & UA","Persons","65+ yrs",null,null,"2010/11",603.49711418785205,505.43813375057999,714.93903962423201,null,null,135,22426,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000033","Bolsover","District & UA","Persons","65+ yrs",null,null,"2010/11",643.910781625239,515.17987354520096,794.91689223312403,null,null,87,13623,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000034","Chesterfield","District & UA","Persons","65+ yrs",null,null,"2010/11",614.02614056974699,507.007082997868,736.60457803667998,null,null,120,19024,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000035","Derbyshire Dales","District & UA","Persons","65+ yrs",null,null,"2010/11",656.054901721634,535.72892610937004,795.181453193945,null,null,105,15496,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000036","Erewash","District & UA","Persons","65+ yrs",null,null,"2010/11",542.93677637138103,445.32483408309298,655.49526139540797,null,null,109,19712,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000037","High Peak","District & UA","Persons","65+ yrs",null,null,"2010/11",490.44534880500498,385.266694054239,615.36174508086299,null,null,75,15505,null,null,"Similar","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000038","North East Derbyshire","District & UA","Persons","65+ yrs",null,null,"2010/11",658.60170114771699,549.22909558255697,783.20647104053205,null,null,130,20554,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000039","South Derbyshire","District & UA","Persons","65+ yrs",null,null,"2010/11",658.06797694290594,527.95598426495997,810.28240167355898,null,null,90,14386,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000040","East Devon","District & UA","Persons","65+ yrs",null,null,"2010/11",550.58441793741895,481.63620642461598,626.52654141778498,null,null,236,36855,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000041","Exeter","District & UA","Persons","65+ yrs",null,null,"2010/11",605.68462840970597,503.53608902542601,722.17811821295197,null,null,128,18249,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000042","Mid Devon","District & UA","Persons","65+ yrs",null,null,"2010/11",558.41754133720804,447.73904365715498,688.01192534739698,null,null,89,15591,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000043","North Devon","District & UA","Persons","65+ yrs",null,null,"2010/11",629.83122434177801,527.60069690797798,745.95896140852597,null,null,136,20549,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000044","South Hams","District & UA","Persons","65+ yrs",null,null,"2010/11",563.92708884530703,464.82226872897201,677.70606083660402,null,null,116,19399,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000045","Teignbridge","District & UA","Persons","65+ yrs",null,null,"2010/11",675.49138785773903,588.09616353851902,772.10836153038497,null,null,219,28805,null,null,"Similar","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000046","Torridge","District & UA","Persons","65+ yrs",null,null,"2010/11",584.70744550751397,465.54267819818102,724.89044150479504,null,null,84,14737,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000047","West Devon","District & UA","Persons","65+ yrs",null,null,"2010/11",494.00767089714702,377.14810194012398,635.44123675510696,null,null,61,12109,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000061","Eastbourne","District & UA","Persons","65+ yrs",null,null,"2010/11",644.49691006416106,552.024704021709,747.73100697379402,null,null,182,22172,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000062","Hastings","District & UA","Persons","65+ yrs",null,null,"2010/11",784.35080386700099,653.10337395555098,934.02960720821295,null,null,128,15266,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000063","Lewes","District & UA","Persons","65+ yrs",null,null,"2010/11",506.82849084708999,421.58711209822701,604.09102593407499,null,null,127,22018,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000064","Rother","District & UA","Persons","65+ yrs",null,null,"2010/11",546.35799700210805,465.26736896123299,637.29605240916896,null,null,168,25600,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000065","Wealden","District & UA","Persons","65+ yrs",null,null,"2010/11",602.33760698201297,524.89872766127496,687.92803083593503,null,null,220,33676,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000066","Basildon","District & UA","Persons","65+ yrs",null,null,"2010/11",589.59181188528896,501.19875401405301,688.92894766111897,null,null,162,27511,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000067","Braintree","District & UA","Persons","65+ yrs",null,null,"2010/11",736.48352174606805,633.17682519529103,851.74348737530102,null,null,184,23904,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000068","Brentwood","District & UA","Persons","65+ yrs",null,null,"2010/11",558.72505006881102,446.494466084132,690.375670976734,null,null,87,13899,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000069","Castle Point","District & UA","Persons","65+ yrs",null,null,"2010/11",763.09346390568703,639.35411197194105,903.58805136378305,null,null,137,18695,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000070","Chelmsford","District & UA","Persons","65+ yrs",null,null,"2010/11",637.22441280809301,546.85581878383903,738.171959978362,null,null,180,27390,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000071","Colchester","District & UA","Persons","65+ yrs",null,null,"2010/11",676.84200658955501,583.43315593324496,780.90625516090199,null,null,189,27018,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000072","Epping Forest","District & UA","Persons","65+ yrs",null,null,"2010/11",632.88081820647994,535.37604971527196,742.87500559780801,null,null,152,22322,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000073","Harlow","District & UA","Persons","65+ yrs",null,null,"2010/11",635.03306325730898,502.49446740806297,791.25832581908298,null,null,82,12196,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000074","Maldon","District & UA","Persons","65+ yrs",null,null,"2010/11",550.43987719490099,424.50538170086003,701.94292339646302,null,null,65,12089,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000075","Rochford","District & UA","Persons","65+ yrs",null,null,"2010/11",683.94658777881398,560.67144484510698,826.00503586043999,null,null,110,16418,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000076","Tendring","District & UA","Persons","65+ yrs",null,null,"2010/11",626.62021215431901,551.85223271428697,708.639605212226,null,null,257,37286,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000077","Uttlesford","District & UA","Persons","65+ yrs",null,null,"2010/11",555.60665826709999,437.888224570381,695.09971242281495,null,null,77,13222,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000078","Cheltenham","District & UA","Persons","65+ yrs",null,null,"2010/11",562.88545037461699,467.45932308026102,671.82629395783999,null,null,126,19232,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000079","Cotswold","District & UA","Persons","65+ yrs",null,null,"2010/11",470.97070666422798,378.22954238843198,579.37162549731602,null,null,91,18246,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000080","Forest of Dean","District & UA","Persons","65+ yrs",null,null,"2010/11",563.63396480466201,455.44688353357498,689.66688263132596,null,null,95,16679,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000081","Gloucester","District & UA","Persons","65+ yrs",null,null,"2010/11",658.50867418436803,543.236980500546,790.69188478535398,null,null,118,17806,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000082","Stroud","District & UA","Persons","65+ yrs",null,null,"2010/11",610.25796095817805,512.30534357090801,721.37156275092298,null,null,139,21658,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000083","Tewkesbury","District & UA","Persons","65+ yrs",null,null,"2010/11",574.24221327572604,464.23821695670102,702.28891683483005,null,null,96,16305,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000084","Basingstoke and Deane","District & UA","Persons","65+ yrs",null,null,"2010/11",553.86029572881398,460.43580015566499,660.57278641872301,null,null,125,23614,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000085","East Hampshire","District & UA","Persons","65+ yrs",null,null,"2010/11",631.98935121659304,532.02282013372201,745.18509573708002,null,null,143,21737,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000086","Eastleigh","District & UA","Persons","65+ yrs",null,null,"2010/11",581.45497547169896,482.62031482085598,694.40793912541801,null,null,124,20497,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000087","Fareham","District & UA","Persons","65+ yrs",null,null,"2010/11",581.18514651512601,486.728512696172,688.53308238069599,null,null,135,22413,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000088","Gosport","District & UA","Persons","65+ yrs",null,null,"2010/11",680.97452777294404,551.13777306998998,831.98754044398595,null,null,97,13946,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000089","Hart","District & UA","Persons","65+ yrs",null,null,"2010/11",614.32418848361704,488.83882011855502,761.94261034125896,null,null,84,14598,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000090","Havant","District & UA","Persons","65+ yrs",null,null,"2010/11",594.50416489963595,503.88515822638499,696.61016462082296,null,null,155,25107,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000091","New Forest","District & UA","Persons","65+ yrs",null,null,"2010/11",614.40880515310505,547.42051920299104,687.24586909421203,null,null,314,43667,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000092","Rushmoor","District & UA","Persons","65+ yrs",null,null,"2010/11",620.71468162420899,484.985706490025,782.49157843869898,null,null,72,11337,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000093","Test Valley","District & UA","Persons","65+ yrs",null,null,"2010/11",570.93297543467395,472.48636869248298,683.75722618906002,null,null,119,20879,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000094","Winchester","District & UA","Persons","65+ yrs",null,null,"2010/11",525.38772778238899,435.52055202732703,628.20493373803902,null,null,122,21355,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000095","Broxbourne","District & UA","Persons","65+ yrs",null,null,"2010/11",634.33861063027803,508.13201468991298,781.85574684011704,null,null,91,15047,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000096","Dacorum","District & UA","Persons","65+ yrs",null,null,"2010/11",607.61900148465099,512.27293193359606,715.39810402035903,null,null,147,22573,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000098","Hertsmere","District & UA","Persons","65+ yrs",null,null,"2010/11",652.96873855435797,538.43902950971403,784.37828909902498,null,null,117,16053,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000099","North Hertfordshire","District & UA","Persons","65+ yrs",null,null,"2010/11",656.82953791470095,556.50521038097497,769.87111865198904,null,null,155,21461,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000102","Three Rivers","District & UA","Persons","65+ yrs",null,null,"2010/11",659.92115630631497,540.23609041216002,798.11689406274104,null,null,107,14607,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000103","Watford","District & UA","Persons","65+ yrs",null,null,"2010/11",723.17155615120998,574.53509836683702,898.19636872049102,null,null,83,11077,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000105","Ashford","District & UA","Persons","65+ yrs",null,null,"2010/11",582.40784615014104,480.58225762861701,699.31044252020399,null,null,116,19557,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000106","Canterbury","District & UA","Persons","65+ yrs",null,null,"2010/11",643.83754827205405,556.88198627346799,740.39409401180001,null,null,201,28075,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000107","Dartford","District & UA","Persons","65+ yrs",null,null,"2010/11",646.02917622735799,518.35587154501297,795.39064726244499,null,null,90,13791,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000108","Dover","District & UA","Persons","65+ yrs",null,null,"2010/11",550.58921836792297,458.72676999993399,655.35211812901696,null,null,128,22141,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000109","Gravesham","District & UA","Persons","65+ yrs",null,null,"2010/11",599.85160973182997,484.914059506515,733.64106206071006,null,null,96,16107,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000110","Maidstone","District & UA","Persons","65+ yrs",null,null,"2010/11",708.34730457299099,609.29515144212303,818.82753367699502,null,null,185,25961,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000111","Sevenoaks","District & UA","Persons","65+ yrs",null,null,"2010/11",620.74527763242099,521.668722733756,733.08284819524204,null,null,140,21277,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000112","Folkestone & Hythe","District & UA","Persons","65+ yrs",null,null,"2010/11",633.67769504256501,536.74819258267405,742.936618700483,null,null,154,21931,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000113","Swale","District & UA","Persons","65+ yrs",null,null,"2010/11",795.52548435249503,678.80515621352504,926.37532858324005,null,null,169,22192,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000114","Thanet","District & UA","Persons","65+ yrs",null,null,"2010/11",700.546476380081,609.136580174757,801.64858978976895,null,null,217,28148,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000115","Tonbridge and Malling","District & UA","Persons","65+ yrs",null,null,"2010/11",557.08376857095902,455.57868338957599,674.28778252100005,null,null,107,20083,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000116","Tunbridge Wells","District & UA","Persons","65+ yrs",null,null,"2010/11",556.30139636675904,459.65963105807799,667.12148071189995,null,null,118,18775,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000117","Burnley","District & UA","Persons","65+ yrs",null,null,"2010/11",646.63658015154397,519.697002165502,795.01046565777199,null,null,91,14028,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000118","Chorley","District & UA","Persons","65+ yrs",null,null,"2010/11",581.15391480705898,469.49505758875102,711.23129013759296,null,null,95,17588,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000119","Fylde","District & UA","Persons","65+ yrs",null,null,"2010/11",616.568594902266,509.81118880711603,738.84733967982095,null,null,120,18072,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000120","Hyndburn","District & UA","Persons","65+ yrs",null,null,"2010/11",650.22773449060196,512.361180454801,813.41620695189101,null,null,78,12736,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000121","Lancaster","District & UA","Persons","65+ yrs",null,null,"2010/11",548.88163961753696,461.80729971710201,647.52242176154596,null,null,142,25174,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000122","Pendle","District & UA","Persons","65+ yrs",null,null,"2010/11",683.46300893755404,554.56166027198503,833.04376342661806,null,null,100,14255,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000123","Preston","District & UA","Persons","65+ yrs",null,null,"2010/11",790.96111051947105,668.99302791925004,928.44351873707603,null,null,154,19261,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000124","Ribble Valley","District & UA","Persons","65+ yrs",null,null,"2010/11",526.43958462039905,400.01141660345797,679.94963631425401,null,null,59,11323,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000125","Rossendale","District & UA","Persons","65+ yrs",null,null,"2010/11",722.35967865882503,564.29021728386704,910.53552245265803,null,null,73,10362,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000126","South Ribble","District & UA","Persons","65+ yrs",null,null,"2010/11",565.82546984490295,460.28926653189899,687.93695646299898,null,null,104,19168,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000127","West Lancashire","District & UA","Persons","65+ yrs",null,null,"2010/11",673.66161779614094,559.60077430023296,803.87631750755895,null,null,126,20557,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000128","Wyre","District & UA","Persons","65+ yrs",null,null,"2010/11",577.03579421335701,487.69681531620699,677.73868061307996,null,null,154,26374,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000129","Blaby","District & UA","Persons","65+ yrs",null,null,"2010/11",561.798737074531,450.87755371721198,691.44945138117396,null,null,91,16697,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000130","Charnwood","District & UA","Persons","65+ yrs",null,null,"2010/11",496.67087134382803,416.37737283314499,587.83671125274896,null,null,137,26948,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000131","Harborough","District & UA","Persons","65+ yrs",null,null,"2010/11",454.89918245267899,351.77274745449,578.61632758061501,null,null,67,15262,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000132","Hinckley and Bosworth","District & UA","Persons","65+ yrs",null,null,"2010/11",537.47766298185502,436.58159087563803,654.38764365090697,null,null,102,19008,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000133","Melton","District & UA","Persons","65+ yrs",null,null,"2010/11",514.70904150731701,379.77371405452499,681.70064592557003,null,null,49,9098,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000134","North West Leicestershire","District & UA","Persons","65+ yrs",null,null,"2010/11",579.01476999009105,465.578215603128,711.492107061811,null,null,92,15927,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000135","Oadby and Wigston","District & UA","Persons","65+ yrs",null,null,"2010/11",505.25227322270098,382.19855517156202,654.91626331337102,null,null,58,10834,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000136","Boston","District & UA","Persons","65+ yrs",null,null,"2010/11",662.98796353813202,526.53595736333602,823.66514302321298,null,null,83,12586,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000137","East Lindsey","District & UA","Persons","65+ yrs",null,null,"2010/11",644.81018191990404,559.66350099343197,739.14278721451706,null,null,210,34984,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000138","Lincoln","District & UA","Persons","65+ yrs",null,null,"2010/11",692.80075211497501,561.81085208061995,844.91987827417199,null,null,99,13200,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000139","North Kesteven","District & UA","Persons","65+ yrs",null,null,"2010/11",662.85773636754095,556.61404635061695,783.321735507781,null,null,140,22010,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000140","South Holland","District & UA","Persons","65+ yrs",null,null,"2010/11",571.97477666790405,470.20164124423701,689.10493374028204,null,null,112,19405,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000141","South Kesteven","District & UA","Persons","65+ yrs",null,null,"2010/11",546.09417642099095,458.24581784345099,645.74590389386503,null,null,139,25055,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000142","West Lindsey","District & UA","Persons","65+ yrs",null,null,"2010/11",699.548766832875,578.93662071340498,837.69657663701196,null,null,120,18345,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000143","Breckland","District & UA","Persons","65+ yrs",null,null,"2010/11",650.90403924843497,559.86706074976098,752.444348303418,null,null,185,27747,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000144","Broadland","District & UA","Persons","65+ yrs",null,null,"2010/11",588.67544049875903,501.80614798372301,686.16135835873297,null,null,166,27365,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000145","Great Yarmouth","District & UA","Persons","65+ yrs",null,null,"2010/11",650.275944382494,543.49068863529897,771.75215583937495,null,null,133,20134,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000146","King's Lynn and West Norfolk","District & UA","Persons","65+ yrs",null,null,"2010/11",535.08575644242399,458.149045512496,621.10978404607204,null,null,177,33452,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000147","North Norfolk","District & UA","Persons","65+ yrs",null,null,"2010/11",513.64620578413906,435.25754079270001,602.00589965020004,null,null,154,28738,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000148","Norwich","District & UA","Persons","65+ yrs",null,null,"2010/11",541.72787245577501,447.54302123075797,649.606152812186,null,null,120,19379,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000149","South Norfolk","District & UA","Persons","65+ yrs",null,null,"2010/11",663.00377823927795,566.72947854544896,770.78841903327998,null,null,173,26114,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000150","Corby","District & UA","Persons","65+ yrs",null,null,"2010/11",680.49171225812404,506.70314640030801,893.79519008410603,null,null,53,8258,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000151","Daventry","District & UA","Persons","65+ yrs",null,null,"2010/11",641.51956305167403,501.91047152717499,807.52119404810003,null,null,74,12828,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000152","East Northamptonshire","District & UA","Persons","65+ yrs",null,null,"2010/11",763.43791624232199,627.53505178153205,919.84779586932598,null,null,112,14281,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000153","Kettering","District & UA","Persons","65+ yrs",null,null,"2010/11",540.57017159083603,428.30533662038403,673.03339613589196,null,null,81,14741,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000154","Northampton","District & UA","Persons","65+ yrs",null,null,"2010/11",727.15093376683205,631.59802120311701,832.96090929926902,null,null,212,28090,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000155","South Northamptonshire","District & UA","Persons","65+ yrs",null,null,"2010/11",627.13272074314898,500.278418720888,776.21754868776895,null,null,85,14093,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000156","Wellingborough","District & UA","Persons","65+ yrs",null,null,"2010/11",488.84721909146202,369.274497551124,634.27744984881804,null,null,58,12140,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000163","Craven","District & UA","Persons","65+ yrs",null,null,"2010/11",512.922904269686,398.03373119413698,650.38271729511598,null,null,69,12457,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000164","Hambleton","District & UA","Persons","65+ yrs",null,null,"2010/11",682.82692454534003,566.44178172864497,815.90993479748101,null,null,123,18972,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000165","Harrogate","District & UA","Persons","65+ yrs",null,null,"2010/11",585.455872955573,505.10089040987799,674.90095627803896,null,null,192,30538,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000166","Richmondshire","District & UA","Persons","65+ yrs",null,null,"2010/11",771.94070136829998,598.60301457107505,979.60642381133596,null,null,68,8917,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000167","Ryedale","District & UA","Persons","65+ yrs",null,null,"2010/11",530.05706310039795,406.47322796546399,679.16915547202404,null,null,63,11969,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000168","Scarborough","District & UA","Persons","65+ yrs",null,null,"2010/11",528.30165206675304,443.03108138364303,625.11849701721303,null,null,137,25040,null,null,"Similar","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000169","Selby","District & UA","Persons","65+ yrs",null,null,"2010/11",619.15168378231999,493.19723773373698,767.321919036792,null,null,84,13755,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000170","Ashfield","District & UA","Persons","65+ yrs",null,null,"2010/11",717.25287757688602,599.64480248236498,850.97601454703397,null,null,134,19972,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000171","Bassetlaw","District & UA","Persons","65+ yrs",null,null,"2010/11",666.98335939849403,557.74604559129205,791.18874465585304,null,null,134,20686,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000172","Broxtowe","District & UA","Persons","65+ yrs",null,null,"2010/11",661.12391555848103,552.41496201266705,784.78847707295301,null,null,133,19893,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000173","Gedling","District & UA","Persons","65+ yrs",null,null,"2010/11",673.32557025050096,564.840804359093,796.38642762585005,null,null,139,20844,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000174","Mansfield","District & UA","Persons","65+ yrs",null,null,"2010/11",742.65927587855799,618.31367862186505,884.39421478965505,null,null,129,17692,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000175","Newark and Sherwood","District & UA","Persons","65+ yrs",null,null,"2010/11",608.28108646623502,504.68001056054499,726.68133678531899,null,null,124,21443,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000176","Rushcliffe","District & UA","Persons","65+ yrs",null,null,"2010/11",695.99987874537999,586.35811331832804,819.99107119150096,null,null,146,20034,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000177","Cherwell","District & UA","Persons","65+ yrs",null,null,"2010/11",641.72073724926304,537.73714426129698,759.83985145985696,null,null,136,21351,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000178","Oxford","District & UA","Persons","65+ yrs",null,null,"2010/11",634.02089087499598,523.53222573897494,760.71935453039805,null,null,118,16619,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000179","South Oxfordshire","District & UA","Persons","65+ yrs",null,null,"2010/11",617.99464369651105,522.37832353222802,725.94540560512303,null,null,150,23886,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000180","Vale of White Horse","District & UA","Persons","65+ yrs",null,null,"2010/11",522.12921729503205,430.82424461129898,626.95344196396104,null,null,116,21445,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000181","West Oxfordshire","District & UA","Persons","65+ yrs",null,null,"2010/11",683.49061461476299,573.16828304249896,808.75141661055397,null,null,137,18934,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000187","Mendip","District & UA","Persons","65+ yrs",null,null,"2010/11",544.311286458155,451.18346472786402,650.85900364848703,null,null,122,21009,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000188","Sedgemoor","District & UA","Persons","65+ yrs",null,null,"2010/11",495.710107590853,409.27613588955802,594.82481233189503,null,null,118,23175,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000189","South Somerset","District & UA","Persons","65+ yrs",null,null,"2010/11",530.01983793440604,457.826156315655,610.26989556821502,null,null,197,34419,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000192","Cannock Chase","District & UA","Persons","65+ yrs",null,null,"2010/11",682.15001946764403,551.06810286726102,834.61127882217704,null,null,97,15281,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000193","East Staffordshire","District & UA","Persons","65+ yrs",null,null,"2010/11",696.81148055277902,579.76499391188099,830.36443547692204,null,null,127,18913,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000194","Lichfield","District & UA","Persons","65+ yrs",null,null,"2010/11",680.68898430516595,563.13787709136204,815.33071421479497,null,null,120,19806,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000195","Newcastle-under-Lyme","District & UA","Persons","65+ yrs",null,null,"2010/11",632.50826680911905,531.23896385194303,747.33207632122003,null,null,140,22397,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000196","South Staffordshire","District & UA","Persons","65+ yrs",null,null,"2010/11",598.21947383992995,496.94279980620001,713.90097758931097,null,null,125,22174,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000197","Stafford","District & UA","Persons","65+ yrs",null,null,"2010/11",490.22952747799098,406.62491995050999,585.88171726553901,null,null,122,24813,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000198","Staffordshire Moorlands","District & UA","Persons","65+ yrs",null,null,"2010/11",542.62875660499799,441.53018324022099,659.77337889814203,null,null,102,19979,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000199","Tamworth","District & UA","Persons","65+ yrs",null,null,"2010/11",649.46432519177404,497.059705882164,833.07780216859499,null,null,64,10846,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000200","Babergh","District & UA","Persons","65+ yrs",null,null,"2010/11",505.69056493893601,408.516333043082,618.89402545851101,null,null,95,18352,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000202","Ipswich","District & UA","Persons","65+ yrs",null,null,"2010/11",652.85379426297402,549.01425082126605,770.43509175550696,null,null,143,19722,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000203","Mid Suffolk","District & UA","Persons","65+ yrs",null,null,"2010/11",639.60243033923405,529.64127826515698,765.55071010474296,null,null,120,19083,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000207","Elmbridge","District & UA","Persons","65+ yrs",null,null,"2010/11",693.25908951433701,591.90889634567804,806.80163800368098,null,null,171,21278,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000208","Epsom and Ewell","District & UA","Persons","65+ yrs",null,null,"2010/11",731.05307574763697,593.52007067151499,890.65024737854901,null,null,100,12348,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000209","Guildford","District & UA","Persons","65+ yrs",null,null,"2010/11",617.24905640611803,519.00892021793402,728.58826865857202,null,null,141,21104,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000210","Mole Valley","District & UA","Persons","65+ yrs",null,null,"2010/11",532.868561914162,433.05841693202899,648.60499427412697,null,null,101,17430,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000211","Reigate and Banstead","District & UA","Persons","65+ yrs",null,null,"2010/11",700.96552073107705,600.697170831638,813.00651129762298,null,null,179,22386,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000212","Runnymede","District & UA","Persons","65+ yrs",null,null,"2010/11",655.33308790230899,531.53863622829601,799.09610938006097,null,null,99,13404,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000213","Spelthorne","District & UA","Persons","65+ yrs",null,null,"2010/11",637.19559882471106,522.32564912193197,769.56816313612705,null,null,110,16544,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000214","Surrey Heath","District & UA","Persons","65+ yrs",null,null,"2010/11",783.43809880892104,642.66849415337697,945.76263683177001,null,null,109,14103,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000215","Tandridge","District & UA","Persons","65+ yrs",null,null,"2010/11",729.78118918180405,603.92777082001601,873.932293879197,null,null,120,15090,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000216","Waverley","District & UA","Persons","65+ yrs",null,null,"2010/11",617.39377486309797,525.04623504812901,721.17500296052197,null,null,162,23425,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000217","Woking","District & UA","Persons","65+ yrs",null,null,"2010/11",646.00620981702002,526.78513414260897,783.951884664099,null,null,104,14638,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000218","North Warwickshire","District & UA","Persons","65+ yrs",null,null,"2010/11",568.60279500265995,430.89081339646901,735.81373973767302,null,null,59,11196,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000219","Nuneaton and Bedworth","District & UA","Persons","65+ yrs",null,null,"2010/11",646.23843402258501,535.88590402910597,772.35456805256695,null,null,124,20650,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000220","Rugby","District & UA","Persons","65+ yrs",null,null,"2010/11",686.15945116586795,566.49127106366097,823.46480095593404,null,null,117,17027,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000221","Stratford-on-Avon","District & UA","Persons","65+ yrs",null,null,"2010/11",593.78029052456998,503.64136648777298,695.306225430258,null,null,156,25918,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000222","Warwick","District & UA","Persons","65+ yrs",null,null,"2010/11",595.00480506027304,501.24103015666702,701.08513120735404,null,null,145,22826,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000223","Adur","District & UA","Persons","65+ yrs",null,null,"2010/11",615.01026856504598,494.00874887177798,756.44342845015899,null,null,91,13323,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000224","Arun","District & UA","Persons","65+ yrs",null,null,"2010/11",625.72919744722606,554.80722406909797,703.13025463731606,null,null,288,39078,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000225","Chichester","District & UA","Persons","65+ yrs",null,null,"2010/11",592.38726264927504,507.82758763691697,686.87520186311201,null,null,179,27536,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000226","Crawley","District & UA","Persons","65+ yrs",null,null,"2010/11",655.47638309808099,529.615887610855,801.75074957708205,null,null,98,13503,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000227","Horsham","District & UA","Persons","65+ yrs",null,null,"2010/11",613.83820729314095,522.82969022879399,716.04123002768802,null,null,164,25047,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000228","Mid Sussex","District & UA","Persons","65+ yrs",null,null,"2010/11",519.72138551299804,437.62077945770199,612.64647791650304,null,null,144,24816,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000229","Worthing","District & UA","Persons","65+ yrs",null,null,"2010/11",658.45572446328299,563.18443125931196,764.94628108908296,null,null,178,21457,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000234","Bromsgrove","District & UA","Persons","65+ yrs",null,null,"2010/11",622.60334536250798,516.37638109437705,744.13781633518204,null,null,122,18807,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000235","Malvern Hills","District & UA","Persons","65+ yrs",null,null,"2010/11",627.49117264038296,518.93012147980198,751.907032806865,null,null,119,17749,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000236","Redditch","District & UA","Persons","65+ yrs",null,null,"2010/11",704.152520895522,557.30538624974702,877.60002335933302,null,null,80,11581,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000237","Worcester","District & UA","Persons","65+ yrs",null,null,"2010/11",601.42583433227503,481.51023746882697,741.96248713080195,null,null,88,14492,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000238","Wychavon","District & UA","Persons","65+ yrs",null,null,"2010/11",568.36694409197105,478.21534801884297,670.44888018264498,null,null,143,24579,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000239","Wyre Forest","District & UA","Persons","65+ yrs",null,null,"2010/11",533.32611585796894,434.229964814521,648.15049763043999,null,null,102,20068,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000240","St Albans","District & UA","Persons","65+ yrs",null,null,"2010/11",572.45697709522301,476.883891162927,681.39565924409999,null,null,129,21401,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000241","Welwyn Hatfield","District & UA","Persons","65+ yrs",null,null,"2010/11",568.85617369981196,464.79934496950301,689.08846579019598,null,null,106,16893,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000242","East Hertfordshire","District & UA","Persons","65+ yrs",null,null,"2010/11",538.11901389385798,443.26147868700201,647.15407701412198,null,null,114,20950,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000243","Stevenage","District & UA","Persons","65+ yrs",null,null,"2010/11",511.97522460684002,386.20695813080999,664.94078213487001,null,null,58,11719,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000001","Bolton","District & UA","Persons","65+ yrs",null,null,"2010/11",560.11938130216697,489.03256989199798,638.532424552664,null,null,229,42054,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000002","Bury","District & UA","Persons","65+ yrs",null,null,"2010/11",684.34322800230404,590.59415946184902,788.63951419174896,null,null,194,29249,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000003","Manchester","District & UA","Persons","65+ yrs",null,null,"2010/11",671.60042022132302,601.03993643483705,748.13513714224996,null,null,333,48022,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000004","Oldham","District & UA","Persons","65+ yrs",null,null,"2010/11",603.72348718712101,521.04404474395699,695.73026899719503,null,null,193,32729,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000005","Rochdale","District & UA","Persons","65+ yrs",null,null,"2010/11",641.12776631520899,552.73044306823203,739.49748183633301,null,null,193,30595,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000006","Salford","District & UA","Persons","65+ yrs",null,null,"2010/11",710.18279378631598,622.15222892454096,807.083690452312,null,null,239,33200,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000007","Stockport","District & UA","Persons","65+ yrs",null,null,"2010/11",530.40888164248202,468.58580491051498,598.07439839511699,null,null,270,50602,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000008","Tameside","District & UA","Persons","65+ yrs",null,null,"2010/11",583.08875549073105,502.68216660252801,672.61649433717696,null,null,191,33960,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000009","Trafford","District & UA","Persons","65+ yrs",null,null,"2010/11",501.49918959233298,431.992553733688,578.89050825528204,null,null,191,36072,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000010","Wigan","District & UA","Persons","65+ yrs",null,null,"2010/11",717.02159121271598,639.71330737500296,800.98062590418397,null,null,323,50875,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000011","Knowsley","District & UA","Persons","65+ yrs",null,null,"2010/11",708.48127718556896,596.63324745564796,834.706530101726,null,null,151,22970,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000012","Liverpool","District & UA","Persons","65+ yrs",null,null,"2010/11",695.17079902559396,630.63735057051497,764.43521527962503,null,null,439,65218,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000013","St. Helens","District & UA","Persons","65+ yrs",null,null,"2010/11",654.08154339570001,562.94489527744804,755.61439319633701,null,null,189,30896,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000014","Sefton","District & UA","Persons","65+ yrs",null,null,"2010/11",601.28681490353495,539.60231263816502,668.04481579365597,null,null,352,56655,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000015","Wirral","District & UA","Persons","65+ yrs",null,null,"2010/11",684.43802871200103,620.68917463225603,752.91093045201706,null,null,430,60535,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000016","Barnsley","District & UA","Persons","65+ yrs",null,null,"2010/11",642.17020200783099,560.41771966699503,732.29049183628297,null,null,232,39402,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000017","Doncaster","District & UA","Persons","65+ yrs",null,null,"2010/11",687.17070439382599,614.94318807859702,765.43819899991001,null,null,341,50678,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000018","Rotherham","District & UA","Persons","65+ yrs",null,null,"2010/11",618.915956158207,545.21311021451004,699.72342530335595,null,null,260,44229,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000019","Sheffield","District & UA","Persons","65+ yrs",null,null,"2010/11",692.15423670092105,638.31131290287396,749.30617376461998,null,null,617,85387,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000021","Newcastle upon Tyne","District & UA","Persons","65+ yrs",null,null,"2010/11",715.25410498930501,635.18704876072195,802.55704269550097,null,null,294,38920,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000022","North Tyneside","District & UA","Persons","65+ yrs",null,null,"2010/11",670.91952626760497,588.27822111280398,761.81563113076697,null,null,243,35031,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000023","South Tyneside","District & UA","Persons","65+ yrs",null,null,"2010/11",668.31863351811899,574.90032070136795,772.42344463029701,null,null,188,26832,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000024","Sunderland","District & UA","Persons","65+ yrs",null,null,"2010/11",746.93958422344701,665.19622930544006,835.74964633830496,null,null,320,46466,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000025","Birmingham","District & UA","Persons","65+ yrs",null,null,"2010/11",629.48805933570202,588.90331707005998,672.11685846873297,null,null,908,138035,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000026","Coventry","District & UA","Persons","65+ yrs",null,null,"2010/11",602.66044070493001,534.94506563647701,676.51737941307294,null,null,292,46099,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000027","Dudley","District & UA","Persons","65+ yrs",null,null,"2010/11",617.97388680866095,552.76826198845504,688.65752316252599,null,null,338,57560,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000028","Sandwell","District & UA","Persons","65+ yrs",null,null,"2010/11",680.94943854933797,608.40504406930404,759.70464737640498,null,null,326,46865,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000029","Solihull","District & UA","Persons","65+ yrs",null,null,"2010/11",613.05824783825994,538.40216033262004,695.09197581480805,null,null,248,39104,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000030","Walsall","District & UA","Persons","65+ yrs",null,null,"2010/11",643.42467465561299,568.83517332601104,724.95582907377798,null,null,278,45433,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000031","Wolverhampton","District & UA","Persons","65+ yrs",null,null,"2010/11",719.39184241957503,640.41144553890001,805.34992937667801,null,null,307,40663,null,null,"Worse","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000032","Bradford","District & UA","Persons","65+ yrs",null,null,"2010/11",598.27090398697203,542.22123705130696,658.49431300214906,null,null,426,69122,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000033","Calderdale","District & UA","Persons","65+ yrs",null,null,"2010/11",488.32470137013598,414.84293191982698,570.99542937365004,null,null,159,32109,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000034","Kirklees","District & UA","Persons","65+ yrs",null,null,"2010/11",669.72367161583395,606.43280874263098,737.78013301302599,null,null,417,63101,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000035","Leeds","District & UA","Persons","65+ yrs",null,null,"2010/11",628.54965134251802,582.96037747632204,676.74109679590094,null,null,712,109556,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000036","Wakefield","District & UA","Persons","65+ yrs",null,null,"2010/11",614.09845461527698,547.89696230803497,686.03244081200103,null,null,319,54474,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000037","Gateshead","District & UA","Persons","65+ yrs",null,null,"2010/11",738.13990909183804,647.442854953954,837.81888184901402,null,null,247,34893,null,null,"Worse","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000001","City of London","District & UA","Persons","65+ yrs",null,null,"2010/11",null,null,null,null,null,null,null,"Value for Hackney and City of London combined",null,"Not compared","Not compared",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000002","Barking and Dagenham","District & UA","Persons","65+ yrs",null,null,"2010/11",629.16074081475597,527.734377071209,744.111023652369,null,null,141,19503,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000003","Barnet","District & UA","Persons","65+ yrs",null,null,"2010/11",557.46834754431995,495.166929042059,625.38014522487094,null,null,296,46862,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000004","Bexley","District & UA","Persons","65+ yrs",null,null,"2010/11",670.38352590318902,589.629363646819,758.969675011037,null,null,257,36831,null,null,"Similar","Worse",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000005","Brent","District & UA","Persons","65+ yrs",null,null,"2010/11",518.23445208294095,440.33248335110301,605.87812909487104,null,null,159,32345,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000006","Bromley","District & UA","Persons","65+ yrs",null,null,"2010/11",606.77073368131005,543.68902744644402,675.10352295633197,null,null,344,51594,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000007","Camden","District & UA","Persons","65+ yrs",null,null,"2010/11",500.55893538949903,412.00087148193097,602.35300021432795,null,null,114,23340,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000008","Croydon","District & UA","Persons","65+ yrs",null,null,"2010/11",640.50106194717398,568.34184053984598,719.252396081136,null,null,288,44040,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000009","Ealing","District & UA","Persons","65+ yrs",null,null,"2010/11",557.79876098324303,482.86688286340899,641.02592967875705,null,null,200,35832,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000010","Enfield","District & UA","Persons","65+ yrs",null,null,"2010/11",527.62293861109504,458.24535298249498,604.50413585084505,null,null,209,38292,null,null,"Better","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000011","Greenwich","District & UA","Persons","65+ yrs",null,null,"2010/11",645.64485538236102,553.635096643319,748.48979527573101,null,null,178,25879,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000012","Hackney","District & UA","Persons","65+ yrs",null,null,"2010/11",532.01606361318397,428.15433329157003,653.31140382364094,null,null,92,18419,"Value for Hackney and City of London combined",null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000013","Hammersmith and Fulham","District & UA","Persons","65+ yrs",null,null,"2010/11",594.97174808672605,481.497358036207,727.05805468062499,null,null,96,16402,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000014","Haringey","District & UA","Persons","65+ yrs",null,null,"2010/11",654.92531509298306,548.55325815473395,775.81487344822096,null,null,135,22139,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000015","Harrow","District & UA","Persons","65+ yrs",null,null,"2010/11",499.48159117696599,426.89387960395402,580.82883459902405,null,null,170,33067,null,null,"Better","Better",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000016","Havering","District & UA","Persons","65+ yrs",null,null,"2010/11",598.37043942304103,527.49620610092404,675.95553774960797,null,null,269,41795,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000017","Hillingdon","District & UA","Persons","65+ yrs",null,null,"2010/11",557.86193113387503,482.94548194260898,641.05009514244796,null,null,201,34892,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000018","Hounslow","District & UA","Persons","65+ yrs",null,null,"2010/11",667.810709896003,570.17781701722504,777.22546524369102,null,null,170,26422,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000019","Islington","District & UA","Persons","65+ yrs",null,null,"2010/11",561.58287385391498,453.54328198601399,687.34297399095794,null,null,96,17826,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000020","Kensington and Chelsea","District & UA","Persons","65+ yrs",null,null,"2010/11",622.936064962557,516.83474822385904,744.32678235887704,null,null,122,19320,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000022","Lambeth","District & UA","Persons","65+ yrs",null,null,"2010/11",610.93705637820005,512.53926256486898,722.60685605490301,null,null,138,23120,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000030","Tower Hamlets","District & UA","Male","65+ yrs",null,null,"2010/11",359.71824979418898,229.449662989291,535.45847624619898,null,null,25,7174,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000027","Richmond upon Thames","District & UA","Female","65+ yrs",null,null,"2010/11",704.63907856150399,582.58730246075902,844.050578093122,null,null,125,14180,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000024","Merton","District & UA","Persons","65+ yrs",null,null,"2010/11",534.25681694097602,446.295536308924,634.41807978385498,null,null,131,23033,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000033","Westminster","District & UA","Persons","65+ yrs",null,null,"2010/11",536.00586961996896,447.43151961196401,636.91584103486605,null,null,130,24449,null,null,"Similar","Similar",20100000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth more deprived decile (IMD2015)","2011/12",381.59445355017101,359.02003717797601,405.17741475434298,null,null,1147,341574,null,null,"Better","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Third less deprived decile (IMD2015)","2011/12",390.88642671492403,367.99271464872498,414.80203635490699,null,null,1149,330708,"Value for Hackney and City of London combined",null,"Similar","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2011/12",422.75396751079501,398.444396945412,448.12522366054901,null,null,1199,325796,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth less deprived decile (IMD2015)","2011/12",758.58490170090204,739.21323083520201,778.33054820962104,null,null,5977,688409,null,null,"Similar","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2011/12",753.57186455667704,731.00551715785002,776.64933714716096,null,null,4358,497932,null,null,"Similar","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Fourth more deprived decile (IMD2010)","2011/12",557.47972275282496,540.21358203274303,575.13780559034103,null,null,4339,714825,null,null,"Better","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Fourth more deprived decile (IMD2010)","2011/12",577.32977938223496,562.15982316401801,592.79044100318197,null,null,6065,961538,null,null,"Better","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Third more deprived decile (IMD2015)","2011/12",625.45820692581594,604.03097167493104,647.44767183642898,null,null,3260,516701,null,null,"Similar","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second most deprived decile (IMD2015)","2011/12",629.85411063022104,615.550009177162,644.40531433230501,null,null,7448,1162197,null,null,"Worse","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000001","North East region","Region","Male","65+ yrs",null,null,"2011/12",434.12324369905798,401.317592375365,468.78533384612399,null,null,724,199915,null,null,"Similar","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000002","North West region","Region","Male","65+ yrs",null,null,"2011/12",401.739474223326,382.47510296539002,421.690433587109,null,null,1785,522210,null,null,"Similar","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000002","North West region","Region","Female","65+ yrs",null,null,"2011/12",779.14578138280399,758.80245364891096,799.89291795894997,null,null,5657,657089,null,null,"Worse","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000004","East Midlands region","Region","Persons","65+ yrs",null,null,"2011/12",632.93090184451603,615.32085834852296,650.91460679468105,null,null,4958,779611,null,null,"Worse","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000003","Redcar and Cleveland","District & UA","Male","65+ yrs",null,null,"2011/12",465.90106321699199,337.22559513041801,625.50095816643,null,null,48,11901,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000012","North East Lincolnshire","District & UA","Male","65+ yrs",null,null,"2011/12",396.05167097398902,284.73820461051599,535.10465737628397,null,null,45,12607,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000021","Stoke-on-Trent","District & UA","Male","65+ yrs",null,null,"2011/12",338.38537766981898,251.23126275125199,444.95122311181302,null,null,55,17516,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000032","Luton","District & UA","Male","65+ yrs",null,null,"2011/12",266.45125984874699,171.632830499649,392.91410503824198,null,null,27,10950,null,null,"Better","Better",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000034","Thurrock","District & UA","Male","65+ yrs",null,null,"2011/12",502.67046249253298,345.01333476111103,704.21954228578102,null,null,37,8921,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000043","Brighton and Hove","District & UA","Male","65+ yrs",null,null,"2011/12",422.985415140859,324.57608508054,541.54664603522497,null,null,64,15765,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000053","Isles of Scilly","District & UA","Male","65+ yrs",null,null,"2011/12",null,null,null,null,null,null,null,"Value for Cornwall and Isles of Scilly combined",null,"Not compared","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000012","South Cambridgeshire","District & UA","Male","65+ yrs",null,null,"2011/12",386.89052691791198,274.19204238725803,529.60524291757497,null,null,40,11564,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000034","Chesterfield","District & UA","Male","65+ yrs",null,null,"2011/12",436.44811899343699,300.49191495941199,611.47372473300902,null,null,35,8522,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000043","North Devon","District & UA","Male","65+ yrs",null,null,"2011/12",366.15565953571002,244.23916072287199,526.35031647558901,null,null,30,9362,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000068","Brentwood","District & UA","Male","65+ yrs",null,null,"2011/12",433.27204251891698,276.39425674883898,644.909692644149,null,null,25,6157,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000075","Rochford","District & UA","Male","65+ yrs",null,null,"2011/12",567.68544344957502,386.907353105737,799.58444874070699,null,null,36,7533,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000084","Basingstoke and Deane","District & UA","Male","65+ yrs",null,null,"2011/12",526.79517389493697,379.81793470597501,709.51500687762996,null,null,47,11188,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000085","East Hampshire","District & UA","Male","65+ yrs",null,null,"2011/12",388.37798756922302,262.78108082376099,551.30396217577595,null,null,33,10001,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000094","Winchester","District & UA","Male","65+ yrs",null,null,"2011/12",328.33259213697602,218.34835465289299,473.53196647785597,null,null,29,9749,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000107","Dartford","District & UA","Male","65+ yrs",null,null,"2011/12",null,null,null,null,null,22,6320,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000120","Hyndburn","District & UA","Male","65+ yrs",null,null,"2011/12",null,null,null,null,null,16,5810,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000126","South Ribble","District & UA","Male","65+ yrs",null,null,"2011/12",363.27536150576998,241.27119216268201,523.58521491744705,null,null,30,8802,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000135","Oadby and Wigston","District & UA","Male","65+ yrs",null,null,"2011/12",null,null,null,null,null,17,4730,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000144","Broadland","District & UA","Male","65+ yrs",null,null,"2011/12",468.161529650033,350.24028691561102,612.34722804540604,null,null,55,12776,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000153","Kettering","District & UA","Male","65+ yrs",null,null,"2011/12",null,null,null,null,null,23,6862,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000154","Northampton","District & UA","Male","65+ yrs",null,null,"2011/12",522.95513354357399,398.02660351701002,674.15445454695998,null,null,61,12710,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000169","Selby","District & UA","Male","65+ yrs",null,null,"2011/12",null,null,null,null,null,17,6438,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000179","South Oxfordshire","District & UA","Male","65+ yrs",null,null,"2011/12",426.58426893515701,301.00429491562898,585.61134371864398,null,null,40,11087,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000195","Newcastle-under-Lyme","District & UA","Male","65+ yrs",null,null,"2011/12",395.98860839388902,267.92940823192703,561.46310075447002,null,null,34,10131,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000208","Epsom and Ewell","District & UA","Male","65+ yrs",null,null,"2011/12",null,null,null,null,null,18,5630,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000217","Woking","District & UA","Male","65+ yrs",null,null,"2011/12",null,null,null,null,null,19,6603,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000226","Crawley","District & UA","Male","65+ yrs",null,null,"2011/12",null,null,null,null,null,24,5823,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000240","St Albans","District & UA","Male","65+ yrs",null,null,"2011/12",289.03270548253198,187.61784283113499,424.293457674264,null,null,27,9832,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000241","Welwyn Hatfield","District & UA","Male","65+ yrs",null,null,"2011/12",null,null,null,null,null,24,7393,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000007","Stockport","District & UA","Male","65+ yrs",null,null,"2011/12",368.11294159502,287.02115991347898,464.31224750459,null,null,76,22597,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000016","Barnsley","District & UA","Male","65+ yrs",null,null,"2011/12",448.218846357085,334.69581799721902,585.40034605467804,null,null,62,17974,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000026","Coventry","District & UA","Male","65+ yrs",null,null,"2011/12",425.81434662567898,338.42995223316598,528.61156165780199,null,null,84,20583,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000036","Wakefield","District & UA","Male","65+ yrs",null,null,"2011/12",400.833936420459,314.56224659479102,502.62739849846901,null,null,81,24585,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000008","Croydon","District & UA","Male","65+ yrs",null,null,"2011/12",255.27895381648401,182.233602286153,346.99971033646,null,null,43,19517,null,null,"Better","Better",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000017","Hillingdon","District & UA","Male","65+ yrs",null,null,"2011/12",501.44656589186701,390.06588005613099,634.20246198377504,null,null,72,15850,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000004","Stockton-on-Tees","District & UA","Female","65+ yrs",null,null,"2011/12",915.98431654497199,780.12170057136802,1068.55871811782,null,null,164,16758,null,null,"Worse","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000005","Darlington","District & UA","Female","65+ yrs",null,null,"2011/12",646.83831246216096,510.07287856586498,808.54891250312801,null,null,79,10337,null,null,"Similar","Better",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000014","York","District & UA","Female","65+ yrs",null,null,"2011/12",764.74196912036405,652.96427219157499,889.966442569999,null,null,171,19129,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000025","South Gloucestershire","District & UA","Female","65+ yrs",null,null,"2011/12",640.73937636079404,547.26750280287399,745.52643693560299,null,null,169,24465,null,null,"Better","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000035","Medway","District & UA","Female","65+ yrs",null,null,"2011/12",722.13390452099395,613.27451421160595,844.65211548086495,null,null,158,20581,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000044","Portsmouth","District & UA","Female","65+ yrs",null,null,"2011/12",769.49639103735797,644.64388687533801,910.99639297666204,null,null,141,15556,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000054","Wiltshire","District & UA","Female","65+ yrs",null,null,"2011/12",737.476683632446,666.60952152837001,813.73397682546295,null,null,409,47592,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000026","Allerdale","District & UA","Female","65+ yrs",null,null,"2011/12",928.55703103867404,763.67208888304197,1118.20323346077,null,null,113,10953,null,null,"Worse","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000035","Derbyshire Dales","District & UA","Female","65+ yrs",null,null,"2011/12",811.80833688948599,643.36811207780897,1010.35139658132,null,null,82,8745,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000043","North Devon","District & UA","Female","65+ yrs",null,null,"2011/12",690.97912646858197,553.61624437223895,851.53633694874804,null,null,91,11600,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000046","Torridge","District & UA","Female","65+ yrs",null,null,"2011/12",705.26432507722802,539.951197550139,904.72557593699798,null,null,63,8103,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000068","Brentwood","District & UA","Female","65+ yrs",null,null,"2011/12",717.65624325335398,556.65044022283496,910.04311125261097,null,null,70,8002,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000077","Uttlesford","District & UA","Female","65+ yrs",null,null,"2011/12",671.75659608104604,506.024249062786,873.67628833275899,null,null,57,7423,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000086","Eastleigh","District & UA","Female","65+ yrs",null,null,"2011/12",662.84489357508699,529.804006953878,818.76390144513095,null,null,88,11616,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000099","North Hertfordshire","District & UA","Female","65+ yrs",null,null,"2011/12",776.46375292483697,636.85383421098697,936.93994773618499,null,null,114,12082,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000109","Gravesham","District & UA","Female","65+ yrs",null,null,"2011/12",771.342245294495,609.79278295300401,962.35732671738799,null,null,79,9078,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000118","Chorley","District & UA","Female","65+ yrs",null,null,"2011/12",982.14909610504799,801.71466619535704,1190.77586910625,null,null,105,9905,null,null,"Worse","Worse",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000119","Fylde","District & UA","Female","65+ yrs",null,null,"2011/12",757.170750218948,608.15825671850098,931.04906715710604,null,null,93,10410,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000128","Wyre","District & UA","Female","65+ yrs",null,null,"2011/12",733.89967159167804,609.96624229035001,875.38516114320498,null,null,126,14921,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000137","East Lindsey","District & UA","Female","65+ yrs",null,null,"2011/12",964.21113138816304,830.80618137484601,1112.87681270708,null,null,188,18864,null,null,"Worse","Worse",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000145","Great Yarmouth","District & UA","Female","65+ yrs",null,null,"2011/12",776.64051687359301,627.73744634044101,949.82954434601402,null,null,97,11230,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000156","Wellingborough","District & UA","Female","65+ yrs",null,null,"2011/12",921.97066253089895,714.55919085119297,1170.1293127604899,null,null,69,6794,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000171","Bassetlaw","District & UA","Female","65+ yrs",null,null,"2011/12",851.411229612939,695.99829794563902,1030.98284661152,null,null,106,11479,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000180","Vale of White Horse","District & UA","Female","65+ yrs",null,null,"2011/12",732.48498774378095,597.09264769708705,889.14175007556901,null,null,104,11968,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000196","South Staffordshire","District & UA","Female","65+ yrs",null,null,"2011/12",791.64265453014195,645.36785986898406,961.01145558151404,null,null,103,12364,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000197","Stafford","District & UA","Female","65+ yrs",null,null,"2011/12",714.08730102982599,586.04982883120203,861.53865573147198,null,null,111,13891,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000210","Mole Valley","District & UA","Female","65+ yrs",null,null,"2011/12",756.31064036703299,602.46104004750703,936.78190487784195,null,null,87,9861,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000220","Rugby","District & UA","Female","65+ yrs",null,null,"2011/12",730.03455574232396,575.39865176254898,912.87508867558097,null,null,79,9466,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000229","Worthing","District & UA","Female","65+ yrs",null,null,"2011/12",715.92602156072996,589.41381868942904,860.43236530109402,null,null,125,12694,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000242","East Hertfordshire","District & UA","Female","65+ yrs",null,null,"2011/12",798.38450082815996,653.18856230663698,965.92408514397403,null,null,108,11833,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000008","Tameside","District & UA","Female","65+ yrs",null,null,"2011/12",857.556028799621,734.33724905563497,995.41683927608005,null,null,175,19201,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000017","Doncaster","District & UA","Female","65+ yrs",null,null,"2011/12",871.79232670004205,771.22664639257698,981.75266632410796,null,null,276,28633,null,null,"Worse","Worse",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000019","Sheffield","District & UA","Female","65+ yrs",null,null,"2011/12",752.883696475173,681.98283249549399,829.09671924414704,null,null,421,48257,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000029","Solihull","District & UA","Female","65+ yrs",null,null,"2011/12",644.27893846791596,548.73412334923796,751.46337937848602,null,null,167,22399,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000001","City of London","District & UA","Female","65+ yrs",null,null,"2011/12",null,null,null,null,null,null,null,"Value for Hackney and City of London combined",null,"Not compared","Not compared",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000010","Enfield","District & UA","Female","65+ yrs",null,null,"2011/12",639.76974949539999,542.94530473733903,748.74296453202396,null,null,158,22151,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000019","Islington","District & UA","Female","65+ yrs",null,null,"2011/12",619.79693688771795,478.83372445170602,789.13988434649002,null,null,66,9944,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000007","Warrington","District & UA","Persons","65+ yrs",null,null,"2011/12",710.67151634606296,618.94593045818704,812.07578169203498,null,null,219,32508,null,null,"Worse","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000016","Leicester","District & UA","Persons","65+ yrs",null,null,"2011/12",609.23043416389498,534.304575773328,691.65669053293004,null,null,242,37396,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000025","South Gloucestershire","District & UA","Persons","65+ yrs",null,null,"2011/12",524.01896360845399,458.27797265329502,596.50424386056295,null,null,231,44756,null,null,"Better","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000036","Bracknell Forest","District & UA","Persons","65+ yrs",null,null,"2011/12",665.97736402787598,538.90224623135396,813.89517140498106,null,null,96,14267,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000037","West Berkshire","District & UA","Persons","65+ yrs",null,null,"2011/12",581.18044584403003,487.14194150112098,687.95246837658203,null,null,137,23883,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000046","Isle of Wight","District & UA","Persons","65+ yrs",null,null,"2011/12",561.71159519467699,486.55036214438502,645.10676019294499,null,null,204,33245,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000012","South Cambridgeshire","District & UA","Persons","65+ yrs",null,null,"2011/12",563.70012843719996,475.40364826305199,663.55245955341195,null,null,146,25023,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000029","Copeland","District & UA","Persons","65+ yrs",null,null,"2011/12",538.49101343148698,416.729248651977,684.36664680402703,null,null,68,13447,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000038","North East Derbyshire","District & UA","Persons","65+ yrs",null,null,"2011/12",632.95449295427204,527.06485085461702,753.77721052679101,null,null,127,21121,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000047","West Devon","District & UA","Persons","65+ yrs",null,null,"2011/12",483.00075509738002,369.69002765038999,619.92570986275803,null,null,62,12502,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000069","Castle Point","District & UA","Persons","65+ yrs",null,null,"2011/12",547.80964102125199,445.64420256393799,666.27719118519201,null,null,101,19257,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000078","Cheltenham","District & UA","Persons","65+ yrs",null,null,"2011/12",540.03914088222905,447.64036219502702,645.63687169828097,null,null,124,19441,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000086","Eastleigh","District & UA","Persons","65+ yrs",null,null,"2011/12",526.90883551483603,433.98426308596498,633.72203278072197,null,null,114,21062,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000089","Hart","District & UA","Persons","65+ yrs",null,null,"2011/12",502.94081590018499,393.654549651634,633.04207130723796,null,null,73,15222,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000099","North Hertfordshire","District & UA","Persons","65+ yrs",null,null,"2011/12",608.80544756802601,513.22747200182698,716.89224383476403,null,null,146,21862,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000111","Sevenoaks","District & UA","Persons","65+ yrs",null,null,"2011/12",672.02466511438001,569.27300915857199,787.89183346753498,null,null,153,21893,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000120","Hyndburn","District & UA","Persons","65+ yrs",null,null,"2011/12",481.275089093671,365.22718101133,622.18134952684204,null,null,59,12921,null,null,"Similar","Better",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000129","Blaby","District & UA","Persons","65+ yrs",null,null,"2011/12",624.25983931592305,508.31887975809701,758.50566997008798,null,null,103,17014,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000138","Lincoln","District & UA","Persons","65+ yrs",null,null,"2011/12",791.55601287075206,652.76167916843303,950.901205045354,null,null,116,13395,null,null,"Worse","Worse",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000148","Norwich","District & UA","Persons","65+ yrs",null,null,"2011/12",748.41870430072004,637.71764770534696,872.56299891903097,null,null,168,19380,null,null,"Worse","Worse",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000149","South Norfolk","District & UA","Persons","65+ yrs",null,null,"2011/12",590.62054834715195,501.34973163095998,691.092365467474,null,null,158,26835,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000164","Hambleton","District & UA","Persons","65+ yrs",null,null,"2011/12",589.48712040178702,486.47100166186101,707.75652520977803,null,null,116,19459,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000173","Gedling","District & UA","Persons","65+ yrs",null,null,"2011/12",592.89074625077501,493.232796713325,706.60294748276795,null,null,127,21200,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000181","West Oxfordshire","District & UA","Persons","65+ yrs",null,null,"2011/12",646.19445385811298,540.16680499807501,766.86798111017197,null,null,132,19454,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000199","Tamworth","District & UA","Persons","65+ yrs",null,null,"2011/12",912.19667601011599,728.46184785217201,1127.52711197695,null,null,88,11294,null,null,"Worse","Worse",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000212","Runnymede","District & UA","Persons","65+ yrs",null,null,"2011/12",550.86388673137503,437.75582000267201,684.05273201443595,null,null,83,13567,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000221","Stratford-on-Avon","District & UA","Persons","65+ yrs",null,null,"2011/12",570.32095515209505,484.21177425279899,667.27107621626806,null,null,157,26952,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000234","Bromsgrove","District & UA","Persons","65+ yrs",null,null,"2011/12",638.04750906679806,533.57036632935296,756.89806942534199,null,null,133,19286,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000235","Malvern Hills","District & UA","Persons","65+ yrs",null,null,"2011/12",629.61772746083705,522.95313659338296,751.51910877839998,null,null,124,18203,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000001","Bolton","District & UA","Persons","65+ yrs",null,null,"2011/12",665.36879189814499,587.67595934331302,750.40379728279902,null,null,270,42845,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000011","Knowsley","District & UA","Persons","65+ yrs",null,null,"2011/12",627.468010855785,525.71506561130502,742.68657720328497,null,null,143,23093,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000021","Newcastle upon Tyne","District & UA","Persons","65+ yrs",null,null,"2011/12",625.51484150885199,551.03782108279404,707.20032050088298,null,null,258,38893,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000030","Walsall","District & UA","Persons","65+ yrs",null,null,"2011/12",660.85590162284905,587.256654227421,741.047989812227,null,null,299,46095,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000002","Barking and Dagenham","District & UA","Persons","65+ yrs",null,null,"2011/12",716.69042755620399,607.82667609107705,839.16768489690605,null,null,159,19339,null,null,"Similar","Worse",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000011","Greenwich","District & UA","Persons","65+ yrs",null,null,"2011/12",574.09903441325105,487.31270337447,671.81155720179299,null,null,157,26231,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000017","Hillingdon","District & UA","Persons","65+ yrs",null,null,"2011/12",654.98824165458905,574.42262437725401,743.65415304082705,null,null,240,35411,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000022","Lambeth","District & UA","Persons","65+ yrs",null,null,"2011/12",593.86742447913696,497.13128383011599,703.80597090434401,null,null,135,23226,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000030","Tower Hamlets","District & UA","Male","65+ yrs",null,null,"2011/12",567.18439312220801,379.57396546087398,810.55513022978698,null,null,33,7129,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000027","Richmond upon Thames","District & UA","Female","65+ yrs",null,null,"2011/12",685.52225790234195,566.56947038861404,821.46717637596203,null,null,124,14471,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000024","Merton","District & UA","Persons","65+ yrs",null,null,"2011/12",571.05458503126897,479.96108606389799,674.340598342166,null,null,140,23217,null,null,"Similar","Similar",20110000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000033","Westminster","District & UA","Persons","65+ yrs",null,null,"2011/12",459.25953344734199,377.79672006965598,553.01464953731204,null,null,112,24623,null,null,"Better","Better",20110000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2012/13",420.37425960000002,400.07648849999998,441.40926139999999,388.70994760000002,453.74067159999998,1720,486841,null,null,"Similar","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Third less deprived decile (IMD2015)","2012/13",407.36815159999998,384.52476250000001,431.19095909999999,371.79992140000002,445.1966046,1243,346935,"Value for Hackney and City of London combined",null,"Similar","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2012/13",721.31471499999998,700.62344929999995,742.45719940000004,688.90020749999996,754.77205360000005,4697,586960,null,null,"Similar","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth less deprived decile (IMD2015)","2012/13",700.42796450000003,682.0331046,719.18844709999996,671.59468879999997,730.10636290000002,5642,714560,null,null,"Better","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2012/13",703.01821570000004,681.45966490000001,725.07755169999996,669.25905320000004,737.93464719999997,4146,515647,null,null,"Similar","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Least deprived decile (IMD2010)","2012/13",550.74355461154903,522.693405804078,579.861056249787,null,null,1570,268841,null,null,"Better","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Fourth more deprived decile (IMD2010)","2012/13",576.25373686692103,561.22887271458103,591.56495570093102,null,null,6131,998421,null,null,"Better","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Third more deprived decile (IMD2015)","2012/13",609.22416009999995,588.30016660000001,630.69941310000002,576.48841530000004,643.23353399999996,3234,532649,null,null,"Similar","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second most deprived decile (IMD2015)","2012/13",615.20211559999996,601.21194309999998,629.43459199999995,593.25660259999995,637.70780720000005,7410,1197755,null,null,"Worse","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000001","North East region","Region","Male","65+ yrs",null,null,"2012/13",458.42541419999998,425.8019291,492.80027369999999,407.785979,513.10351189999994,802,208577,null,null,"Worse","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000001","North East region","Region","Female","65+ yrs",null,null,"2012/13",797.21574699999996,764.38153639999996,831.09027839999999,745.92596249999997,850.9081807,2249,260060,null,null,"Worse","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000009","South West region","Region","Female","65+ yrs",null,null,"2012/13",700.6177854,680.74324109999998,720.91677770000001,669.4786355,732.73792700000001,4895,597643,null,null,"Better","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000003","Yorkshire and the Humber region","Region","Persons","65+ yrs",null,null,"2012/13",612.17102239999997,596.10646329999997,628.55734610000002,586.99153639999997,638.09424650000005,5557,912677,null,null,"Similar","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000003","Redcar and Cleveland","District & UA","Male","65+ yrs",null,null,"2012/13",514.86122120000005,379.05137819999999,681.5506216,313.63686849999999,786.51749500000005,53,12356,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000012","North East Lincolnshire","District & UA","Male","65+ yrs",null,null,"2012/13",323.53066530000001,220.02495350000001,457.27783140000003,172.60868429999999,543.17550859999994,34,13182,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000021","Stoke-on-Trent","District & UA","Male","65+ yrs",null,null,"2012/13",526.68586670000002,412.22136319999998,661.88484289999997,355.06670209999999,745.72760919999996,80,18130,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000032","Luton","District & UA","Male","65+ yrs",null,null,"2012/13",362.65597869999999,247.95795179999999,509.78862249999997,195.0322582,604.02498419999995,36,11223,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000041","Wokingham","District & UA","Male","65+ yrs",null,null,"2012/13",389.30307399999998,273.05669840000002,537.4252583,219.06009750000001,632.05561760000001,38,11566,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000052","Cornwall","District & UA","Male","65+ yrs",null,null,"2012/13",448.00640390000001,387.59657700000002,514.91710939999996,355.63769500000001,555.31223509999995,211,55486,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000053","Isles of Scilly","District & UA","Male","65+ yrs",null,null,"2012/13",null,null,null,null,null,null,null,"Value for Cornwall and Isles of Scilly combined",null,"Not compared","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000012","South Cambridgeshire","District & UA","Male","65+ yrs",null,null,"2012/13",419.35680789999998,304.74690329999999,562.17682360000003,250.34145609999999,652.64559959999997,46,12166,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000034","Chesterfield","District & UA","Male","65+ yrs",null,null,"2012/13",507.43864339999999,356.6573191,698.96001000000001,286.40143369999998,821.17031010000005,39,8873,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000043","North Devon","District & UA","Male","65+ yrs",null,null,"2012/13",473.3558281,335.93177500000002,647.38154610000004,271.70865670000001,758.29965909999999,40,9815,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000061","Eastbourne","District & UA","Male","65+ yrs",null,null,"2012/13",391.09841080000001,278.26313590000001,533.98635009999998,225.53122279999999,625.05829489999996,40,9896,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000075","Rochford","District & UA","Male","65+ yrs",null,null,"2012/13",427.00876410000001,270.9236813,635.18521039999996,201.67406339999999,770.45117110000001,27,8018,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000084","Basingstoke and Deane","District & UA","Male","65+ yrs",null,null,"2012/13",393.65910810000003,275.77901300000002,543.38956719999999,220.8533085,638.93297659999996,39,11899,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000093","Test Valley","District & UA","Male","65+ yrs",null,null,"2012/13",364.08043290000001,245.94164459999999,517.95757760000004,192.2518029,617.07710440000005,32,10359,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000094","Winchester","District & UA","Male","65+ yrs",null,null,"2012/13",326.9620918,220.61144049999999,466.0782097,172.4862253,555.83125640000003,31,10231,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000111","Sevenoaks","District & UA","Male","65+ yrs",null,null,"2012/13",434.14526690000002,305.0927696,597.56974030000003,244.78197520000001,701.73097819999998,40,10325,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000117","Burnley","District & UA","Male","65+ yrs",null,null,"2012/13",294.7321068,163.10963939999999,488.69198599999999,110.655587,619.13514320000002,15,6592,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000126","South Ribble","District & UA","Male","65+ yrs",null,null,"2012/13",420.75490989999997,271.184597,618.21516729999996,204.12950369999999,746.04167770000004,29,9263,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000135","Oadby and Wigston","District & UA","Male","65+ yrs",null,null,"2012/13",441.44515080000002,259.74610799999999,697.74307799999997,183.75075219999999,867.59901769999999,19,4890,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000144","Broadland","District & UA","Male","65+ yrs",null,null,"2012/13",339.69207080000001,240.75515820000001,464.97994369999998,194.51844120000001,544.8342007,40,13409,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000153","Kettering","District & UA","Male","65+ yrs",null,null,"2012/13",377.12366900000001,232.6477974,575.96622460000003,170.6115648,706.62440470000001,22,7204,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000165","Harrogate","District & UA","Male","65+ yrs",null,null,"2012/13",358.66142430000002,259.66443500000003,482.32864489999997,212.78180159999999,560.73941209999998,45,14270,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000170","Ashfield","District & UA","Male","65+ yrs",null,null,"2012/13",522.17628709999997,360.75178640000001,728.54158159999997,286.01236920000002,860.54532759999995,37,9640,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000179","South Oxfordshire","District & UA","Male","65+ yrs",null,null,"2012/13",521.76644390000001,387.16669139999999,687.29764829999999,322.45723290000001,791.61595439999996,52,11623,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000195","Newcastle-under-Lyme","District & UA","Male","65+ yrs",null,null,"2012/13",502.66853789999999,349.70973409999999,696.36654850000002,278.22667760000002,819.82311600000003,40,10595,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000208","Epsom and Ewell","District & UA","Male","65+ yrs",null,null,"2012/13",448.18244759999999,284.672867,670.14831530000004,213.4430955,815.29274780000003,24,5880,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000217","Woking","District & UA","Male","65+ yrs",null,null,"2012/13",324.7629604,202.24392789999999,493.38625560000003,149.6357027,604.18755160000001,22,6832,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000224","Arun","District & UA","Male","65+ yrs",null,null,"2012/13",392.0500854,303.38247260000003,498.27755509999997,259.6887941,564.53234369999996,68,17954,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000240","St Albans","District & UA","Male","65+ yrs",null,null,"2012/13",287.61009610000002,185.00126209999999,425.22440760000001,139.73622230000001,514.82093769999994,26,10208,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000006","Salford","District & UA","Male","65+ yrs",null,null,"2012/13",423.17134160000001,313.54099760000003,557.47032460000003,260.63941610000001,641.97669959999996,54,15127,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000007","Stockport","District & UA","Male","65+ yrs",null,null,"2012/13",359.75857159999998,281.71713160000002,452.2354972,242.86568410000001,509.65973960000002,77,23572,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000016","Barnsley","District & UA","Male","65+ yrs",null,null,"2012/13",436.5201414,324.81886200000002,571.71069869999997,270.29710770000003,656.37269819999995,61,18795,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000026","Coventry","District & UA","Male","65+ yrs",null,null,"2012/13",430.10759039999999,339.66268430000002,536.8251027,294.45825639999998,602.97737099999995,81,21138,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000034","Kirklees","District & UA","Male","65+ yrs",null,null,"2012/13",390.49417870000002,313.81176190000002,479.68342869999998,274.97812470000002,534.64663770000004,97,29918,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000008","Croydon","District & UA","Male","65+ yrs",null,null,"2012/13",454.12328339999999,358.00486210000003,567.41953120000005,309.91965160000001,637.62074710000002,82,20310,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000017","Hillingdon","District & UA","Male","65+ yrs",null,null,"2012/13",376.65749199999999,282.09293919999999,492.28429319999998,236.38010499999999,564.98793969999997,55,16445,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000004","Stockton-on-Tees","District & UA","Female","65+ yrs",null,null,"2012/13",748.92366990000005,627.84307720000004,886.39948219999997,565.17715610000005,970.27459920000001,137,17346,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000013","North Lincolnshire","District & UA","Female","65+ yrs",null,null,"2012/13",736.80122270000004,618.81114790000004,870.5838152,557.66962739999997,952.15844119999997,140,17185,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000021","Stoke-on-Trent","District & UA","Female","65+ yrs",null,null,"2012/13",864.97983780000004,750.11968839999997,992.32614569999998,689.40731440000002,1069.239873,207,22050,null,null,"Worse","Worse",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000024","North Somerset","District & UA","Female","65+ yrs",null,null,"2012/13",697.23347620000004,602.83226960000002,801.97635879999996,552.96726969999997,865.25885040000003,204,24740,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000035","Medway","District & UA","Female","65+ yrs",null,null,"2012/13",651.19936159999997,549.96230749999995,765.58989450000001,497.33988740000001,835.23840659999996,148,21489,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000044","Portsmouth","District & UA","Female","65+ yrs",null,null,"2012/13",756.20917169999996,632.66590770000005,896.35179789999995,568.67270199999996,981.82080299999996,139,15957,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000054","Wiltshire","District & UA","Female","65+ yrs",null,null,"2012/13",636.13646300000005,571.80013229999997,705.6504099,537.02306829999998,747.16777999999999,367,49425,null,null,"Better","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000026","Allerdale","District & UA","Female","65+ yrs",null,null,"2012/13",763.6162478,617.17739529999994,934.07380350000005,543.0709961,1039.153067,96,11321,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000030","Eden","District & UA","Female","65+ yrs",null,null,"2012/13",595.40728620000004,431.00238669999999,801.30398030000003,353.33528009999998,931.97972279999999,44,6516,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000045","Teignbridge","District & UA","Female","65+ yrs",null,null,"2012/13",657.61031809999997,547.64544069999999,782.64296009999998,490.80486000000002,858.97198649999996,134,16875,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000046","Torridge","District & UA","Female","65+ yrs",null,null,"2012/13",730.42193580000003,564.20006599999999,929.83244749999994,482.39272499999998,1054.2735949999999,67,8427,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000068","Brentwood","District & UA","Female","65+ yrs",null,null,"2012/13",890.32014589999994,713.12807129999999,1097.612257,623.8688697,1225.6616260000001,90,8265,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000077","Uttlesford","District & UA","Female","65+ yrs",null,null,"2012/13",763.5261094,590.55917980000004,970.47338879999995,505.21901009999999,1099.4792729999999,69,7840,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000086","Eastleigh","District & UA","Female","65+ yrs",null,null,"2012/13",654.65954020000004,525.10258150000004,806.22464590000004,459.83921839999999,899.85009079999998,90,12027,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000091","New Forest","District & UA","Female","65+ yrs",null,null,"2012/13",595.12841570000001,511.07278200000002,688.74571049999997,466.8199075,745.39809890000004,190,25627,null,null,"Better","Better",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000109","Gravesham","District & UA","Female","65+ yrs",null,null,"2012/13",733.72324930000002,576.23378749999995,920.76705660000005,497.99497229999997,1037.0197350000001,75,9428,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000118","Chorley","District & UA","Female","65+ yrs",null,null,"2012/13",744.74159480000003,590.42963420000001,926.81695160000004,513.30440750000002,1039.6821930000001,81,10368,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000127","West Lancashire","District & UA","Female","65+ yrs",null,null,"2012/13",924.12076139999999,762.50079089999997,1109.783214,679.72705910000002,1223.6125689999999,115,12070,null,null,"Worse","Worse",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000128","Wyre","District & UA","Female","65+ yrs",null,null,"2012/13",640.83735520000005,523.43361960000004,776.49130890000004,463.62012270000002,859.86116689999994,106,15218,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000137","East Lindsey","District & UA","Female","65+ yrs",null,null,"2012/13",794.17411589999995,674.36693309999998,929.06473679999999,611.89372539999999,1011.071089,157,19425,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000152","East Northamptonshire","District & UA","Female","65+ yrs",null,null,"2012/13",892.27652499999999,705.99574829999995,1111.8485149999999,612.80497149999997,1247.900864,82,8345,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000156","Wellingborough","District & UA","Female","65+ yrs",null,null,"2012/13",773.18015579999997,587.87808719999998,997.80719759999999,497.5675852,1138.5672400000001,60,7145,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000171","Bassetlaw","District & UA","Female","65+ yrs",null,null,"2012/13",701.13317329999995,560.42075799999998,866.19403460000001,489.7132239,968.26882909999995,87,11891,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000180","Vale of White Horse","District & UA","Female","65+ yrs",null,null,"2012/13",684.62727610000002,552.64715209999997,838.25460210000006,485.85769290000002,932.95880109999996,96,12429,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000196","South Staffordshire","District & UA","Female","65+ yrs",null,null,"2012/13",751.29110730000002,611.10139900000001,913.85030110000002,539.90942170000005,1013.902495,101,12842,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000203","Mid Suffolk","District & UA","Female","65+ yrs",null,null,"2012/13",613.34844729999998,478.72419339999999,773.80861449999998,412.06608599999998,873.68269080000005,72,10987,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000211","Reigate and Banstead","District & UA","Female","65+ yrs",null,null,"2012/13",692.36778930000003,568.63120200000003,834.25777860000005,505.15736509999999,921.18565369999999,118,13337,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000220","Rugby","District & UA","Female","65+ yrs",null,null,"2012/13",820.02507230000003,653.93302749999998,1014.857177,570.47231160000001,1135.342717,87,9808,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000229","Worthing","District & UA","Female","65+ yrs",null,null,"2012/13",834.69096530000002,696.70373270000005,990.93893500000001,625.11477749999995,1086.1585009999999,143,12964,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000242","East Hertfordshire","District & UA","Female","65+ yrs",null,null,"2012/13",726.96419300000002,590.24872540000001,885.61267109999994,520.86797520000005,983.28783920000001,100,12407,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000008","Tameside","District & UA","Female","65+ yrs",null,null,"2012/13",766.77101049999999,651.59546620000003,896.34935580000001,591.49729760000002,975.1010258,159,19848,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000015","Wirral","District & UA","Female","65+ yrs",null,null,"2012/13",761.43191760000002,677.93880920000004,852.25157300000001,633.06683150000003,906.65321549999999,311,35736,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000028","Sandwell","District & UA","Female","65+ yrs",null,null,"2012/13",771.56419870000002,675.18815810000001,877.71635300000003,623.95195379999996,941.64813760000004,236,26713,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000037","Gateshead","District & UA","Female","65+ yrs",null,null,"2012/13",814.8339704,698.23038329999997,945.25161649999995,637.07026289999999,1024.316104,176,20198,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000001","City of London","District & UA","Female","65+ yrs",null,null,"2012/13",null,null,null,null,null,null,null,"Value for Hackney and City of London combined",null,"Not compared","Not compared",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000010","Enfield","District & UA","Female","65+ yrs",null,null,"2012/13",607.04644989999997,515.86324079999997,709.59416039999996,468.26852580000002,771.90807819999998,160,22658,null,null,"Better","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000019","Islington","District & UA","Female","65+ yrs",null,null,"2012/13",703.01275329999999,550.51793540000006,884.55219020000004,474.92599310000003,997.49115719999998,73,10227,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000009","Blackpool","District & UA","Persons","65+ yrs",null,null,"2012/13",594.86858789999997,508.534381,691.62118680000003,463.32971049999998,750.32572479999999,170,27931,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000016","Leicester","District & UA","Persons","65+ yrs",null,null,"2012/13",541.31363409999994,471.33392750000002,618.69531219999999,434.25829640000001,665.37857629999996,218,38102,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000025","South Gloucestershire","District & UA","Persons","65+ yrs",null,null,"2012/13",512.60374030000003,448.75459849999999,582.9586779,414.8228689,625.33860100000004,234,46605,null,null,"Better","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000036","Bracknell Forest","District & UA","Persons","65+ yrs",null,null,"2012/13",592.42991429999995,474.14160659999999,731.18646899999999,414.70211419999998,816.99449579999998,87,14916,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000045","Southampton","District & UA","Persons","65+ yrs",null,null,"2012/13",652.38061849999997,568.77733939999996,744.72163260000002,524.43969479999998,800.40235410000003,223,31703,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000046","Isle of Wight","District & UA","Persons","65+ yrs",null,null,"2012/13",564.73148500000002,490.6511041,646.78387299999997,451.46002750000002,696.32028869999999,211,34548,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000010","Fenland","District & UA","Persons","65+ yrs",null,null,"2012/13",559.13997889999996,460.8884339,672.00736010000003,410.5688662,741.20617249999998,115,20155,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000029","Copeland","District & UA","Persons","65+ yrs",null,null,"2012/13",817.81159549999995,666.28633330000002,993.13508109999998,589.18639029999997,1100.947001,104,13951,null,null,"Worse","Worse",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000038","North East Derbyshire","District & UA","Persons","65+ yrs",null,null,"2012/13",545.60538770000005,449.63539730000002,655.919175,400.51141519999999,723.56956930000001,114,21917,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000047","West Devon","District & UA","Persons","65+ yrs",null,null,"2012/13",556.09843430000001,437.74211309999998,696.50472100000002,378.88180449999999,783.73061859999996,76,13130,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000069","Castle Point","District & UA","Persons","65+ yrs",null,null,"2012/13",645.94111080000005,536.2973743,771.31552009999996,479.9094632,848.03464039999994,123,20294,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000073","Harlow","District & UA","Persons","65+ yrs",null,null,"2012/13",783.72224519999997,640.11523520000003,949.53973080000003,566.90681729999994,1051.418674,107,12616,null,null,"Worse","Worse",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000088","Gosport","District & UA","Persons","65+ yrs",null,null,"2012/13",535.04504550000001,424.80494520000002,664.98673150000002,369.65507539999999,745.50188119999996,82,14835,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000089","Hart","District & UA","Persons","65+ yrs",null,null,"2012/13",537.62428820000002,427.90684970000001,666.82054600000004,372.96784120000001,746.84122219999995,83,16092,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000099","North Hertfordshire","District & UA","Persons","65+ yrs",null,null,"2012/13",556.22955119999995,466.28813500000001,658.39759630000003,419.75796969999999,720.74343850000002,136,22636,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000111","Sevenoaks","District & UA","Persons","65+ yrs",null,null,"2012/13",544.18278480000004,452.73862300000002,648.57771739999998,405.64214449999997,712.41594420000001,126,22957,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000120","Hyndburn","District & UA","Persons","65+ yrs",null,null,"2012/13",534.82544600000006,413.74642849999998,680.07967080000003,354.15648099999999,770.72485410000002,67,13425,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000125","Rossendale","District & UA","Persons","65+ yrs",null,null,"2012/13",680.13041029999999,532.39449279999997,856.00455250000005,459.16154560000001,965.41903709999997,73,11140,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000139","North Kesteven","District & UA","Persons","65+ yrs",null,null,"2012/13",620.69459029999996,521.71725839999999,732.91965709999999,470.42799059999999,801.34947069999998,140,23706,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000148","Norwich","District & UA","Persons","65+ yrs",null,null,"2012/13",557.37653550000005,460.780554,667.953935,411.1524627,735.6498474,121,19806,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000163","Craven","District & UA","Persons","65+ yrs",null,null,"2012/13",648.44681909999997,521.28281019999997,797.08303160000003,457.17381590000002,888.86649809999994,91,13224,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000164","Hambleton","District & UA","Persons","65+ yrs",null,null,"2012/13",677.66748080000002,567.65324269999996,802.69629989999999,510.76275509999999,879.00763040000004,135,20290,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000173","Gedling","District & UA","Persons","65+ yrs",null,null,"2012/13",671.59511229999998,564.46377080000002,793.01105919999998,508.92691120000001,867.03107239999997,141,21912,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000188","Sedgemoor","District & UA","Persons","65+ yrs",null,null,"2012/13",704.53796669999997,604.43504840000003,816.39410220000002,551.88581690000001,884.17848619999995,179,24656,null,null,"Worse","Worse",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000199","Tamworth","District & UA","Persons","65+ yrs",null,null,"2012/13",666.09905779999997,514.63883250000003,847.55467599999997,440.00217329999998,960.72976779999999,68,11947,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000212","Runnymede","District & UA","Persons","65+ yrs",null,null,"2012/13",757.79564049999999,625.30723130000001,909.90120899999999,557.41633090000005,1003.133496,116,13977,null,null,"Worse","Worse",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000221","Stratford-on-Avon","District & UA","Persons","65+ yrs",null,null,"2012/13",550.99959379999996,469.0951321,643.04477059999999,426.31588950000003,698.95940110000004,162,28245,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000234","Bromsgrove","District & UA","Persons","65+ yrs",null,null,"2012/13",583.03286079999998,483.84157019999998,696.45520339999996,432.82917450000002,765.86061410000002,123,19960,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000243","Stevenage","District & UA","Persons","65+ yrs",null,null,"2012/13",621.54955659999996,491.21713410000001,775.49081820000004,426.13926989999999,870.95649089999995,80,12380,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000003","Manchester","District & UA","Persons","65+ yrs",null,null,"2012/13",715.92820459999996,642.91593999999998,794.9279305,603.49708220000002,842.1399586,354,48438,null,null,"Worse","Worse",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000011","Knowsley","District & UA","Persons","65+ yrs",null,null,"2012/13",868.52452679999999,747.85157470000001,1002.7368310000001,684.24257790000001,1083.9067150000001,195,23674,null,null,"Worse","Worse",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000021","Newcastle upon Tyne","District & UA","Persons","65+ yrs",null,null,"2012/13",650.83343930000001,575.58543529999997,733.13786489999995,535.33769529999995,782.55745739999998,274,40028,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000030","Walsall","District & UA","Persons","65+ yrs",null,null,"2012/13",596.71867099999997,527.5808121,672.33996950000005,490.6011924,717.74668640000004,274,47194,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000002","Barking and Dagenham","District & UA","Persons","65+ yrs",null,null,"2012/13",732.41457270000001,621.20841600000006,857.57400389999998,563.20073530000002,933.6521295,158,19523,null,null,"Worse","Worse",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000013","Hammersmith and Fulham","District & UA","Persons","65+ yrs",null,null,"2012/13",736.70466109999995,609.61156600000004,882.3590792,544.38185199999998,971.57163200000002,119,16998,null,null,"Worse","Worse",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000021","Kingston upon Thames","District & UA","Persons","65+ yrs",null,null,"2012/13",571.95698709999999,479.29080779999998,677.17086159999997,431.33092119999998,741.36270669999999,137,21253,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000029","Sutton","District & UA","Male","65+ yrs",null,null,"2012/13",392.13602930000002,280.33234820000001,532.52440460000003,227.64927259999999,621.71416480000005,43,12448,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000030","Tower Hamlets","District & UA","Male","65+ yrs",null,null,"2012/13",568.545616,395.1564333,790.20657559999995,314.87737779999998,931.99435589999996,37,7411,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000027","Richmond upon Thames","District & UA","Female","65+ yrs",null,null,"2012/13",656.98370150000005,539.76182270000004,791.40320899999995,479.6298716,873.75434759999996,118,15021,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000024","Merton","District & UA","Persons","65+ yrs",null,null,"2012/13",538.69874110000001,451.29866900000002,638.02704619999997,406.10240340000001,698.65206990000001,135,23753,null,null,"Similar","Similar",20120000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Second most deprived decile (IMD2010)","2013/14",416.046593038335,386.68182999206198,446.99696999911401,null,null,793,220695,null,null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Second least deprived decile (IMD2010)","2013/14",423.24972347413097,406.89121418118299,440.08708421607099,null,null,2628,704157,null,null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Third less deprived decile (IMD2010)","2013/14",402.42721840758003,379.99603093501702,425.81582496320499,null,null,1254,356332,null,null,"Better","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth less deprived decile (IMD2015)","2013/14",408.72001770000003,391.16221639999998,426.849042,381.3000151,437.45919629999997,2135,606253,null,null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2013/14",411.90508729999999,391.28302719999999,433.31467090000001,379.75222150000002,445.87593020000003,1559,430255,null,null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fourth less deprived decile (IMD2015)","2013/14",410.52676589999999,388.2812758,433.69501880000001,375.87560430000002,447.3076117,1326,368431,null,null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Second least deprived decile (IMD2010)","2013/14",737.31100834833501,720.15388163870898,754.76942227819995,null,null,7210,861595,null,null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Fifth more deprived decile (IMD2010)","2013/14",749.07747718891403,725.47519825818199,773.24607642402498,null,null,3889,466779,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth more deprived decile (IMD2015)","2013/14",750.19843430000003,726.23422249999999,774.7467762,712.68471729999999,789.06191290000004,3770,453927,null,null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Third more deprived decile (IMD2015)","2013/14",760.48672450000004,740.4481452,780.92710469999997,729.07858620000002,792.82359829999996,5545,671876,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Most deprived decile (IMD2010)","2013/14",613.30480411378198,593.13166918184697,633.96788634038296,null,null,3797,588300,"Value for Hackney and City of London combined",null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Least deprived decile (IMD2010)","2013/14",555.327135816451,541.81515302014498,569.08088905132104,null,null,6947,1157237,"Value for Hackney and City of London combined",null,"Better","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Least deprived decile (IMD2010)","2013/14",566.24866993620901,548.52025404393703,584.38700221307397,null,null,4184,685807,null,null,"Better","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2013/14",649.86400639999999,630.35527669999999,669.82020299999999,619.31211250000001,681.44997709999996,4251,647879,"Value for Hackney and City of London combined",null,"Worse","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2013/14",591.35600599999998,577.53101040000001,605.42724769999995,569.67272309999998,613.60856130000002,7010,1143604,"Value for Cornwall and Isles of Scilly combined",null,"Better","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2013/14",588.40051459999995,571.63973269999997,605.52656630000001,562.14331340000001,615.50190750000002,4703,785467,"Value for Cornwall and Isles of Scilly combined",null,"Better","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000008","South East region","Region","Male","65+ yrs",null,null,"2013/14",431.44599440000002,415.28252420000001,448.06920120000001,406.17354169999999,457.78046410000002,2781,720423,null,null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000008","South East region","Region","Female","65+ yrs",null,null,"2013/14",742.26564889999997,725.34261509999999,759.47900709999999,715.71826239999996,769.48423960000002,7551,884785,null,null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000009","South West region","Region","Persons","65+ yrs",null,null,"2013/14",605.81901979999998,591.72882619999996,620.15867820000005,583.71910560000003,628.49565189999998,7094,1116325,null,null,"Similar","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000009","Blackpool","District & UA","Male","65+ yrs",null,null,"2013/14",541.68301610000003,407.97206920000002,704.03587389999996,342.90612709999999,805.83851849999996,59,12629,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000018","Nottingham","District & UA","Male","65+ yrs",null,null,"2013/14",325.72715679999999,239.32880750000001,432.65096419999998,198.0419191,500.20036479999999,49,16209,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000019","Herefordshire","District & UA","Male","65+ yrs",null,null,"2013/14",348.43622720000002,261.55806139999999,454.1017296,219.34879219999999,520.40286570000001,58,19199,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000030","Swindon","District & UA","Male","65+ yrs",null,null,"2013/14",385.9424616,279.19189089999998,518.96864500000004,228.517278,603.23355649999996,46,14252,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000040","Windsor and Maidenhead","District & UA","Male","65+ yrs",null,null,"2013/14",390.99484539999997,277.62937099999999,534.55419810000001,224.649677,626.05407909999997,40,11611,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000050","Cheshire West and Chester","District & UA","Male","65+ yrs",null,null,"2013/14",423.15831589999999,343.03862789999999,515.92737799999998,302.29798319999998,572.99075909999999,103,29883,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000009","East Cambridgeshire","District & UA","Male","65+ yrs",null,null,"2013/14",468.79638340000002,306.7696641,682.7013829,234.13013699999999,821.17344809999997,29,7298,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000031","South Lakeland","District & UA","Male","65+ yrs",null,null,"2013/14",484.20963019999999,360.83525889999999,635.34527360000004,301.30156490000002,730.44595930000003,54,12417,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000040","East Devon","District & UA","Male","65+ yrs",null,null,"2013/14",454.7865898,360.53469580000001,565.99603300000001,313.42753279999999,634.93276839999999,81,17683,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000062","Hastings","District & UA","Male","65+ yrs",null,null,"2013/14",340.61188879999997,214.2078703,513.35129700000005,159.52415189999999,626.57335430000001,23,7510,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000065","Wealden","District & UA","Male","65+ yrs",null,null,"2013/14",496.90494630000001,386.4982109,628.49997980000001,331.83121149999999,710.40773709999996,72,16824,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000073","Harlow","District & UA","Male","65+ yrs",null,null,"2013/14",561.23316720000003,363.40033560000001,823.70992450000006,275.15619709999999,993.93367490000003,28,5465,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000082","Stroud","District & UA","Male","65+ yrs",null,null,"2013/14",446.50318700000003,312.82218289999997,616.30384860000004,250.5341153,724.6541082,39,10831,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000091","New Forest","District & UA","Male","65+ yrs",null,null,"2013/14",417.60863380000001,333.60273849999999,516.15065230000005,291.3900476,577.08972779999999,87,21395,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000103","Watford","District & UA","Male","65+ yrs",null,null,"2013/14",522.01668959999995,335.34764539999998,773.84455460000004,253.49916450000001,938.14887290000001,25,5220,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000113","Swale","District & UA","Male","65+ yrs",null,null,"2013/14",346.65496359999997,229.85928369999999,499.4341086,177.00754130000001,598.00208139999995,31,11532,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000117","Burnley","District & UA","Male","65+ yrs",null,null,"2013/14",338.09994280000001,198.04355760000001,537.55230730000005,140.06942119999999,670.16639880000002,18,6825,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000132","Hinckley and Bosworth","District & UA","Male","65+ yrs",null,null,"2013/14",282.67684079999998,170.34503910000001,437.27942109999998,122.11109039999999,538.86779439999998,22,9772,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000133","Melton","District & UA","Male","65+ yrs",null,null,"2013/14",323.229513,159.32358529999999,576.23356950000004,97.415695150000005,748.93562310000004,12,4714,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000142","West Lindsey","District & UA","Male","65+ yrs",null,null,"2013/14",444.5114681,303.38592749999998,625.54486889999998,238.26565199999999,741.49418249999997,36,9735,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000151","Daventry","District & UA","Male","65+ yrs",null,null,"2013/14",299.50944900000002,166.6507316,492.86581899999999,112.9581927,622.36869330000002,16,6934,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000169","Selby","District & UA","Male","65+ yrs",null,null,"2013/14",395.60029609999998,245.48305479999999,600.74538359999997,180.5407448,735.20774570000003,23,7138,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000176","Rushcliffe","District & UA","Male","65+ yrs",null,null,"2013/14",259.52196099999998,161.69207919999999,393.21293129999998,119.36983530000001,480.84068730000001,23,10081,null,null,"Better","Better",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000192","Cannock Chase","District & UA","Male","65+ yrs",null,null,"2013/14",622.62764149999998,427.30874110000002,872.32358120000004,336.87624349999999,1032.0442330000001,37,7735,null,null,"Worse","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000202","Ipswich","District & UA","Male","65+ yrs",null,null,"2013/14",372.758647,259.38196900000003,518.19628720000003,207.06599220000001,611.34702330000005,36,9492,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000214","Surrey Heath","District & UA","Male","65+ yrs",null,null,"2013/14",443.938602,290.29233809999999,647.79037310000001,221.75779779999999,779.99412830000006,28,7187,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000215","Tandridge","District & UA","Male","65+ yrs",null,null,"2013/14",402.6871021,260.57200169999999,593.28542500000003,197.87909880000001,717.37824790000002,26,7491,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000223","Adur","District & UA","Male","65+ yrs",null,null,"2013/14",438.0857001,286.99585020000001,639.59981960000005,219.9624464,770.53682739999999,27,6248,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000238","Wychavon","District & UA","Male","65+ yrs",null,null,"2013/14",303.84074659999999,206.5202817,430.08614549999999,162.110546,511.28371370000002,33,12741,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000001","Bolton","District & UA","Male","65+ yrs",null,null,"2013/14",468.16275830000001,367.4064912,587.17034339999998,317.09665619999998,660.97212379999996,80,20799,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000010","Wigan","District & UA","Male","65+ yrs",null,null,"2013/14",373.97053199999999,286.04273560000001,478.64531959999999,242.4567763,543.76539809999997,73,25979,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000019","Sheffield","District & UA","Male","65+ yrs",null,null,"2013/14",440.9578186,373.65642150000002,516.703666,338.5504699,562.7457584,158,40038,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000029","Solihull","District & UA","Male","65+ yrs",null,null,"2013/14",466.99476620000002,367.39644720000001,584.75920029999997,317.71336669999999,657.82140960000004,79,18752,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000002","Barking and Dagenham","District & UA","Male","65+ yrs",null,null,"2013/14",453.85068180000002,310.24159109999999,639.41830479999999,244.45384680000001,758.59711230000005,34,8252,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000003","Barnet","District & UA","Male","65+ yrs",null,null,"2013/14",342.386324,269.35784869999998,429.02011709999999,233.0397327,482.84043070000001,76,21999,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000012","Hackney","District & UA","Male","65+ yrs",null,null,"2013/14",298.44978500000002,186.1240099,451.95034729999998,137.53068880000001,552.56230170000003,23,8998,"Value for Hackney and City of London combined",null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000021","Kingston upon Thames","District & UA","Male","65+ yrs",null,null,"2013/14",426.94013769999998,300.85629469999998,587.59731190000002,242.2901766,690.23586130000001,38,9615,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000008","Blackburn with Darwen","District & UA","Female","65+ yrs",null,null,"2013/14",956.31730400000004,786.49568079999995,1151.7641020000001,699.66717749999998,1271.684769,112,10965,null,null,"Worse","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000017","Rutland","District & UA","Female","65+ yrs",null,null,"2013/14",686.06706610000003,471.53419480000002,963.28040120000003,373.2560593,1141.3176800000001,34,4618,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000030","Swindon","District & UA","Female","65+ yrs",null,null,"2013/14",861.05207359999997,730.82499329999996,1007.619024,662.89556279999999,1096.709705,158,17101,null,null,"Similar","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000038","Reading","District & UA","Female","65+ yrs",null,null,"2013/14",680.34727620000001,538.07762160000004,848.21370750000006,466.97114779999998,952.27109180000002,81,10330,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000047","County Durham","District & UA","Female","65+ yrs",null,null,"2013/14",914.56127279999998,836.25921119999998,998.19568509999999,793.51331779999998,1047.8935320000001,506,53908,null,null,"Worse","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000049","Cheshire East","District & UA","Female","65+ yrs",null,null,"2013/14",711.50583789999996,636.77375389999997,792.51626409999994,596.49068050000005,840.96918400000004,338,42693,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000008","Cambridge","District & UA","Female","65+ yrs",null,null,"2013/14",791.16396740000005,623.57988760000001,988.30645270000002,539.58929190000003,1110.3623339999999,84,8525,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000031","South Lakeland","District & UA","Female","65+ yrs",null,null,"2013/14",677.26949290000005,557.64837160000002,814.60255299999994,496.35104239999998,898.78011089999995,116,14649,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000040","East Devon","District & UA","Female","65+ yrs",null,null,"2013/14",682.51240680000001,583.42358149999995,793.20101469999997,531.39244740000004,860.26900550000005,180,22016,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000062","Hastings","District & UA","Female","65+ yrs",null,null,"2013/14",745.94169339999996,587.1240828,933.33334490000004,507.74692900000002,1049.494062,81,9206,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000071","Colchester","District & UA","Female","65+ yrs",null,null,"2013/14",817.86127420000003,689.25417130000005,963.23861590000001,622.42979319999995,1051.76953,147,16405,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000080","Forest of Dean","District & UA","Female","65+ yrs",null,null,"2013/14",624.11153890000003,482.34079389999999,794.18889920000004,412.56725740000002,900.32483790000003,67,9942,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000089","Hart","District & UA","Female","65+ yrs",null,null,"2013/14",703.71961009999995,543.35423189999995,896.37090780000005,464.53138730000001,1016.660618,66,9149,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000092","Rushmoor","District & UA","Female","65+ yrs",null,null,"2013/14",842.57755399999996,644.77556609999999,1081.238769,547.9477832,1230.515592,63,6816,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000103","Watford","District & UA","Female","65+ yrs",null,null,"2013/14",862.22855589999995,663.27482610000004,1101.2370920000001,565.48502180000003,1250.4718379999999,66,6662,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000113","Swale","District & UA","Female","65+ yrs",null,null,"2013/14",699.48565110000004,567.01191289999997,853.44589140000005,499.87676770000002,948.29407839999999,98,13683,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000122","Pendle","District & UA","Female","65+ yrs",null,null,"2013/14",730.57898690000002,563.12622080000006,931.74455669999998,480.81978079999999,1057.3505,66,8444,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000131","Harborough","District & UA","Female","65+ yrs",null,null,"2013/14",500.05129319999998,371.19472630000001,658.84244980000005,309.36673039999999,758.99282800000003,51,9329,null,null,"Better","Better",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000140","South Holland","District & UA","Female","65+ yrs",null,null,"2013/14",776.84512849999999,627.25290859999996,951.11310690000005,551.60614269999996,1058.5767800000001,95,11354,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000148","Norwich","District & UA","Female","65+ yrs",null,null,"2013/14",627.85429839999995,500.22848929999998,777.29243199999996,435.9900366,869.63744220000001,89,11340,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000165","Harrogate","District & UA","Female","65+ yrs",null,null,"2013/14",679.69136800000001,574.18489810000005,798.7121975,519.26379669999994,871.13014410000005,152,18829,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000166","Richmondshire","District & UA","Female","65+ yrs",null,null,"2013/14",801.74718080000002,576.55974930000002,1085.2780339999999,470.72955109999998,1265.595141,42,5286,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000175","Newark and Sherwood","District & UA","Female","65+ yrs",null,null,"2013/14",796.44934360000002,653.11218310000004,961.73458700000003,579.95300769999994,1063.2303850000001,109,12929,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000189","South Somerset","District & UA","Female","65+ yrs",null,null,"2013/14",765.32351960000005,655.08846830000005,888.5014152,597.22035289999997,963.14674209999998,179,20679,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000200","Babergh","District & UA","Female","65+ yrs",null,null,"2013/14",856.48668129999999,699.34683619999998,1038.053658,619.28904580000005,1149.640623,106,11322,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000213","Spelthorne","District & UA","Female","65+ yrs",null,null,"2013/14",777.61909909999997,619.21856690000004,963.77846239999997,539.76013409999996,1078.9890820000001,85,9645,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000223","Adur","District & UA","Female","65+ yrs",null,null,"2013/14",682.14440969999998,523.36251689999995,873.44107469999994,445.52738779999999,993.02175690000001,64,8042,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000236","Redditch","District & UA","Female","65+ yrs",null,null,"2013/14",642.75578010000004,464.47878079999998,866.02555429999995,380.25830589999998,1007.727409,44,6990,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000245","West Suffolk","District & UA","Female","65+ yrs",null,null,"2013/14",699.98,588.5,826.2,530.70000000000005,903.1,143,18267,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000246","Somerset West and Taunton","District & UA","Female","65+ yrs",null,null,"2013/14",639.51,540.20000000000005,751.4,488.6,819.5,153,19097,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000008","Tameside","District & UA","Female","65+ yrs",null,null,"2013/14",872.69598889999997,751.1699486,1008.243015,687.27186019999999,1090.320082,185,20229,null,null,"Worse","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000019","Sheffield","District & UA","Female","65+ yrs",null,null,"2013/14",741.26957140000002,670.80671299999995,817.06473270000004,632.57201369999996,862.24505650000003,413,49852,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000029","Solihull","District & UA","Female","65+ yrs",null,null,"2013/14",687.50563729999999,591.6204434,794.32871220000004,541.15236070000003,858.98046710000006,189,23549,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000001","City of London","District & UA","Female","65+ yrs",null,null,"2013/14",null,null,null,null,null,null,null,"Value for Hackney and City of London combined",null,"Not compared","Not compared",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000010","Enfield","District & UA","Female","65+ yrs",null,null,"2013/14",659.517291,563.5368125,767.04415189999997,513.2664327,832.27665739999998,171,22968,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000019","Islington","District & UA","Female","65+ yrs",null,null,"2013/14",887.76931279999997,716.7285071,1087.1864780000001,630.29985079999994,1210.1997980000001,94,10492,null,null,"Similar","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000007","Warrington","District & UA","Persons","65+ yrs",null,null,"2013/14",653.00006889999997,566.92663579999999,748.38287200000002,521.41039060000003,805.9792089,209,35055,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000008","Blackburn with Darwen","District & UA","Persons","65+ yrs",null,null,"2013/14",716.85794250000004,600.99352869999996,848.4112662,541.02726929999994,928.6730245,137,20201,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000017","Rutland","District & UA","Persons","65+ yrs",null,null,"2013/14",543.51807029999998,398.8419227,723.3772219,330.006484,837.20364510000002,47,8549,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000026","Plymouth","District & UA","Persons","65+ yrs",null,null,"2013/14",695.49551550000001,619.73319470000001,777.93982989999995,579.03044269999998,827.33341929999995,308,44469,null,null,"Worse","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000037","West Berkshire","District & UA","Persons","65+ yrs",null,null,"2013/14",546.53577080000002,457.87354049999999,647.29849139999999,412.02458860000002,708.79901050000001,135,26163,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000046","Isle of Wight","District & UA","Persons","65+ yrs",null,null,"2013/14",622.288636,544.39572769999995,708.15430349999997,503.01578960000001,759.88682840000001,232,35369,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000008","Cambridge","District & UA","Persons","65+ yrs",null,null,"2013/14",736.51291909999998,612.0379835,878.39528399999995,547.83995870000001,965.10074139999995,129,15173,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000029","Copeland","District & UA","Persons","65+ yrs",null,null,"2013/14",556.89976260000003,436.79858569999999,699.53902960000005,377.13380769999998,788.1931108,75,14364,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000038","North East Derbyshire","District & UA","Persons","65+ yrs",null,null,"2013/14",602.80414229999997,503.21826820000001,716.25919699999997,451.83342169999997,785.57775430000004,130,22578,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000039","South Derbyshire","District & UA","Persons","65+ yrs",null,null,"2013/14",470.09208690000003,364.66422590000002,596.23185850000004,312.6471636,674.86431379999999,69,16277,null,null,"Better","Better",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000061","Eastbourne","District & UA","Persons","65+ yrs",null,null,"2013/14",637.86361739999995,547.15598509999995,739.0365822,499.4621386,800.29930720000004,185,23724,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000070","Chelmsford","District & UA","Persons","65+ yrs",null,null,"2013/14",745.72393209999996,652.33597640000005,848.67064870000002,602.72442750000005,910.6941994,232,31018,null,null,"Worse","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000077","Uttlesford","District & UA","Persons","65+ yrs",null,null,"2013/14",797.49947640000005,662.21811030000003,952.18976580000003,592.64520189999996,1046.8478620000001,123,15260,null,null,"Worse","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000089","Hart","District & UA","Persons","65+ yrs",null,null,"2013/14",576.37818010000001,464.33745370000003,707.22539380000001,407.80851960000001,787.99572950000004,92,16753,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000099","North Hertfordshire","District & UA","Persons","65+ yrs",null,null,"2013/14",645.2514668,549.01564229999997,753.44176419999997,498.7672531,819.17420619999996,161,23250,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000111","Sevenoaks","District & UA","Persons","65+ yrs",null,null,"2013/14",655.22430529999997,556.47480289999999,766.36411910000004,504.96479870000002,833.92042409999999,158,23625,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000120","Hyndburn","District & UA","Persons","65+ yrs",null,null,"2013/14",698.3595196,561.31640930000003,858.54296350000004,492.2269235,957.45689230000005,91,13807,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000127","West Lancashire","District & UA","Persons","65+ yrs",null,null,"2013/14",614.02378950000002,511.54479880000002,730.89413669999999,458.71552659999998,802.32990840000002,128,22666,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000131","Harborough","District & UA","Persons","65+ yrs",null,null,"2013/14",440.14079470000001,345.92618060000001,552.03564730000005,299.12152659999998,621.58126089999996,75,17362,null,null,"Better","Better",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000140","South Holland","District & UA","Persons","65+ yrs",null,null,"2013/14",606.3831533,505.82916119999999,720.99930570000004,453.96837779999998,791.04216080000003,129,21162,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000149","South Norfolk","District & UA","Persons","65+ yrs",null,null,"2013/14",650.12427790000004,559.8161063,750.79242939999995,512.30766470000003,811.73416069999996,187,29456,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000164","Hambleton","District & UA","Persons","65+ yrs",null,null,"2013/14",538.13667020000003,441.42081839999997,649.66185350000001,392.0571228,718.14550799999995,109,20961,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000173","Gedling","District & UA","Persons","65+ yrs",null,null,"2013/14",510.58261329999999,419.08246059999999,615.95662019999997,372.32600250000002,680.62822349999999,111,22512,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000181","West Oxfordshire","District & UA","Persons","65+ yrs",null,null,"2013/14",597.28736939999999,498.55301830000002,709.7723105,447.6075452,778.4981497,130,20966,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000199","Tamworth","District & UA","Persons","65+ yrs",null,null,"2013/14",547.91510979999998,412.94866109999998,712.06794930000001,347.37596960000002,815.06769389999999,58,12487,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000200","Babergh","District & UA","Persons","65+ yrs",null,null,"2013/14",644.71931959999995,540.94307500000002,762.5476453,487.2331135,834.43567029999997,137,20935,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000213","Spelthorne","District & UA","Persons","65+ yrs",null,null,"2013/14",567.60075080000001,463.78353679999998,687.63909569999998,410.92507039999998,761.43305039999996,105,17607,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000222","Warwick","District & UA","Persons","65+ yrs",null,null,"2013/14",592.15922920000003,501.79594980000002,694.01670709999996,454.72456319999998,755.97096109999995,154,24476,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000235","Malvern Hills","District & UA","Persons","65+ yrs",null,null,"2013/14",599.76251230000003,499.16466960000002,714.60751489999996,447.35377169999998,784.83603210000001,126,19478,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000244","East Suffolk","District & UA","Persons","65+ yrs",null,null,"2013/14",562.71,506.2,623.79999999999995,475.6,660.3,365,61003,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000008","Tameside","District & UA","Persons","65+ yrs",null,null,"2013/14",721.15361659999996,633.95811790000005,816.9476899,587.49865130000001,874.57719940000004,249,37042,null,null,"Worse","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000017","Doncaster","District & UA","Persons","65+ yrs",null,null,"2013/14",747.99730060000002,675.52152980000005,826.07904269999995,636.24699780000003,872.65421919999994,396,54297,null,null,"Worse","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000027","Dudley","District & UA","Persons","65+ yrs",null,null,"2013/14",624.41770369999995,562.1565511,691.64033689999997,528.48007970000003,731.77634709999995,374,61403,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000028","Sandwell","District & UA","Persons","65+ yrs",null,null,"2013/14",728.13300779999997,654.15360429999998,808.16136879999999,614.20494040000005,855.9834687,356,48036,null,null,"Worse","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000037","Gateshead","District & UA","Persons","65+ yrs",null,null,"2013/14",609.82870209999999,531.54205630000001,696.31685289999996,490.0321624,748.47340039999995,222,37219,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000014","Haringey","District & UA","Persons","65+ yrs",null,null,"2013/14",600.190245,500.42640820000003,713.84804689999999,448.9497356,783.29047839999998,130,23774,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000019","Islington","District & UA","Persons","65+ yrs",null,null,"2013/14",769.31485099999998,643.83754020000003,911.91712010000003,578.95079910000004,998.95440459999998,135,19143,null,null,"Worse","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000025","Newham","District & UA","Male","65+ yrs",null,null,"2013/14",370.82481250000001,250.15457259999999,527.99920239999994,195.31427690000001,629.24264019999998,32,9815,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000058","Bournemouth, Christchurch and Poole","District & UA","Female","65+ yrs",null,null,"2013/14",787.35,713.6,866.5,673.4,913.6,448,44926,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000029","Sutton","District & UA","Female","65+ yrs",null,null,"2013/14",785.30154230000005,663.23869249999996,923.05465370000002,599.72185409999997,1006.88441,151,16619,null,null,"Similar","Worse",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000025","Newham","District & UA","Persons","65+ yrs",null,null,"2013/14",526.97536579999996,432.06101519999999,636.42319829999997,383.6168045,703.63122550000003,109,21852,null,null,"Similar","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000026","Redbridge","District & UA","Persons","65+ yrs",null,null,"2013/14",534.34073569999998,462.60349680000002,613.99866480000003,424.7359897,662.14161320000005,201,35051,null,null,"Better","Similar",20130000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Most deprived decile (IMD2010)","2014/15",478.872509164424,450.53730016630698,508.48451285790497,null,null,1128,266982,"Value for Hackney and City of London combined",null,"Worse","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Least deprived decile (IMD2010)","2014/15",391.58463329995601,373.683987972625,410.10933616417498,null,null,1864,537359,"Value for Hackney and City of London combined",null,"Better","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Second least deprived decile (IMD2010)","2014/15",400.76146705709402,378.71107194487001,423.7413431704,null,null,1285,365607,"Value for Hackney and City of London combined",null,"Better","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Third less deprived decile (IMD2015)","2014/15",431.08108929999997,413.504121,449.20137069999998,403.61823570000001,459.79880759999998,2361,623211,null,null,"Similar","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fourth more deprived decile (IMD2015)","2014/15",453.2578575,430.38228199999998,477.01279169999998,417.59402239999997,490.95163300000002,1539,392116,null,null,"Worse","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA deprivation deciles in England (IMD2010)","Fifth less deprived decile (IMD2010)","2014/15",710.34250989044494,688.97840999806999,732.19494889590601,null,null,4280,540801,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Fifth more deprived decile (IMD2010)","2014/15",738.12224161359904,714.89019534629097,761.91114468920796,null,null,3897,477475,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Fifth less deprived decile (IMD2010)","2014/15",713.94411884721399,692.47397841657801,735.90340474099503,null,null,4308,531645,null,null,"Similar","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fifth more deprived decile (IMD2015)","2014/15",703.39404109999998,676.71778629999994,730.84534970000004,661.69168999999999,746.88673200000005,2667,350140,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fourth more deprived decile (IMD2015)","2014/15",729.16490309999995,705.93434839999998,752.95890959999997,692.79838159999997,766.83341559999997,3807,471031,null,null,"Similar","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs",null,null,"2014/15",598.63005980000003,593.74132480000003,603.54894149999996,590.93618000000004,606.39369139999997,57740,9537708,null,null,"Not compared","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2010)","Second most deprived decile (IMD2010)","2014/15",609.09488021093796,595.11357419111403,623.31175215473604,null,null,7826,1247119,null,null,"Similar","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2014/15",643.06786309999995,623.81943139999998,662.75695229999997,612.92322869999998,674.23084129999995,4267,656258,"Value for Hackney and City of London combined",null,"Worse","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2014/15",565.19437640000001,551.90456349999999,578.72243509999998,544.3511843,586.58834119999995,6921,1174823,"Value for Cornwall and Isles of Scilly combined",null,"Better","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2014/15",579.9692579,563.59651570000005,596.69578109999998,554.31856640000001,606.43759939999995,4783,808483,"Value for Cornwall and Isles of Scilly combined",null,"Better","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2014/15",567.62633459999995,550.34421350000002,585.31138239999996,540.5644337,595.61935689999996,4116,690504,null,null,"Better","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000008","South East region","Region","Male","65+ yrs",null,null,"2014/15",423.65187759999998,407.929417,439.81822010000002,399.06746249999998,449.26169959999999,2822,742251,null,null,"Similar","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000001","North East region","Region","Persons","65+ yrs",null,null,"2014/15",654.99344799999994,632.1543719,678.44311240000002,619.26558220000004,692.13197700000001,3142,491543,null,null,"Worse","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000001","Hartlepool","District & UA","Male","65+ yrs",null,null,"2014/15",559.75840100000005,387.77676659999997,778.89895650000005,307.89106149999998,918.9006018,38,7724,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000010","Kingston upon Hull","District & UA","Male","65+ yrs",null,null,"2014/15",514.4789495,401.281612,648.91880800000001,345.04657589999999,732.47673980000002,75,17178,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000019","Herefordshire","District & UA","Male","65+ yrs",null,null,"2014/15",256.80020309999998,186.47972530000001,344.42938129999999,153.09851739999999,399.93773879999998,46,19886,null,null,"Better","Better",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000027","Torbay","District & UA","Male","65+ yrs",null,null,"2014/15",590.02734210000006,467.03512569999998,735.29876890000003,405.62238880000001,825.38789989999998,80,15298,null,null,"Worse","Worse",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000040","Windsor and Maidenhead","District & UA","Male","65+ yrs",null,null,"2014/15",364.07422209999999,257.66165310000002,499.23871109999999,208.0791912,585.48753580000005,39,11899,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000041","Wokingham","District & UA","Male","65+ yrs",null,null,"2014/15",366.2257755,257.97629719999998,503.72349370000001,207.5379356,591.46115810000003,39,12387,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000051","Shropshire","District & UA","Male","65+ yrs",null,null,"2014/15",469.66028890000001,388.8178484,561.95203240000001,347.18157350000001,618.38907500000005,126,32305,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000010","Fenland","District & UA","Male","65+ yrs",null,null,"2014/15",384.58516259999999,261.35118590000002,544.44591309999998,205.1164737,647.26395079999998,33,9882,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000032","Amber Valley","District & UA","Male","65+ yrs",null,null,"2014/15",285.23971929999999,184.28244770000001,419.8901654,139.49115599999999,507.38143669999999,27,11900,null,null,"Better","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000045","Teignbridge","District & UA","Male","65+ yrs",null,null,"2014/15",453.61113269999998,344.18179939999999,586.48106870000004,290.93168930000002,669.79657710000004,59,14462,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000064","Rother","District & UA","Male","65+ yrs",null,null,"2014/15",364.74106619999998,265.47659529999999,488.74242520000001,218.46728899999999,567.36505169999998,45,12580,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000073","Harlow","District & UA","Male","65+ yrs",null,null,"2014/15",475.40659520000003,312.94776819999998,690.95052539999995,240.48234840000001,830.73698330000002,28,5532,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000082","Stroud","District & UA","Male","65+ yrs",null,null,"2014/15",474.86003790000001,337.29431440000002,647.59700139999995,272.4718924,757.33805610000002,43,11176,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000083","Tewkesbury","District & UA","Male","65+ yrs",null,null,"2014/15",317.14840720000001,200.82940769999999,475.05259569999998,150.15729590000001,578.30682149999996,24,8432,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000092","Rushmoor","District & UA","Male","65+ yrs",null,null,"2014/15",375.72314110000002,219.465112,598.24804319999998,154.78456,746.20285820000004,18,5916,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000110","Maidstone","District & UA","Male","65+ yrs",null,null,"2014/15",463.19144080000001,340.27888660000002,614.97567619999995,281.42121580000003,710.78510940000001,50,13676,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000115","Tonbridge and Malling","District & UA","Male","65+ yrs",null,null,"2014/15",413.51239559999999,288.6376176,572.62896839999996,230.63311189999999,674.28327839999997,38,10447,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000124","Ribble Valley","District & UA","Male","65+ yrs",null,null,"2014/15",351.35282389999998,213.204857,544.50954039999999,154.87362519999999,672.13189379999994,20,5939,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000133","Melton","District & UA","Male","65+ yrs",null,null,"2014/15",null,null,null,null,null,6,4852,"Value cannot be calculated as number of cases is too small",null,"Not compared","Not compared",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000142","West Lindsey","District & UA","Male","65+ yrs",null,null,"2014/15",483.09779570000001,345.22519560000001,656.22009460000004,280.25817000000001,766.2059557,43,10062,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000151","Daventry","District & UA","Male","65+ yrs",null,null,"2014/15",363.26689870000001,219.48480739999999,562.66514870000003,158.24231019999999,694.03785530000005,21,7219,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000164","Hambleton","District & UA","Male","65+ yrs",null,null,"2014/15",343.51247039999998,228.90576479999999,494.10227620000001,177.2790402,591.41849119999995,30,9884,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000168","Scarborough","District & UA","Male","65+ yrs",null,null,"2014/15",536.89254240000002,404.29148320000002,698.16847889999997,339.8680028,799.36307480000005,58,12359,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000177","Cherwell","District & UA","Male","65+ yrs",null,null,"2014/15",544.67865540000003,399.4597675,723.63325350000002,329.780798,836.5008153,51,11262,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000193","East Staffordshire","District & UA","Male","65+ yrs",null,null,"2014/15",439.33050320000001,303.06172909999998,614.13372809999998,240.182536,726.09270279999998,36,9529,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000203","Mid Suffolk","District & UA","Male","65+ yrs",null,null,"2014/15",413.3736136,291.17409620000001,569.08134510000002,234.41225270000001,668.55785930000002,38,10681,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000212","Runnymede","District & UA","Male","65+ yrs",null,null,"2014/15",317.15896099999998,192.69890760000001,491.17741239999998,140.14722409999999,606.15474630000006,20,6604,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000225","Chichester","District & UA","Male","65+ yrs",null,null,"2014/15",482.31658629999998,369.48845590000002,618.45120770000005,314.2569699,703.60012380000001,63,13562,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000238","Wychavon","District & UA","Male","65+ yrs",null,null,"2014/15",439.16138460000002,317.05820399999999,591.31907320000005,259.09569040000002,687.70276130000002,46,13161,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000239","Wyre Forest","District & UA","Male","65+ yrs",null,null,"2014/15",374.61903869999998,251.1635053,535.42130569999995,195.05739360000001,639.00163029999999,32,10777,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000002","Bury","District & UA","Male","65+ yrs",null,null,"2014/15",434.33820680000002,324.1014528,569.12785959999997,270.81262199999998,653.88069529999996,55,14774,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000011","Knowsley","District & UA","Male","65+ yrs",null,null,"2014/15",463.63028489999999,334.64700599999998,624.75643360000004,273.56357480000003,726.91790249999997,45,10644,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000018","Rotherham","District & UA","Male","65+ yrs",null,null,"2014/15",442.02124190000001,342.03348419999998,560.91128460000004,292.4145431,634.83941460000005,74,22170,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000031","Wolverhampton","District & UA","Male","65+ yrs",null,null,"2014/15",407.78294149999999,318.2409475,514.25249069999995,273.80571839999999,580.4573173,74,19016,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000003","Barnet","District & UA","Male","65+ yrs",null,null,"2014/15",349.66678230000002,275.6138947,437.41738450000003,238.74807229999999,491.90678100000002,77,22618,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000012","Hackney","District & UA","Male","65+ yrs",null,null,"2014/15",475.79933699999998,334.26097270000002,656.14880240000002,268.51620819999999,771.36810449999996,38,9238,"Value for Hackney and City of London combined",null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000021","Kingston upon Thames","District & UA","Male","65+ yrs",null,null,"2014/15",461.65023120000001,332.92883710000001,623.28164790000005,272.27395639999997,725.96726750000005,43,9979,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000022","Lambeth","District & UA","Male","65+ yrs",null,null,"2014/15",427.3542946,307.33816849999999,578.05477919999998,250.78530219999999,673.7958979,43,11063,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000012","North East Lincolnshire","District & UA","Female","65+ yrs",null,null,"2014/15",778.75750989999995,656.41064219999998,917.1165919,592.86295310000003,1001.388558,146,16876,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000019","Herefordshire","District & UA","Female","65+ yrs",null,null,"2014/15",675.74927879999996,578.27556519999996,784.77072980000003,527.14931609999996,850.86397309999995,176,23336,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000030","Swindon","District & UA","Female","65+ yrs",null,null,"2014/15",789.50098070000001,666.35819179999999,928.64340630000004,602.34930059999999,1013.3625050000001,148,17540,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000039","Slough","District & UA","Female","65+ yrs",null,null,"2014/15",634.77526969999997,472.08313279999999,834.85457789999998,393.86812950000001,960.94521199999997,52,7517,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000049","Cheshire East","District & UA","Female","65+ yrs",null,null,"2014/15",704.06659749999994,631.23490449999997,782.91546779999999,591.93265670000005,830.04899969999997,349,43862,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000008","Cambridge","District & UA","Female","65+ yrs",null,null,"2014/15",659.31657580000001,509.16061869999999,838.07168560000002,434.72805369999998,949.27847229999998,73,8673,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000026","Allerdale","District & UA","Female","65+ yrs",null,null,"2014/15",683.25920619999999,546.22043550000001,844.01074649999998,477.35889600000002,943.42062669999996,87,11833,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000032","Amber Valley","District & UA","Female","65+ yrs",null,null,"2014/15",708.31483409999998,578.23910049999995,858.61062719999995,511.96962050000002,950.97902929999998,106,13961,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000041","Exeter","District & UA","Female","65+ yrs",null,null,"2014/15",668.58520999999996,532.23466059999998,828.09794980000004,463.54907630000002,926.63284109999995,90,11301,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000063","Lewes","District & UA","Female","65+ yrs",null,null,"2014/15",607.86825880000004,490.13122249999998,744.70158619999995,430.4643547,828.99862940000003,98,13700,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000072","Epping Forest","District & UA","Female","65+ yrs",null,null,"2014/15",793.26626799999997,660.7326746,944.18189810000001,592.31654370000001,1036.3686600000001,131,13757,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000085","East Hampshire","District & UA","Female","65+ yrs",null,null,"2014/15",684.84930150000002,558.95402179999996,830.31479590000004,494.81435119999998,919.71460539999998,106,13980,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000091","New Forest","District & UA","Female","65+ yrs",null,null,"2014/15",626.66708589999996,540.58345020000002,722.25543379999999,495.14299640000002,780.02626650000002,201,26766,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000103","Watford","District & UA","Female","65+ yrs",null,null,"2014/15",654.40275039999995,488.94917090000001,857.08611910000002,409.11036259999997,984.62272729999995,54,6792,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000113","Swale","District & UA","Female","65+ yrs",null,null,"2014/15",706.53390630000001,576.1131474,857.54562109999995,509.79454420000002,950.43476810000004,103,14130,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000114","Thanet","District & UA","Female","65+ yrs",null,null,"2014/15",820.61924969999995,697.81597180000006,958.52794900000004,633.63418290000004,1042.277756,164,17448,null,null,"Similar","Worse",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000123","Preston","District & UA","Female","65+ yrs",null,null,"2014/15",941.09518390000005,775.81664320000004,1130.9604529999999,691.16917320000005,1247.3665490000001,115,11017,null,null,"Worse","Worse",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000137","East Lindsey","District & UA","Female","65+ yrs",null,null,"2014/15",840.33745699999997,719.50415629999998,975.6173182,656.17989539999996,1057.663415,173,20410,null,null,"Worse","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000142","West Lindsey","District & UA","Female","65+ yrs",null,null,"2014/15",603.38455539999995,467.9870459,765.59637540000006,401.26578130000001,866.76898059999996,68,11069,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000151","Daventry","District & UA","Female","65+ yrs",null,null,"2014/15",745.77545459999999,566.36820520000003,963.61311350000005,479.06569209999998,1100.2072579999999,59,8054,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000166","Richmondshire","District & UA","Female","65+ yrs",null,null,"2014/15",850.89637189999996,624.62907519999999,1132.1883789999999,516.97339810000005,1310.2080289999999,47,5447,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000175","Newark and Sherwood","District & UA","Female","65+ yrs",null,null,"2014/15",862.10439640000004,714.46053400000005,1031.118408,638.60558660000004,1134.5894410000001,121,13302,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000189","South Somerset","District & UA","Female","65+ yrs",null,null,"2014/15",678.03201200000001,577.49290050000002,790.81917309999994,524.89823049999995,859.28246179999996,167,21139,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000198","Staffordshire Moorlands","District & UA","Female","65+ yrs",null,null,"2014/15",808.06921450000004,657.46200639999995,982.70818480000003,580.97975199999996,1090.1952590000001,101,12201,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000203","Mid Suffolk","District & UA","Female","65+ yrs",null,null,"2014/15",471.07488919999997,358.85046369999998,607.11568420000003,304.15574659999999,692.36413830000004,60,11853,null,null,"Better","Better",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000215","Tandridge","District & UA","Female","65+ yrs",null,null,"2014/15",732.29779829999995,578.43767600000001,913.84002339999995,501.53827840000002,1026.3747860000001,81,9381,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000224","Arun","District & UA","Female","65+ yrs",null,null,"2014/15",716.11331629999995,619.69795099999999,823.00975389999996,568.73505609999995,887.57231200000001,207,24169,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000237","Worcester","District & UA","Female","65+ yrs",null,null,"2014/15",797.84925129999999,629.26306490000002,997.18451159999995,545.16645400000004,1120.854061,79,8905,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000246","Somerset West and Taunton","District & UA","Female","65+ yrs",null,null,"2014/15",941.59,817.6,1078.7,751.9,1161.4000000000001,219,19522,null,null,"Worse","Worse",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000003","Manchester","District & UA","Female","65+ yrs",null,null,"2014/15",663.31181279999998,573.75818140000001,762.7794275,526.49695389999999,822.90154740000003,200,27686,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000019","Sheffield","District & UA","Female","65+ yrs",null,null,"2014/15",769.98101180000003,698.96658820000005,846.20152559999997,660.3598935,891.59135030000004,439,50405,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000021","Newcastle upon Tyne","District & UA","Female","65+ yrs",null,null,"2014/15",830.83487219999995,722.22230200000001,950.93573219999996,664.67876869999998,1023.3908699999999,218,22925,null,null,"Worse","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000030","Walsall","District & UA","Female","65+ yrs",null,null,"2014/15",746.77022030000001,651.11460580000005,852.47086869999998,600.40520979999997,916.21969060000004,221,27020,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000002","Barking and Dagenham","District & UA","Female","65+ yrs",null,null,"2014/15",820.98054179999997,674.30370230000005,989.4769331,599.18310080000003,1092.7818030000001,115,11342,null,null,"Similar","Worse",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000013","Hammersmith and Fulham","District & UA","Female","65+ yrs",null,null,"2014/15",477.63932699999998,354.02595669999999,630.28899750000005,294.83269439999998,726.64471170000002,50,10141,null,null,"Better","Better",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000021","Kingston upon Thames","District & UA","Female","65+ yrs",null,null,"2014/15",682.13302050000004,552.89795809999998,831.87986720000004,487.22533779999998,924.01843829999996,102,12492,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000008","Blackburn with Darwen","District & UA","Persons","65+ yrs",null,null,"2014/15",617.87632129999997,512.03963490000001,739.03193639999995,457.66394910000002,813.20387340000002,121,20544,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000017","Rutland","District & UA","Persons","65+ yrs",null,null,"2014/15",389.20352100000002,270.78390780000001,541.65308860000005,216.33402570000001,639.42578230000004,35,8838,null,null,"Better","Better",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000026","Plymouth","District & UA","Persons","65+ yrs",null,null,"2014/15",563.32413110000005,496.09484479999998,637.10053340000002,460.23887769999999,681.46279230000005,255,45555,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000027","Torbay","District & UA","Persons","65+ yrs",null,null,"2014/15",609.79996019999999,531.5439877,696.27378720000002,490.0585701,748.42677460000004,221,33835,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000041","Wokingham","District & UA","Persons","65+ yrs",null,null,"2014/15",552.83333279999999,466.32774019999999,650.70206180000002,421.4132697,710.32280709999998,145,27081,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000049","Cheshire East","District & UA","Persons","65+ yrs",null,null,"2014/15",566.10600390000002,515.6835787,620.11606059999997,488.22440779999999,652.25083700000005,465,80586,null,null,"Similar","Better",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000008","Cambridge","District & UA","Persons","65+ yrs",null,null,"2014/15",543.55871190000005,439.38596130000002,664.53496870000004,386.55636989999999,739.03964099999996,99,15513,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000030","Eden","District & UA","Persons","65+ yrs",null,null,"2014/15",577.81395310000005,454.19464570000002,724.63155989999996,392.78210410000003,815.88259010000002,75,12880,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000039","South Derbyshire","District & UA","Persons","65+ yrs",null,null,"2014/15",666.93830539999999,543.14814000000001,810.27258200000006,480.20117570000002,898.43924319999996,103,16943,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000061","Eastbourne","District & UA","Persons","65+ yrs",null,null,"2014/15",512.1057409,433.50570599999998,600.60133229999997,392.51988039999998,654.40196430000003,157,24372,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000066","Basildon","District & UA","Persons","65+ yrs",null,null,"2014/15",573.28884670000002,491.03150929999998,665.32078550000006,447.89868869999998,721.12192500000003,175,30812,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000072","Epping Forest","District & UA","Persons","65+ yrs",null,null,"2014/15",616.00075379999998,525.24130660000003,717.85225700000001,477.77725020000003,779.68658640000001,166,24955,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000081","Gloucester","District & UA","Persons","65+ yrs",null,null,"2014/15",525.00403530000006,430.6562146,633.79858960000001,382.50116029999998,700.60546190000002,109,19914,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000090","Havant","District & UA","Persons","65+ yrs",null,null,"2014/15",424.699949,353.2997838,506.21215590000003,316.52656309999998,556.05743689999997,126,27851,null,null,"Better","Better",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000102","Three Rivers","District & UA","Persons","65+ yrs",null,null,"2014/15",580.55075790000001,471.54406560000001,707.04519289999996,416.22504259999999,784.92406930000004,100,16180,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000116","Tunbridge Wells","District & UA","Persons","65+ yrs",null,null,"2014/15",657.75754959999995,556.16628790000004,772.36167060000002,503.2832373,842.0922812,152,21403,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000122","Pendle","District & UA","Persons","65+ yrs",null,null,"2014/15",527.15641410000001,418.89654660000002,654.7639696,364.7373288,733.83283310000002,82,15843,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000131","Harborough","District & UA","Persons","65+ yrs",null,null,"2014/15",591.04501440000001,483.71518370000001,715.05909129999998,429.0340233,791.27534370000001,106,17997,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000140","South Holland","District & UA","Persons","65+ yrs",null,null,"2014/15",518.76098219999994,427.55411270000002,623.59974639999996,380.86822059999997,687.89255969999999,114,21620,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000141","South Kesteven","District & UA","Persons","65+ yrs",null,null,"2014/15",607.55600240000001,520.90314109999997,704.47465199999999,475.45257170000002,763.23068409999996,176,29158,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000150","Corby","District & UA","Persons","65+ yrs",null,null,"2014/15",652.07884379999996,492.65110440000001,846.31732920000002,415.32033489999998,968.27771670000004,57,9164,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000170","Ashfield","District & UA","Persons","65+ yrs",null,null,"2014/15",554.67249879999997,457.43854929999998,666.37090769999998,407.64014359999999,734.853025,115,22547,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000175","Newark and Sherwood","District & UA","Persons","65+ yrs",null,null,"2014/15",673.46886910000001,571.97227369999996,787.7436434,519.04708389999996,857.21665299999995,157,24473,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000189","South Somerset","District & UA","Persons","65+ yrs",null,null,"2014/15",586.40743459999999,514.42755650000004,665.60853810000003,476.12722880000001,713.28779420000001,241,38994,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000200","Babergh","District & UA","Persons","65+ yrs",null,null,"2014/15",429.22339069999998,347.02774049999999,524.97750020000001,305.46250989999999,584.02499969999997,95,21730,null,null,"Better","Better",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000213","Spelthorne","District & UA","Persons","65+ yrs",null,null,"2014/15",549.06250020000004,448.73148809999998,665.06993460000001,397.6480191,736.38587410000002,105,17979,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000222","Warwick","District & UA","Persons","65+ yrs",null,null,"2014/15",452.58917750000001,374.87892740000001,541.59763320000002,334.97406940000002,596.10181609999995,120,25000,null,null,"Better","Better",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000224","Arun","District & UA","Persons","65+ yrs",null,null,"2014/15",597.32583390000002,529.56186600000001,671.30305380000004,493.25703129999999,715.68576380000002,286,43320,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000237","Worcester","District & UA","Persons","65+ yrs",null,null,"2014/15",674.95013470000004,554.42357040000002,813.84120600000006,492.87053370000001,899.10617109999998,110,16135,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000246","Somerset West and Taunton","District & UA","Persons","65+ yrs",null,null,"2014/15",735.52,651.5,827.2,606.6,882.3,283,35496,null,null,"Worse","Worse",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000009","Trafford","District & UA","Persons","65+ yrs",null,null,"2014/15",601.28047230000004,528.94225819999997,680.7073302,490.3801057,728.47870030000001,252,39229,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000018","Rotherham","District & UA","Persons","65+ yrs",null,null,"2014/15",607.09336740000003,538.19049829999994,682.3489591,501.2903963,727.50777249999999,283,48959,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000028","Sandwell","District & UA","Persons","65+ yrs",null,null,"2014/15",649.63734390000002,580.43473549999999,724.80304460000002,543.19616340000005,769.79927020000002,322,48516,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000031","Wolverhampton","District & UA","Persons","65+ yrs",null,null,"2014/15",597.66399760000002,528.08111889999998,673.82263769999997,490.8849396,719.56518930000004,270,42388,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000010","Enfield","District & UA","Persons","65+ yrs",null,null,"2014/15",570.30823529999998,500.79415619999997,646.75087340000005,463.78676849999999,692.75775309999995,244,41623,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000011","Greenwich","District & UA","Persons","65+ yrs",null,null,"2014/15",523.22905230000003,442.05608519999998,614.94862130000001,399.86285850000002,670.79355299999997,148,28172,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000020","Kensington and Chelsea","District & UA","Persons","65+ yrs",null,null,"2014/15",446.660324,360.7083662,546.87205840000001,317.27596899999998,608.68909459999998,94,21780,null,null,"Better","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000026","Redbridge","District & UA","Male","65+ yrs",null,null,"2014/15",409.58037949999999,310.42237039999998,529.97879490000003,262.17045519999999,605.47409119999998,59,15892,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000023","Lewisham","District & UA","Female","65+ yrs",null,null,"2014/15",635.34496620000004,520.67262459999995,767.57617419999997,462.14395059999998,848.77466319999996,109,15374,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000031","Waltham Forest","District & UA","Female","65+ yrs",null,null,"2014/15",592.40575750000005,483.70968690000001,717.99845400000004,428.33247039999998,795.18489039999997,106,15229,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000026","Redbridge","District & UA","Persons","65+ yrs",null,null,"2014/15",585.57018530000005,510.76227130000001,668.19659320000005,471.0891062,718.01950280000005,223,35695,null,null,"Similar","Similar",20140000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2015/16",496.2024864,468.81873280000002,524.73370409999995,453.55277819999998,541.50039909999998,1300,297049,"Value for Hackney and City of London combined",null,"Worse","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2015/16",379.93938839999998,362.66782540000003,397.81192870000001,352.98405389999999,408.28239280000003,1871,541701,"Value for Cornwall and Isles of Scilly combined",null,"Better","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2015/16",477.12877830000002,456.58481879999999,498.33952449999998,445.04457680000002,510.75285780000002,2145,515538,"Value for Hackney and City of London combined",null,"Worse","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Second most deprived decile (IMD2015)","2015/16",739.71206229999996,709.41484479999997,770.96533360000001,692.38351439999997,789.24866250000002,2267,287230,null,null,"Similar","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2015/16",697.3887704,679.04175910000004,716.10117419999995,668.63082629999997,726.99130279999997,5620,711755,"Value for Hackney and City of London combined",null,"Similar","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Third less deprived decile (IMD2015)","2015/16",670.51061249999998,647.85425929999997,693.75064699999996,635.05855689999999,707.31126010000003,3380,452054,"Value for Hackney and City of London combined",null,"Better","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2015/16",599.18671600000005,585.00184830000001,613.62780780000003,576.94064509999998,622.02511570000001,6818,1152470,null,null,"Similar","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth more deprived decile (IMD2015)","2015/16",568.12691140000004,552.75185499999998,583.82021980000002,544.03286720000006,592.95653960000004,5207,918119,null,null,"Better","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000004","East Midlands region","Region","Male","65+ yrs",null,null,"2015/16",415.70769259999997,393.64681610000002,438.65764710000002,381.3324298,452.13506560000002,1403,403078,null,null,"Similar","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000009","South West region","Region","Male","65+ yrs",null,null,"2015/16",430.91225150000002,412.26048509999998,450.18121619999999,401.78850030000001,461.46129769999999,2065,531860,null,null,"Similar","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000006","East of England region","Region","Female","65+ yrs",null,null,"2015/16",713.32824879999998,693.52803889999996,733.54524649999996,682.30278420000002,745.31702159999998,5037,633352,null,null,"Similar","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000006","East of England region","Region","Persons","65+ yrs",null,null,"2015/16",582.90438989999996,569.21340050000003,596.84049530000004,561.4318614,604.94357449999995,6939,1164077,null,null,"Similar","Not compared",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000006","Halton","District & UA","Male","65+ yrs",null,null,"2015/16",443.14105489999997,299.93679529999997,627.4975723,234.09081879999999,745.73361309999996,35,9936,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000015","Derby","District & UA","Male","65+ yrs",null,null,"2015/16",414.29537779999998,320.2728735,526.78914480000003,273.8831012,596.9150138,69,18083,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000024","North Somerset","District & UA","Male","65+ yrs",null,null,"2015/16",398.2268421,315.537736,495.7931514,274.20966249999998,556.27275329999998,81,22079,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000036","Bracknell Forest","District & UA","Male","65+ yrs",null,null,"2015/16",478.14373089999998,318.52493340000001,687.87808819999998,246.62167389999999,823.41550849999999,30,7392,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000045","Southampton","District & UA","Male","65+ yrs",null,null,"2015/16",504.08465519999999,388.96008749999999,642.19553670000005,332.30066729999999,728.3829518,67,14644,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000055","Bedford","District & UA","Male","65+ yrs",null,null,"2015/16",355.24429859999998,251.04548389999999,487.19553400000001,202.349694,571.29679320000002,40,13123,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000056","Central Bedfordshire","District & UA","Male","65+ yrs",null,null,"2015/16",388.41851489999999,300.7987632,492.98322739999998,257.46463699999998,558.09921780000002,71,22095,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000028","Carlisle","District & UA","Male","65+ yrs",null,null,"2015/16",606.67339000000004,448.68670969999999,801.36185860000001,372.88149420000002,924.15285129999995,51,10073,null,null,"Worse","Worse",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000037","High Peak","District & UA","Male","65+ yrs",null,null,"2015/16",653.70797119999997,463.1612958,894.30035090000001,373.85699699999998,1047.4748870000001,41,8283,null,null,"Worse","Worse",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000047","West Devon","District & UA","Male","65+ yrs",null,null,"2015/16",535.10509860000002,356.7449977,769.46497169999998,276.39936899999998,920.91623140000002,30,6671,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000069","Castle Point","District & UA","Male","65+ yrs",null,null,"2015/16",432.05655619999999,298.85890879999999,602.9201928,237.3968414,712.35591729999999,36,9928,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000078","Cheltenham","District & UA","Male","65+ yrs",null,null,"2015/16",530.01738890000001,390.12041240000002,703.53564440000002,323.41131969999998,813.25124740000001,48,9414,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000087","Fareham","District & UA","Male","65+ yrs",null,null,"2015/16",220.20846180000001,138.82069580000001,330.69315649999999,103.36569710000001,402.939572,24,11808,null,null,"Better","Better",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000096","Dacorum","District & UA","Male","65+ yrs",null,null,"2015/16",326.59186099999999,226.0650704,456.00678929999998,179.84239030000001,539.00634349999996,35,11308,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000099","North Hertfordshire","District & UA","Male","65+ yrs",null,null,"2015/16",455.36012319999998,328.80320160000002,613.8569311,269.0159936,714.44955179999999,44,11016,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000111","Sevenoaks","District & UA","Male","65+ yrs",null,null,"2015/16",312.45594269999998,203.77068299999999,456.655236,155.29118130000001,550.17263830000002,28,11107,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000120","Hyndburn","District & UA","Male","65+ yrs",null,null,"2015/16",422.25218080000002,264.32124340000001,636.6449854,195.52169939999999,776.83735950000005,24,6601,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000129","Blaby","District & UA","Male","65+ yrs",null,null,"2015/16",451.70973629999997,308.17758880000002,637.17793540000002,242.42509250000001,756.29288889999998,34,8801,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000138","Lincoln","District & UA","Male","65+ yrs",null,null,"2015/16",414.45338950000001,265.51811520000001,615.37610989999996,200.21470070000001,746.46752270000002,25,6480,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000147","North Norfolk","District & UA","Male","65+ yrs",null,null,"2015/16",441.30190959999999,329.98369070000001,576.92625150000003,275.9885481,662.08340910000004,57,15120,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000150","Corby","District & UA","Male","65+ yrs",null,null,"2015/16",543.47883950000005,313.34107280000001,868.10263329999998,217.08629239999999,1083.2400720000001,19,4241,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000172","Broxtowe","District & UA","Male","65+ yrs",null,null,"2015/16",291.1552418,190.677986,425.16547309999999,146.0996609,512.24075470000002,27,10379,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000173","Gedling","District & UA","Male","65+ yrs",null,null,"2015/16",425.22773519999998,300.27550489999999,583.45987219999995,241.88091030000001,684.31169030000001,40,10606,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000187","Mendip","District & UA","Male","65+ yrs",null,null,"2015/16",502.34365159999999,373.08722330000001,661.30361900000003,310.94659280000002,761.48071000000004,52,11207,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000198","Staffordshire Moorlands","District & UA","Male","65+ yrs",null,null,"2015/16",455.15136030000002,315.94009770000002,631.97651680000001,251.07523090000001,744.80912560000002,39,10951,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000211","Reigate and Banstead","District & UA","Male","65+ yrs",null,null,"2015/16",391.97999620000002,281.95897689999998,530.50617079999995,230.25295489999999,618.60465750000003,42,11483,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000219","Nuneaton and Bedworth","District & UA","Male","65+ yrs",null,null,"2015/16",442.41949080000001,305.65890020000001,617.25441009999997,242.338854,729.08941779999998,37,10751,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000234","Bromsgrove","District & UA","Male","65+ yrs",null,null,"2015/16",343.98938900000002,231.81169750000001,490.72779400000002,181.04966189999999,585.39848440000003,31,9649,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000243","Stevenage","District & UA","Male","65+ yrs",null,null,"2015/16",564.40940999999998,381.53712139999999,803.62264059999995,298.78475329999998,957.95498229999998,31,5772,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000006","Salford","District & UA","Male","65+ yrs",null,null,"2015/16",452.24070879999999,347.25339780000002,578.54365189999999,295.71842989999999,657.45070699999997,65,16226,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000007","Stockport","District & UA","Male","65+ yrs",null,null,"2015/16",401.71771059999998,318.86709280000002,499.08744819999998,277.30675120000001,559.34779509999998,85,25509,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000019","Sheffield","District & UA","Male","65+ yrs",null,null,"2015/16",389.91702309999999,329.25680890000001,458.4023646,297.70291750000001,500.08629639999998,150,41326,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000027","Dudley","District & UA","Male","65+ yrs",null,null,"2015/16",475.2001482,387.97773549999999,575.45893379999995,343.3313599,636.94305589999999,114,28830,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000036","Wakefield","District & UA","Male","65+ yrs",null,null,"2015/16",467.19531769999998,376.70210989999998,572.05132400000002,330.7167096,636.56876,102,28235,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000008","Croydon","District & UA","Male","65+ yrs",null,null,"2015/16",352.6721258,275.24093349999998,444.85109449999999,236.85815890000001,502.19729810000001,73,21982,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000017","Hillingdon","District & UA","Male","65+ yrs",null,null,"2015/16",430.41182859999998,335.25994739999999,543.82442930000002,288.14626529999998,614.41502479999997,72,17722,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000004","Stockton-on-Tees","District & UA","Female","65+ yrs",null,null,"2015/16",794.12312069999996,673.39054469999996,930.1599281,610.47765849999996,1012.889953,155,18446,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000013","North Lincolnshire","District & UA","Female","65+ yrs",null,null,"2015/16",917.38704329999996,786.5055251,1063.6813279999999,717.81798900000001,1152.3469259999999,178,18325,null,null,"Worse","Worse",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000015","Derby","District & UA","Female","65+ yrs",null,null,"2015/16",627.27949650000005,533.21684900000002,732.91232300000001,484.05603600000001,797.0614951,164,22692,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000024","North Somerset","District & UA","Female","65+ yrs",null,null,"2015/16",596.59822650000001,512.67682219999995,690.1743543,468.53966709999997,746.82986000000005,186,26733,null,null,"Better","Better",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000035","Medway","District & UA","Female","65+ yrs",null,null,"2015/16",663.98637140000005,563.51302829999997,777.15224499999999,511.13916189999998,845.96221779999996,156,23046,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000044","Portsmouth","District & UA","Female","65+ yrs",null,null,"2015/16",519.25548360000005,419.41169170000001,635.2933822,368.8127763,706.779269,98,16341,null,null,"Better","Better",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000054","Wiltshire","District & UA","Female","65+ yrs",null,null,"2015/16",669.39566379999997,604.95432419999997,738.76987229999997,570.0113417,780.13752929999998,404,53803,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000027","Barrow-in-Furness","District & UA","Female","65+ yrs",null,null,"2015/16",799.66166169999997,614.00351569999998,1023.670527,523.12037110000006,1163.782659,63,7539,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000036","Erewash","District & UA","Female","65+ yrs",null,null,"2015/16",643.06285439999999,516.127476,791.56104579999999,452.18471469999997,883.2919832,90,12297,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000045","Teignbridge","District & UA","Female","65+ yrs",null,null,"2015/16",657.47519829999999,550.43135610000002,778.84644700000001,494.96208660000002,852.8531921,140,18111,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000046","Torridge","District & UA","Female","65+ yrs",null,null,"2015/16",725.66319129999999,564.51142279999999,918.22447420000003,484.90462339999999,1038.2000499999999,70,9187,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000068","Brentwood","District & UA","Female","65+ yrs",null,null,"2015/16",796.35208020000005,632.47417089999999,989.13470240000004,550.34105150000005,1108.4912830000001,84,8595,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000077","Uttlesford","District & UA","Female","65+ yrs",null,null,"2015/16",878.92417850000004,700.65172829999995,1088.0443479999999,611.07039810000003,1217.365728,87,8674,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000088","Gosport","District & UA","Female","65+ yrs",null,null,"2015/16",357.62017659999998,247.9609365,498.79192410000002,197.5391142,589.33164969999996,35,8925,null,null,"Better","Better",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000096","Dacorum","District & UA","Female","65+ yrs",null,null,"2015/16",665.62873019999995,543.17043360000002,807.02661069999999,480.74327110000002,893.90204800000004,107,14045,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000109","Gravesham","District & UA","Female","65+ yrs",null,null,"2015/16",812.9262592,649.82750759999999,1004.24712,567.87091190000001,1122.5612819999999,87,9779,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000118","Chorley","District & UA","Female","65+ yrs",null,null,"2015/16",730.29362449999996,581.02743869999995,906.05996449999998,506.28511550000002,1014.924893,83,11480,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000127","West Lancashire","District & UA","Female","65+ yrs",null,null,"2015/16",634.56039769999995,507.17128029999998,784.13185390000001,443.21339829999999,876.66308709999998,86,12979,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000129","Blaby","District & UA","Female","65+ yrs",null,null,"2015/16",580.64625920000003,449.41544520000002,738.0792361,384.82921490000001,836.32450960000006,67,10581,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000138","Lincoln","District & UA","Female","65+ yrs",null,null,"2015/16",705.56375209999999,540.70452030000001,903.8944454,459.78031010000001,1027.8004330000001,65,8001,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000147","North Norfolk","District & UA","Female","65+ yrs",null,null,"2015/16",717.53623970000001,601.72709510000004,848.84599279999998,541.71571540000002,928.91279229999998,140,17584,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000156","Wellingborough","District & UA","Female","65+ yrs",null,null,"2015/16",599.81284129999995,443.69619010000002,792.60068709999996,368.93846889999998,914.29247009999995,50,7801,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000171","Bassetlaw","District & UA","Female","65+ yrs",null,null,"2015/16",717.19575280000004,580.47000070000001,876.34707849999995,511.27898340000002,974.45656980000001,96,12877,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000180","Vale of White Horse","District & UA","Female","65+ yrs",null,null,"2015/16",834.76232530000004,694.73173610000003,994.45772680000005,622.54411949999997,1092.0698629999999,128,13442,null,null,"Similar","Worse",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000194","Lichfield","District & UA","Female","65+ yrs",null,null,"2015/16",652.05273409999995,519.78445959999999,807.65042800000003,453.49360910000001,903.98488220000002,84,12678,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000210","Mole Valley","District & UA","Female","65+ yrs",null,null,"2015/16",626.64371370000003,496.71466659999999,779.79306129999998,431.7149976,874.68826409999997,82,10700,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000211","Reigate and Banstead","District & UA","Female","65+ yrs",null,null,"2015/16",753.44493799999998,626.18920530000003,898.35068279999996,560.49759730000005,986.86630849999995,131,14278,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000220","Rugby","District & UA","Female","65+ yrs",null,null,"2015/16",774.63717980000001,621.94130510000002,953.11642629999994,544.96056940000005,1063.328088,91,10503,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000229","Worthing","District & UA","Female","65+ yrs",null,null,"2015/16",822.68658630000004,688.25219509999999,974.84536839999998,618.4794359,1067.55594,144,13583,null,null,"Similar","Worse",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000242","East Hertfordshire","District & UA","Female","65+ yrs",null,null,"2015/16",630.21113709999997,506.80003690000001,774.33728759999997,444.53430400000002,863.30454359999999,92,13577,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000004","Oldham","District & UA","Female","65+ yrs",null,null,"2015/16",682.7637737,575.18561380000006,804.57844290000003,519.37314519999995,878.81390329999999,143,20219,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000015","Wirral","District & UA","Female","65+ yrs",null,null,"2015/16",722.01728930000002,641.72522939999999,809.48914390000004,598.63084219999996,861.92048799999998,300,37116,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000025","Birmingham","District & UA","Female","65+ yrs",null,null,"2015/16",730.05611499999998,675.17667319999998,788.16529100000002,644.9952088,822.56214009999997,671,80613,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000034","Kirklees","District & UA","Female","65+ yrs",null,null,"2015/16",753.26434859999995,672.39280740000004,841.13868679999996,628.8897035,893.75159040000005,319,40218,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000035","Leeds","District & UA","Female","65+ yrs",null,null,"2015/16",771.37099030000002,708.10362840000005,838.7377851,673.47408010000004,878.71400800000004,557,66381,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000007","Camden","District & UA","Female","65+ yrs",null,null,"2015/16",522.31473679999999,419.1864435,642.96167720000005,367.2363259,717.48822080000002,90,15756,null,null,"Better","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000016","Havering","District & UA","Female","65+ yrs",null,null,"2015/16",679.88277559999995,588.50528420000001,781.19368459999998,540.20529109999995,842.3827344,207,26249,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000004","Stockton-on-Tees","District & UA","Persons","65+ yrs",null,null,"2015/16",653.40072429999998,568.2454358,747.651703,523.1668201,804.53495659999999,214,33824,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000013","North Lincolnshire","District & UA","Persons","65+ yrs",null,null,"2015/16",722.18703370000003,632.88613239999995,820.52620339999999,585.40277609999998,879.74725690000002,237,34048,null,null,"Worse","Worse",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000022","Bath and North East Somerset","District & UA","Persons","65+ yrs",null,null,"2015/16",534.48378409999998,462.87592869999997,613.97730349999995,425.06805780000002,662.01551619999998,202,34964,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000033","Southend-on-Sea","District & UA","Persons","65+ yrs",null,null,"2015/16",648.95009159999995,569.80741920000003,735.93042809999997,527.65267779999999,788.2662507,247,34067,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000042","Milton Keynes","District & UA","Persons","65+ yrs",null,null,"2015/16",616.11941060000004,530.91224279999994,711.07377069999995,486.075807,768.54939160000004,188,33493,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000044","Portsmouth","District & UA","Persons","65+ yrs",null,null,"2015/16",418.2653042,349.06299719999998,497.10531609999998,313.3556246,545.27483930000005,130,29669,null,null,"Better","Better",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000054","Wiltshire","District & UA","Persons","65+ yrs",null,null,"2015/16",555.83270870000001,510.65134719999998,603.93079299999999,485.91648450000002,632.46989289999999,561,99228,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000026","Allerdale","District & UA","Persons","65+ yrs",null,null,"2015/16",581.24064520000002,483.81952000000001,692.45902809999995,433.64472660000001,760.46984210000005,126,22501,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000035","Derbyshire Dales","District & UA","Persons","65+ yrs",null,null,"2015/16",548.35290269999996,444.90077969999999,668.58438349999994,392.4732315,742.65375329999995,98,18236,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000044","South Hams","District & UA","Persons","65+ yrs",null,null,"2015/16",531.91490020000003,439.94251029999998,637.3805648,392.7629283,701.99334099999999,118,22654,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000067","Braintree","District & UA","Persons","65+ yrs",null,null,"2015/16",705.13470510000002,610.646343,810.05576640000004,560.76933659999997,873.46702119999998,201,28751,null,null,"Worse","Worse",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000076","Tendring","District & UA","Persons","65+ yrs",null,null,"2015/16",632.11283949999995,558.88084189999995,712.25202469999999,519.72829690000003,760.38188109999999,271,41522,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000085","East Hampshire","District & UA","Persons","65+ yrs",null,null,"2015/16",459.59110609999999,382.61011630000002,547.47452129999999,342.962604,601.21584040000005,126,26254,null,null,"Better","Better",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000086","Eastleigh","District & UA","Persons","65+ yrs",null,null,"2015/16",533.24106359999996,444.22277559999998,634.81314620000001,398.35405700000001,696.91151860000002,127,23989,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000095","Broxbourne","District & UA","Persons","65+ yrs",null,null,"2015/16",510.47682709999998,408.58485899999999,629.89045239999996,357.34143990000001,703.70904689999998,88,16995,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000108","Dover","District & UA","Persons","65+ yrs",null,null,"2015/16",607.32655839999995,513.99104869999996,712.65964599999995,465.42281939999998,776.76017330000002,151,25711,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000114","Thanet","District & UA","Persons","65+ yrs",null,null,"2015/16",604.62748299999998,523.37434020000001,694.87570840000001,480.49363049999999,749.42526850000002,200,31915,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000127","West Lancashire","District & UA","Persons","65+ yrs",null,null,"2015/16",555.24655670000004,461.80015309999999,661.98407150000003,413.695446,727.26932929999998,125,23793,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000136","Boston","District & UA","Persons","65+ yrs",null,null,"2015/16",553.7475379,436.40896149999998,692.79047179999998,377.99418159999999,779.13022750000005,77,13922,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000145","Great Yarmouth","District & UA","Persons","65+ yrs",null,null,"2015/16",686.65846079999994,582.78824870000005,803.65032099999996,528.64369209999995,874.78666659999999,156,22920,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000154","Northampton","District & UA","Persons","65+ yrs",null,null,"2015/16",694.40002919999995,605.50387239999998,792.63139249999995,558.37783130000003,851.87543470000003,221,32405,null,null,"Worse","Worse",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000155","South Northamptonshire","District & UA","Persons","65+ yrs",null,null,"2015/16",603.74757669999997,490.29630539999999,735.49901890000001,432.7612565,816.63971770000001,99,17693,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000177","Cherwell","District & UA","Persons","65+ yrs",null,null,"2015/16",675.91291339999998,577.41632779999998,786.33294980000005,525.85886389999996,853.33982979999996,169,25186,null,null,"Similar","Worse",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000180","Vale of White Horse","District & UA","Persons","65+ yrs",null,null,"2015/16",632.60692449999999,538.93571999999995,737.83774930000004,489.99498840000001,801.75248079999994,163,25010,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000196","South Staffordshire","District & UA","Persons","65+ yrs",null,null,"2015/16",520.06703670000002,433.55981300000002,618.72266560000003,388.96419750000001,679.02488210000001,128,25868,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000209","Guildford","District & UA","Persons","65+ yrs",null,null,"2015/16",618.73673310000004,525.10146759999998,724.16045489999999,476.275552,788.25249340000005,157,23785,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000218","North Warwickshire","District & UA","Persons","65+ yrs",null,null,"2015/16",712.41570009999998,571.16790140000001,877.95290599999998,500.13168259999998,980.28397459999996,88,13174,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000225","Chichester","District & UA","Persons","65+ yrs",null,null,"2015/16",580.39194580000003,502.0048074,667.47994700000004,460.6462325,720.12531579999995,199,31090,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000241","Welwyn Hatfield","District & UA","Persons","65+ yrs",null,null,"2015/16",474.06413079999999,385.99008620000001,576.04339089999996,341.20467280000003,638.77207720000001,103,18469,null,null,"Better","Better",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000242","East Hertfordshire","District & UA","Persons","65+ yrs",null,null,"2015/16",485.11881790000001,402.09406159999997,580.16067699999996,359.43845479999999,638.34567130000005,121,24911,null,null,"Better","Better",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000005","Rochdale","District & UA","Persons","65+ yrs",null,null,"2015/16",748.69089080000003,657.78119059999995,848.60356839999997,609.35883149999995,908.72074420000001,247,34342,null,null,"Worse","Worse",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000014","Sefton","District & UA","Persons","65+ yrs",null,null,"2015/16",580.54117280000003,522.98271480000005,642.67362500000002,491.84440160000003,679.76714949999996,376,61807,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000024","Sunderland","District & UA","Persons","65+ yrs",null,null,"2015/16",808.41575999999998,727.9867481,895.16646119999996,684.44573089999994,946.93898309999997,384,51542,null,null,"Worse","Worse",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000032","Bradford","District & UA","Persons","65+ yrs",null,null,"2015/16",539.79244940000001,488.86332299999998,594.56598010000005,461.22387300000003,627.21309570000005,415,76059,null,null,"Similar","Better",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000006","Bromley","District & UA","Persons","65+ yrs",null,null,"2015/16",528.34234739999999,472.06271570000001,589.44030250000003,441.76476229999997,626.00703620000002,326,56804,null,null,"Better","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000015","Harrow","District & UA","Persons","65+ yrs",null,null,"2015/16",455.59898950000002,390.69439620000003,528.16973570000005,356.64150569999998,572.15911089999997,177,36907,null,null,"Better","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000059","Dorset","District & UA","Male","65+ yrs",null,null,"2015/16",457.48,394.9,527,361.9,569.1,197,46777,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000060","Buckinghamshire UA","District & UA","Male","65+ yrs",null,null,"2015/16",406.4419934,342.50538999999998,478.62637619999998,309.2472047,522.56174729999998,150,43304,"Value for Bucks County applied to Bucks UA",null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000031","Waltham Forest","District & UA","Male","65+ yrs",null,null,"2015/16",336.06784779999998,237.07215919999999,461.81146790000003,190.94555969999999,542.04881069999999,39,12449,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000026","Redbridge","District & UA","Female","65+ yrs",null,null,"2015/16",630.73432560000003,530.93693889999997,743.59275079999998,479.101584,812.33273689999999,146,20052,null,null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000060","Buckinghamshire UA","District & UA","Persons","65+ yrs",null,null,"2015/16",569.82027830000004,523.37734760000001,619.26970440000002,497.9554728,648.61282089999997,558,96101,"Value for Bucks County applied to Bucks UA",null,"Similar","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000031","Waltham Forest","District & UA","Persons","65+ yrs",null,null,"2015/16",486.55190019999998,408.4968409,575.13511440000002,368.08227579999999,629.16992240000002,138,27873,null,null,"Better","Similar",20150000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2016/17",419.1553571,400.20677130000001,438.7522429,389.5777521,450.229962,1934,540395,null,null,"Similar","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth more deprived decile (IMD2015)","2016/17",395.09291339999999,374.76799499999998,416.21627180000002,363.41334000000001,428.61552310000002,1475,427107,"This comparison area contains Local Authorities for which values have not been presented due to an issue with HES coding in Nottingham University Hospitals Trust in 2016/17, for which over 30% of records did not have a valid geography of residence assigned. The value should therefore be treated with caution.",null,"Similar","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Third more deprived decile (IMD2015)","2016/17",705.2256562,677.0028145,734.31640549999997,661.12729969999998,751.32860059999996,2385,313131,null,null,"Similar","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2016/17",693.1017038,674.90998590000004,711.65474789999996,664.58672720000004,722.45187269999997,5650,724398,"Value for Hackney and City of London combined",null,"Similar","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fourth more deprived decile (IMD2015)","2016/17",694.10881459999996,671.67591760000005,717.09449129999996,658.99495320000005,730.49997150000002,3690,486013,null,null,"Similar","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Second most deprived decile (IMD2015)","2016/17",644.92642420000004,623.06854559999999,667.3526382,610.72618069999999,680.4397811,3319,528589,null,null,"Worse","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2016/17",618.59277139999995,604.29813409999997,633.13902889999997,596.17152229999999,641.59572560000004,7176,1162671,"This comparison area contains Local Authorities for which values have not been presented due to an issue with HES coding in Nottingham University Hospitals Trust in 2016/17, for which over 30% of records did not have a valid geography of residence assigned. The value should therefore be treated with caution.",null,"Worse","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2016/17",528.11476519999997,511.81411229999998,544.80051739999999,502.59204469999997,554.52739029999998,4010,718553,"This comparison area contains Local Authorities for which values have not been presented due to an issue with HES coding in Nottingham University Hospitals Trust in 2016/17, for which over 30% of records did not have a valid geography of residence assigned. The value should therefore be treated with caution.",null,"Better","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000005","West Midlands region","Region","Male","65+ yrs",null,null,"2016/17",424.437048,404.59046860000001,444.9871584,393.46878729999997,457.0297028,1804,484169,null,null,"Similar","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000001","North East region","Region","Persons","65+ yrs",null,null,"2016/17",643.45080170000006,621.10651840000003,666.39014359999999,608.49590769999998,679.78049020000003,3166,507563,null,null,"Worse","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000001","Hartlepool","District & UA","Male","65+ yrs",null,null,"2016/17",465.7270954,315.90818400000001,660.07417599999997,247.54210839999999,785.07287269999995,33,7908,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000002","Middlesbrough","District & UA","Male","65+ yrs",null,null,"2016/17",372.39705550000002,241.28800440000001,544.67045289999999,182.22749099999999,655.99933669999996,30,10089,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000011","East Riding of Yorkshire","District & UA","Male","65+ yrs",null,null,"2016/17",410.18260859999998,341.25755839999999,488.59000579999997,305.6458197,536.46532920000004,133,38818,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000020","Telford and Wrekin","District & UA","Male","65+ yrs",null,null,"2016/17",487.77254470000003,359.61043610000002,645.07531849999998,297.87955340000002,744.13128919999997,53,13247,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000026","Plymouth","District & UA","Male","65+ yrs",null,null,"2016/17",414.8877367,327.85614190000001,517.68451779999998,284.39933960000002,581.43327339999996,80,21384,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000041","Wokingham","District & UA","Male","65+ yrs",null,null,"2016/17",405.18661509999998,291.65545709999998,547.00994590000005,237.88978499999999,636.93253100000004,45,12852,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000051","Shropshire","District & UA","Male","65+ yrs",null,null,"2016/17",310.42129299999999,248.8714301,382.24202650000001,217.79319530000001,426.56074469999999,93,34110,null,null,"Better","Better",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000010","Fenland","District & UA","Male","65+ yrs",null,null,"2016/17",455.46844750000002,323.62822870000002,621.93554489999997,261.8381278,727.91778910000005,41,10312,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000032","Amber Valley","District & UA","Male","65+ yrs",null,null,"2016/17",406.84290060000001,292.33211949999998,550.6304963,238.3734298,641.97980610000002,43,12545,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000033","Bolsover","District & UA","Male","65+ yrs",null,null,"2016/17",378.41490349999998,234.97885909999999,574.42969570000002,172.92690579999999,702.90760509999996,23,7166,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000062","Hastings","District & UA","Male","65+ yrs",null,null,"2016/17",420.0472919,281.2678578,602.39934470000003,218.75207760000001,720.2413957,30,8124,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000065","Wealden","District & UA","Male","65+ yrs",null,null,"2016/17",452.55367230000002,353.33141180000001,570.67410140000004,304.14676730000002,644.15895660000001,73,18141,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000074","Maldon","District & UA","Male","65+ yrs",null,null,"2016/17",513.81796299999996,327.3523295,763.89720829999999,245.09455510000001,926.71626679999997,26,7189,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000083","Tewkesbury","District & UA","Male","65+ yrs",null,null,"2016/17",443.97585670000001,305.05618070000003,623.48395010000002,241.41667100000001,738.77108989999999,34,8872,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000092","Rushmoor","District & UA","Male","65+ yrs",null,null,"2016/17",263.4361988,138.11655959999999,453.5697255,89.814773200000005,582.65070130000004,13,6173,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000105","Ashford","District & UA","Male","65+ yrs",null,null,"2016/17",388.24944249999999,268.58511670000001,542.30141279999998,213.56290999999999,641.10179860000005,35,10915,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000114","Thanet","District & UA","Male","65+ yrs",null,null,"2016/17",469.7616519,355.11919230000001,608.96140609999998,299.33228919999999,696.24599899999998,59,14598,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000116","Tunbridge Wells","District & UA","Male","65+ yrs",null,null,"2016/17",416.92202959999997,298.29352290000003,566.70745460000001,242.69540979999999,662.06921509999995,41,9963,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000125","Rossendale","District & UA","Male","65+ yrs",null,null,"2016/17",491.23389850000001,297.26130069999999,760.23677759999998,214.64067560000001,937.46820430000002,21,5868,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000134","North West Leicestershire","District & UA","Male","65+ yrs",null,null,"2016/17",356.35289779999999,229.62778410000001,525.37086750000003,173.4041814,635.19298460000005,27,9060,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000143","Breckland","District & UA","Male","65+ yrs",null,null,"2016/17",368.61256359999999,271.54017850000002,488.48687460000002,225.0562817,564.15408579999996,50,15635,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000151","Daventry","District & UA","Male","65+ yrs",null,null,"2016/17",313.64739329999998,185.49138149999999,492.83348619999998,131.37912639999999,611.22518019999995,20,7789,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000168","Scarborough","District & UA","Male","65+ yrs",null,null,"2016/17",639.20676860000003,494.97520029999998,811.54999580000003,423.72675149999998,918.92868369999997,70,12839,null,null,"Worse","Worse",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000177","Cherwell","District & UA","Male","65+ yrs",null,null,"2016/17",341.34221789999998,236.0306435,476.4340828,187.43618839999999,562.95849729999998,36,11912,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000193","East Staffordshire","District & UA","Male","65+ yrs",null,null,"2016/17",251.3546383,146.70225360000001,398.97340880000002,102.93154850000001,496.80457439999998,19,9990,null,null,"Better","Better",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000194","Lichfield","District & UA","Male","65+ yrs",null,null,"2016/17",379.81191050000001,263.14395910000002,529.47153920000005,209.3092733,625.32639879999999,36,11104,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000207","Elmbridge","District & UA","Male","65+ yrs",null,null,"2016/17",369.33176409999999,263.28539319999999,503.62263560000002,213.72617510000001,589.21509979999996,40,10639,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000220","Rugby","District & UA","Male","65+ yrs",null,null,"2016/17",402.27607819999997,274.65226730000001,567.83137969999996,216.41436519999999,674.31199609999999,33,9223,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000226","Crawley","District & UA","Male","65+ yrs",null,null,"2016/17",332.11596639999999,201.81606619999999,514.2996167,146.7985813,634.67185440000003,20,6506,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000239","Wyre Forest","District & UA","Male","65+ yrs",null,null,"2016/17",432.86359599999997,303.4126584,597.29125710000005,243.09557140000001,702.21299079999994,39,11304,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000002","Bury","District & UA","Male","65+ yrs",null,null,"2016/17",435.16157320000002,328.8630288,564.4470963,277.21847760000003,645.56890869999995,58,15302,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000011","Knowsley","District & UA","Male","65+ yrs",null,null,"2016/17",518.20548310000004,368.9264953,704.2280389,298.06359629999997,822.06329359999995,46,10985,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000021","Newcastle upon Tyne","District & UA","Male","65+ yrs",null,null,"2016/17",437.06779340000003,342.56943960000001,549.17133639999997,295.57404289999999,618.8144585,76,19210,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000027","Dudley","District & UA","Male","65+ yrs",null,null,"2016/17",455.6521841,372.37422509999999,551.43624090000003,329.77070520000001,610.19133350000004,113,29213,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000032","Bradford","District & UA","Male","65+ yrs",null,null,"2016/17",435.12740250000002,361.66572710000003,518.8624628,323.7778227,570.03363339999999,129,34453,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000004","Bexley","District & UA","Male","65+ yrs",null,null,"2016/17",372.7993262,284.28990440000001,479.75432369999999,241.0247698,546.69257879999998,62,17507,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000013","Hammersmith and Fulham","District & UA","Male","65+ yrs",null,null,"2016/17",412.2633275,277.7695306,588.19318490000001,216.909133,701.69721979999997,31,8208,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000022","Lambeth","District & UA","Male","65+ yrs",null,null,"2016/17",294.15182160000001,199.89035340000001,416.92847929999999,157.05189720000001,496.01471550000002,32,11434,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000009","Blackpool","District & UA","Female","65+ yrs",null,null,"2016/17",754.5431585,628.31110630000001,898.50226339999995,563.23681750000003,986.49575370000002,128,15552,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000016","Leicester","District & UA","Female","65+ yrs",null,null,"2016/17",871.54160190000005,759.47550239999998,995.26514599999996,700.01993319999997,1069.8549330000001,225,22537,null,null,"Worse","Worse",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000030","Swindon","District & UA","Female","65+ yrs",null,null,"2016/17",628.97001290000003,521.72488429999999,751.60168399999998,466.5705365,826.64246779999996,123,18276,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000031","Peterborough","District & UA","Female","65+ yrs",null,null,"2016/17",699.80262389999996,579.55289349999998,837.38056819999997,517.74117130000002,921.58667990000004,122,15415,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000040","Windsor and Maidenhead","District & UA","Female","65+ yrs",null,null,"2016/17",705.1205784,584.20628480000005,843.30719950000002,521.99165040000003,927.84711319999997,124,14968,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000050","Cheshire West and Chester","District & UA","Female","65+ yrs",null,null,"2016/17",655.29158949999999,578.95514119999996,738.84202889999995,538.14877809999996,789.02425740000001,270,38021,null,null,"Similar","Better",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000056","Central Bedfordshire","District & UA","Female","65+ yrs",null,null,"2016/17",673.47951179999995,575.84384269999998,782.86068179999995,524.70654630000001,849.21812680000005,171,25624,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000032","Amber Valley","District & UA","Female","65+ yrs",null,null,"2016/17",638.35416429999998,517.14271129999997,779.22543940000003,455.71507589999999,866.010086,98,14461,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000041","Exeter","District & UA","Female","65+ yrs",null,null,"2016/17",637.62470540000004,508.71539580000001,788.3009204,443.72651830000001,881.34409670000002,91,11609,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000063","Lewes","District & UA","Female","65+ yrs",null,null,"2016/17",630.66199900000004,511.71421190000001,768.29146319999995,451.19052449999998,852.92414480000002,104,14132,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000072","Epping Forest","District & UA","Female","65+ yrs",null,null,"2016/17",645.58826839999995,526.06066450000003,783.60219099999995,465.12751930000002,868.39851060000001,107,13941,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000073","Harlow","District & UA","Female","65+ yrs",null,null,"2016/17",600.44563000000005,444.8049651,791.8530154,369.9799898,912.47857539999995,52,7559,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000089","Hart","District & UA","Female","65+ yrs",null,null,"2016/17",664.61912459999996,517.36065510000003,840.57921550000003,444.61695789999999,950.21139540000001,70,9987,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000092","Rushmoor","District & UA","Female","65+ yrs",null,null,"2016/17",641.52895880000005,473.01216319999997,850.07990400000006,392.48360919999999,981.83251989999997,49,7227,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000105","Ashford","District & UA","Female","65+ yrs",null,null,"2016/17",644.2241606,516.29754760000003,794.01450799999998,451.90768989999998,886.57716800000003,89,13129,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000114","Thanet","District & UA","Female","65+ yrs",null,null,"2016/17",627.57685240000001,523.02287560000002,746.69191009999997,469.07456120000001,819.46860560000005,130,17956,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000123","Preston","District & UA","Female","65+ yrs",null,null,"2016/17",950.95618779999995,783.32354190000001,1143.525758,697.47041590000003,1261.5898549999999,115,11152,null,null,"Worse","Worse",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000132","Hinckley and Bosworth","District & UA","Female","65+ yrs",null,null,"2016/17",728.31876139999997,588.27220339999997,891.46648770000002,517.45254980000004,992.07277329999999,95,12498,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000136","Boston","District & UA","Female","65+ yrs",null,null,"2016/17",817.83573550000006,634.39912249999998,1037.309528,543.89331460000005,1174.1241339999999,69,7546,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000143","Breckland","District & UA","Female","65+ yrs",null,null,"2016/17",638.28349760000003,528.8081502,763.53444979999995,472.534762,840.19568879999997,122,17702,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000152","East Northamptonshire","District & UA","Female","65+ yrs",null,null,"2016/17",803.0197498,634.20126830000004,1002.41856,549.90646270000002,1126.074437,80,9715,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000167","Ryedale","District & UA","Female","65+ yrs",null,null,"2016/17",744.70111529999997,564.37398199999996,964.02385279999999,476.76305639999998,1101.640637,58,7475,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000176","Rushcliffe","District & UA","Female","65+ yrs",null,null,"2016/17",null,null,null,null,null,null,null,"Value is not presented due to an issue with HES coding in Nottingham University Hospitals Trust in 2016/17, for which over 30% of records did not have a valid geography of residence assigned. In 2015/16, over 20% of patients that attended hospital from this area were treated at Nottingham University Hospitals Trust.",null,"Not compared","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000192","Cannock Chase","District & UA","Female","65+ yrs",null,null,"2016/17",835.88046220000001,667.19694070000003,1034.124853,582.58025369999996,1156.814674,85,9923,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000197","Stafford","District & UA","Female","65+ yrs",null,null,"2016/17",610.33316360000003,495.10516969999998,744.25049590000003,436.70983630000001,826.75112179999996,98,15518,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000215","Tandridge","District & UA","Female","65+ yrs",null,null,"2016/17",589.94308909999995,455.79990140000001,750.65217949999999,389.69674229999998,850.88752209999996,68,9678,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000224","Arun","District & UA","Female","65+ yrs",null,null,"2016/17",784.91772219999996,684.78815239999994,895.34299269999997,631.61491239999998,961.88442369999996,230,24755,null,null,"Similar","Worse",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000225","Chichester","District & UA","Female","65+ yrs",null,null,"2016/17",727.50362480000001,614.49027109999997,854.94232299999999,555.64072569999996,932.46909579999999,153,17536,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000238","Wychavon","District & UA","Female","65+ yrs",null,null,"2016/17",579.67104640000002,471.5222263,704.98490849999996,416.56487759999999,782.08997239999997,102,15877,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000005","Rochdale","District & UA","Female","65+ yrs",null,null,"2016/17",774.14364499999999,656.33730160000005,906.88328669999999,594.94925430000001,987.608159,155,18994,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000011","Knowsley","District & UA","Female","65+ yrs",null,null,"2016/17",912.60423960000003,766.40431969999997,1078.2980640000001,690.61431909999999,1179.311641,141,14018,null,null,"Worse","Worse",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000021","Newcastle upon Tyne","District & UA","Female","65+ yrs",null,null,"2016/17",812.15563310000005,705.74071730000003,929.90907890000005,649.39618399999995,1000.969515,215,23117,null,null,"Worse","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000030","Walsall","District & UA","Female","65+ yrs",null,null,"2016/17",747.04852289999997,652.02508060000002,851.95658249999997,601.6113259,915.20299090000003,225,27361,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000002","Barking and Dagenham","District & UA","Female","65+ yrs",null,null,"2016/17",781.7296685,634.14967630000001,952.60973290000004,559.10564939999995,1057.7201439999999,103,11345,null,null,"Similar","Worse",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000011","Greenwich","District & UA","Female","65+ yrs",null,null,"2016/17",581.65541840000003,473.20313620000002,707.32090730000004,418.09157879999998,784.64232570000001,102,15941,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000017","Hillingdon","District & UA","Female","65+ yrs",null,null,"2016/17",684.15660019999996,581.729646,799.26519020000001,528.23136980000004,869.19013910000001,162,21478,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000022","Lambeth","District & UA","Female","65+ yrs",null,null,"2016/17",478.19640629999998,373.6500327,602.80640870000002,321.88474380000002,680.36652279999998,72,14217,null,null,"Better","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000009","Blackpool","District & UA","Persons","65+ yrs",null,null,"2016/17",575.69576689999997,491.0068713,670.76815950000002,446.73126259999998,728.49546950000001,165,28524,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000018","Nottingham","District & UA","Persons","65+ yrs",null,null,"2016/17",null,null,null,null,null,null,null,"Value is not presented due to an issue with HES coding in Nottingham University Hospitals Trust in 2016/17, for which over 30% of records did not have a valid geography of residence assigned. In 2015/16, over 20% of patients that attended hospital from this area were treated at Nottingham University Hospitals Trust.",null,"Not compared","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000027","Torbay","District & UA","Persons","65+ yrs",null,null,"2016/17",568.40691159999994,493.25681120000002,651.72639079999999,453.53423529999998,702.04910340000004,207,34886,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000038","Reading","District & UA","Persons","65+ yrs",null,null,"2016/17",507.7311474,416.06396119999999,613.50464509999995,369.3051466,678.47423219999996,108,19659,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000050","Cheshire West and Chester","District & UA","Persons","65+ yrs",null,null,"2016/17",545.20049159999996,491.54133999999999,603.1061416,462.50490230000003,637.67161510000005,379,70329,null,null,"Similar","Better",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000008","Cambridge","District & UA","Persons","65+ yrs",null,null,"2016/17",543.12333060000003,438.37956750000001,664.95070729999998,385.33505659999997,740.02728409999997,97,15708,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000009","East Cambridgeshire","District & UA","Persons","65+ yrs",null,null,"2016/17",641.25068999999996,525.59138199999995,774.70836499999996,466.59434759999999,856.68249119999996,108,17137,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000031","South Lakeland","District & UA","Persons","65+ yrs",null,null,"2016/17",506.52152280000001,427.64256779999999,595.68621540000004,386.65698470000001,649.98512940000001,147,28590,null,null,"Similar","Better",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000040","East Devon","District & UA","Persons","65+ yrs",null,null,"2016/17",503.531926,441.49676319999998,571.7906322,408.4879957,612.88253859999998,241,41907,null,null,"Better","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000062","Hastings","District & UA","Persons","65+ yrs",null,null,"2016/17",620.25982539999995,509.18140290000002,748.18068800000003,452.42047450000001,826.69006160000004,111,17875,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000074","Maldon","District & UA","Persons","65+ yrs",null,null,"2016/17",633.35798999999997,505.73732510000002,783.20131309999999,441.6631908,875.90073459999996,86,15296,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000081","Gloucester","District & UA","Persons","65+ yrs",null,null,"2016/17",496.98786380000001,405.74075670000002,602.56604019999997,359.31188639999999,667.48937790000002,104,20831,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000090","Havant","District & UA","Persons","65+ yrs",null,null,"2016/17",425.25385169999998,354.38615879999998,506.07365499999997,317.8529279,555.47391059999995,128,28649,null,null,"Better","Better",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000102","Three Rivers","District & UA","Persons","65+ yrs",null,null,"2016/17",541.2548779,439.54703740000002,659.27952000000005,387.93205619999998,731.94379560000004,100,16765,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000103","Watford","District & UA","Persons","65+ yrs",null,null,"2016/17",513.09458570000004,397.60857700000003,651.45160350000003,340.69931359999998,737.74580790000005,68,12427,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000115","Tonbridge and Malling","District & UA","Persons","65+ yrs",null,null,"2016/17",633.06195500000001,534.24252120000006,744.76734499999998,482.89584559999997,812.79294119999997,147,23718,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000123","Preston","District & UA","Persons","65+ yrs",null,null,"2016/17",740.84196120000001,627.15733869999997,869.08848560000001,567.97912269999995,947.11978469999997,152,20685,null,null,"Worse","Worse",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000132","Hinckley and Bosworth","District & UA","Persons","65+ yrs",null,null,"2016/17",583.61086950000004,486.40786459999998,694.46431219999999,436.29843290000002,762.22231420000003,128,23364,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000141","South Kesteven","District & UA","Persons","65+ yrs",null,null,"2016/17",553.03052439999999,472.12373400000001,643.79368190000002,429.79925070000002,698.88811090000002,167,30834,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000150","Corby","District & UA","Persons","65+ yrs",null,null,"2016/17",776.87074940000002,600.01904630000001,989.03349720000006,512.98015290000001,1121.4326149999999,67,9613,null,null,"Worse","Worse",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000165","Harrogate","District & UA","Persons","65+ yrs",null,null,"2016/17",559.40765409999995,486.80641989999998,639.74456380000004,448.36554330000001,688.22531749999996,215,35927,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000169","Selby","District & UA","Persons","65+ yrs",null,null,"2016/17",547.15164979999997,438.40499369999998,674.59871639999994,383.71422100000001,753.38338859999999,88,17151,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000176","Rushcliffe","District & UA","Persons","65+ yrs",null,null,"2016/17",null,null,null,null,null,null,null,"Value is not presented due to an issue with HES coding in Nottingham University Hospitals Trust in 2016/17, for which over 30% of records did not have a valid geography of residence assigned. In 2015/16, over 20% of patients that attended hospital from this area were treated at Nottingham University Hospitals Trust.",null,"Not compared","Not compared",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000192","Cannock Chase","District & UA","Persons","65+ yrs",null,null,"2016/17",705.52897510000003,584.34965409999995,844.32642080000005,522.12306760000001,929.31881080000005,120,18300,null,null,"Worse","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000202","Ipswich","District & UA","Persons","65+ yrs",null,null,"2016/17",588.04382350000003,494.80125809999998,693.62577669999996,446.42621860000003,757.96880659999999,143,22202,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000214","Surrey Heath","District & UA","Persons","65+ yrs",null,null,"2016/17",686.3295756,568.38084260000005,821.42674160000001,507.8131899,904.15327139999999,120,16874,null,null,"Similar","Worse",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000223","Adur","District & UA","Persons","65+ yrs",null,null,"2016/17",568.1404053,455.12446829999999,700.59091130000002,398.28659260000001,782.46858799999995,88,14738,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000228","Mid Sussex","District & UA","Persons","65+ yrs",null,null,"2016/17",543.76682040000003,465.4386331,631.40270999999996,424.36611900000003,684.53842099999997,175,29596,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000246","Somerset West and Taunton","District & UA","Persons","65+ yrs",null,null,"2016/17",666.36,588.4,751.7,546.70000000000005,803,269,37403,null,null,"Worse","Worse",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000009","Trafford","District & UA","Persons","65+ yrs",null,null,"2016/17",553.76463230000002,484.9986351,629.49053170000002,448.43416259999998,675.09359670000003,237,40298,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000010","Wigan","District & UA","Persons","65+ yrs",null,null,"2016/17",661.30013389999999,591.9407109,736.46859940000002,554.54599029999997,781.42270880000001,340,60362,null,null,"Worse","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000019","Sheffield","District & UA","Persons","65+ yrs",null,null,"2016/17",582.44698570000003,534.92279120000001,633.05052860000001,508.91030490000003,663.07924690000004,557,92658,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000029","Solihull","District & UA","Persons","65+ yrs",null,null,"2016/17",572.74024659999998,506.44077140000002,645.26893840000002,470.98438340000001,688.8218177,273,44494,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000002","Barking and Dagenham","District & UA","Persons","65+ yrs",null,null,"2016/17",626.45874749999996,523.4858911,743.59806979999996,470.28255719999999,815.1229912,133,19820,null,null,"Similar","Worse",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000011","Greenwich","District & UA","Persons","65+ yrs",null,null,"2016/17",484.1389519,407.55660419999998,570.89404750000006,367.84059869999999,623.77353059999996,142,29036,null,null,"Better","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000020","Kensington and Chelsea","District & UA","Persons","65+ yrs",null,null,"2016/17",462.18767700000001,377.4577544,560.22509439999999,334.34499479999999,620.51138249999997,104,23288,null,null,"Better","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000026","Redbridge","District & UA","Male","65+ yrs",null,null,"2016/17",350.3371588,262.41483940000001,458.04345269999999,219.98835819999999,525.81662770000003,54,16613,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000059","Dorset","District & UA","Female","65+ yrs",null,null,"2016/17",705.91,641.6,774.8,606.6,815.9,454,56387,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000060","Buckinghamshire UA","District & UA","Female","65+ yrs",null,null,"2016/17",674.50173180000002,609.71082520000004,744.23320160000003,574.57005509999999,785.8088917,407,53864,"Value for Bucks County applied to Bucks UA",null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000032","Wandsworth","District & UA","Female","65+ yrs",null,null,"2016/17",503.13290380000001,404.13524710000002,618.94752670000003,354.26590720000002,690.48903040000005,90,16774,null,null,"Better","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000027","Richmond upon Thames","District & UA","Persons","65+ yrs",null,null,"2016/17",529.55079869999997,450.67251340000001,618.16316419999998,409.46069169999998,671.98423379999997,163,29557,null,null,"Similar","Similar",20160000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Second most deprived decile (IMD2015)","2017/18",408.68226920000001,381.07230240000001,437.72217540000003,365.80186070000002,454.86054189999999,860,241717,null,null,"Similar","Not compared",20170000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Most deprived decile (IMD2015)","2017/18",447.59103529999999,428.25066509999999,467.56440570000001,417.38890759999998,479.25498649999997,2110,531959,"Value for Hackney and City of London combined",null,"Worse","Not compared",20170000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2017/18",383.16054700000001,361.57660229999999,405.68593449999997,349.56049660000002,418.93307099999998,1202,331862,null,null,"Better","Not compared",20170000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Least deprived decile (IMD2015)","2017/18",665.37319349999996,647.00525600000003,684.12508030000004,636.59076200000004,695.04304400000001,5107,676514,"Value for Cornwall and Isles of Scilly combined",null,"Better","Not compared",20170000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Third less deprived decile (IMD2015)","2017/18",662.85052729999995,640.69549219999999,685.57026089999999,628.1801557,698.82565650000004,3452,467635,"Value for Hackney and City of London combined",null,"Better","Not compared",20170000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Second least deprived decile (IMD2015)","2017/18",679.76440439999999,657.25918420000005,702.83735850000005,644.54334389999997,716.29726040000003,3523,465615,"Value for Cornwall and Isles of Scilly combined",null,"Similar","Not compared",20170000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA (pre Apr2019) deprivation deciles in England (IMD2015)","Fourth less deprived decile (IMD2015)","2017/18",570.4984584,558.30886390000001,582.88657149999995,551.37160300000005,590.08429990000002,8371,1460250,null,null,"Similar","Not compared",20170000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA (pre Apr2019)  deprivation deciles in England (IMD2015)","Fifth less deprived decile (IMD2015)","2017/18",572.60058130000004,558.30786330000001,587.16574519999995,550.19192369999996,595.63902359999997,6129,1044310,null,null,"Similar","Not compared",20170000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000005","West Midlands region","Region","Male","65+ yrs",null,null,"2017/18",441.61728429999999,421.62702630000001,462.29383530000001,410.41475430000003,474.40453159999998,1921,491845,null,null,"Worse","Not compared",20170000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000008","South East region","Region","Female","65+ yrs",null,null,"2017/18",674.59471229999997,658.96829179999997,690.4942618,650.08366179999996,699.73719800000003,7277,948943,null,null,"Better","Not compared",20170000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000006","East of England region","Region","Persons","65+ yrs",null,null,"2017/18",576.96050730000002,563.61011040000005,590.54631800000004,556.02049690000001,598.44475480000006,7151,1202161,null,null,"Similar","Not compared",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000006","Halton","District & UA","Male","65+ yrs",null,null,"2017/18",437.137495,296.33828190000003,619.07427329999996,231.83775080000001,735.92120990000001,34,10612,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000015","Derby","District & UA","Male","65+ yrs",null,null,"2017/18",398.24573459999999,307.68750949999998,506.73823609999999,263.06217400000003,574.40574030000005,68,18583,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000016","Leicester","District & UA","Male","65+ yrs",null,null,"2017/18",585.86273249999999,471.85398240000001,718.78599429999997,414.24420309999999,800.78160230000003,94,18671,null,null,"Worse","Worse",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000025","South Gloucestershire","District & UA","Male","65+ yrs",null,null,"2017/18",391.89791179999997,312.11100299999998,485.49090330000001,272.01833909999999,543.36946590000002,87,23906,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000040","Windsor and Maidenhead","District & UA","Male","65+ yrs",null,null,"2017/18",381.40855599999998,279.61847169999999,507.95241620000002,231.18778549999999,588.03749860000005,47,12488,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000046","Isle of Wight","District & UA","Male","65+ yrs",null,null,"2017/18",396.52415259999998,303.11922759999999,509.39488799999998,257.4610753,580.03553360000001,62,17811,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000056","Central Bedfordshire","District & UA","Male","65+ yrs",null,null,"2017/18",402.99120160000001,316.34819900000002,505.54790480000003,273.17073470000003,569.20291120000002,78,23217,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000028","Carlisle","District & UA","Male","65+ yrs",null,null,"2017/18",463.13960850000001,332.82128460000001,626.77623979999998,271.41391379999999,730.73578689999999,43,10506,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000037","High Peak","District & UA","Male","65+ yrs",null,null,"2017/18",424.54031839999999,274.978253,624.01677519999998,208.62267510000001,753.62977920000003,27,8720,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000041","Exeter","District & UA","Male","65+ yrs",null,null,"2017/18",394.78060290000002,270.54580559999999,555.93963110000004,213.8543943,659.59268540000005,33,8751,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000061","Eastbourne","District & UA","Male","65+ yrs",null,null,"2017/18",290.60512599999998,202.0261807,404.63878620000003,161.29717460000001,477.77364849999998,35,11320,null,null,"Better","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000070","Chelmsford","District & UA","Male","65+ yrs",null,null,"2017/18",334.38323229999997,245.2645387,444.91971890000002,202.76878679999999,514.81194570000002,48,15204,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000079","Cotswold","District & UA","Male","65+ yrs",null,null,"2017/18",304.98053329999999,200.61384519999999,443.4501171,154.06065989999999,533.25163750000002,28,10081,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000088","Gosport","District & UA","Male","65+ yrs",null,null,"2017/18",332.33894950000001,207.9318232,502.34947310000001,154.11198160000001,613.78288280000004,23,7714,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000098","Hertsmere","District & UA","Male","65+ yrs",null,null,"2017/18",469.80262649999997,328.09295359999999,651.58534210000005,262.70313900000002,768.01458109999999,36,8232,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000110","Maidstone","District & UA","Male","65+ yrs",null,null,"2017/18",368.46866130000001,266.17704880000002,495.93835719999998,217.61910839999999,576.6835337,46,14582,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000120","Hyndburn","District & UA","Male","65+ yrs",null,null,"2017/18",516.77872279999997,338.49880259999998,752.14092970000002,258.57266980000003,904.50338469999997,29,6808,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000129","Blaby","District & UA","Male","65+ yrs",null,null,"2017/18",605.79570720000004,436.69274000000001,816.52172180000002,356.41937630000001,950.00528510000004,46,9122,null,null,"Worse","Worse",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000130","Charnwood","District & UA","Male","65+ yrs",null,null,"2017/18",629.65073040000004,496.22528249999999,787.08172879999995,429.53914959999997,884.67037579999999,81,14897,null,null,"Worse","Worse",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000139","North Kesteven","District & UA","Male","65+ yrs",null,null,"2017/18",457.61810980000001,337.39336609999998,606.08317829999999,279.82277520000002,699.79748300000006,50,12580,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000148","Norwich","District & UA","Male","65+ yrs",null,null,"2017/18",387.0991803,269.21608509999999,538.85805210000001,215.01289629999999,636.18777190000003,35,9323,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000164","Hambleton","District & UA","Male","65+ yrs",null,null,"2017/18",410.14984140000001,281.9185286,574.64274999999998,222.74810220000001,679.99811399999999,36,10630,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000173","Gedling","District & UA","Male","65+ yrs",null,null,"2017/18",403.05311619999998,283.10169619999999,555.4145575,227.2108671,652.63680369999997,39,11082,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000187","Mendip","District & UA","Male","65+ yrs",null,null,"2017/18",375.6918948,269.69981330000002,509.1452812,219.8872508,594.01762680000002,42,11835,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000198","Staffordshire Moorlands","District & UA","Male","65+ yrs",null,null,"2017/18",371.42631929999999,256.52966670000001,518.81375660000003,203.5123203,613.21330999999998,36,11317,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000211","Reigate and Banstead","District & UA","Male","65+ yrs",null,null,"2017/18",347.21339380000001,247.23817790000001,473.81611249999997,200.51622510000001,554.50840800000003,40,11797,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000212","Runnymede","District & UA","Male","65+ yrs",null,null,"2017/18",382.4267112,246.0678101,566.38314109999999,186.27873819999999,686.40494980000005,25,6755,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000223","Adur","District & UA","Male","65+ yrs",null,null,"2017/18",525.36475489999998,362.36233270000002,735.99189490000003,287.69044650000001,871.26490739999997,34,6577,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000235","Malvern Hills","District & UA","Male","65+ yrs",null,null,"2017/18",440.57931810000002,315.80555850000002,597.68049499999995,257.16626580000002,697.59212520000005,42,9956,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000244","East Suffolk","District & UA","Male","65+ yrs",null,null,"2017/18",407.62,335.9,489.9,299.2,540.4,116,30492,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000007","Stockport","District & UA","Male","65+ yrs",null,null,"2017/18",416.19378239999998,337.38688839999998,507.5755628,297.36669949999998,563.81936789999997,101,26254,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000016","Barnsley","District & UA","Male","65+ yrs",null,null,"2017/18",499.26016010000001,395.23048130000001,621.40458550000005,343.00060439999999,696.96829660000003,86,21560,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000028","Sandwell","District & UA","Male","65+ yrs",null,null,"2017/18",411.6281214,323.05449759999999,516.35702430000003,278.87091570000001,581.33186230000001,79,22078,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000036","Wakefield","District & UA","Male","65+ yrs",null,null,"2017/18",429.53351099999998,349.18226060000001,522.37523150000004,308.24583519999999,579.43365730000005,106,29328,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000037","Gateshead","District & UA","Male","65+ yrs",null,null,"2017/18",450.80544630000003,350.6103607,570.0839876,300.9434852,644.28932540000005,73,17700,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000009","Ealing","District & UA","Male","65+ yrs",null,null,"2017/18",378.22853070000002,294.28429749999998,478.53403409999999,252.81697879999999,541.02951770000004,70,19442,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000018","Hounslow","District & UA","Male","65+ yrs",null,null,"2017/18",450.93670609999998,333.48528929999998,595.09346089999997,276.91334519999998,685.87118169999997,53,14561,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000005","Darlington","District & UA","Female","65+ yrs",null,null,"2017/18",931.92039450000004,771.58615989999998,1115.4615980000001,689.21128339999996,1227.8262340000001,121,11595,null,null,"Worse","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000017","Rutland","District & UA","Female","65+ yrs",null,null,"2017/18",999.22573199999999,761.54732260000003,1286.8847169999999,645.53572550000001,1467.0288430000001,61,5182,null,null,"Worse","Worse",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000024","North Somerset","District & UA","Female","65+ yrs",null,null,"2017/18",735.44388749999996,641.37111479999999,839.27951459999997,591.45211759999995,901.87344289999999,226,27523,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000035","Medway","District & UA","Female","65+ yrs",null,null,"2017/18",781.20777610000005,673.59703850000005,901.05966120000005,616.94307890000005,973.58787900000004,190,23689,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000044","Portsmouth","District & UA","Female","65+ yrs",null,null,"2017/18",698.38730329999999,582.80953079999995,829.86566000000005,523.09357220000004,910.14595310000004,133,16488,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000045","Southampton","District & UA","Female","65+ yrs",null,null,"2017/18",655.8347771,548.34996349999994,777.93106760000001,492.74392189999998,852.43769090000001,136,18306,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000055","Bedford","District & UA","Female","65+ yrs",null,null,"2017/18",695.76328779999994,577.32101090000003,831.05190019999998,516.34882990000006,913.80023819999997,125,16101,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000026","Allerdale","District & UA","Female","65+ yrs",null,null,"2017/18",763.51715479999996,621.42765729999996,928.15865229999997,549.22287449999999,1029.4618359999999,102,12359,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000037","High Peak","District & UA","Female","65+ yrs",null,null,"2017/18",691.70534710000004,541.80019389999995,870.1618843,467.49195270000001,981.18292350000002,73,10207,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000046","Torridge","District & UA","Female","65+ yrs",null,null,"2017/18",675.6300129,522.7357849,859.05182330000002,447.48774270000001,973.51530019999996,67,9596,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000068","Brentwood","District & UA","Female","65+ yrs",null,null,"2017/18",803.78683579999995,635.67302729999994,1001.746934,551.4931004,1124.358078,83,8634,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000077","Uttlesford","District & UA","Female","65+ yrs",null,null,"2017/18",721.67171640000004,563.64563290000001,909.57199800000001,485.22516309999997,1026.41203,74,9087,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000086","Eastleigh","District & UA","Female","65+ yrs",null,null,"2017/18",587.00005109999995,471.653685,721.82315970000002,413.50248649999997,805.07697829999995,91,13737,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000087","Fareham","District & UA","Female","65+ yrs",null,null,"2017/18",701.45181790000004,578.6436946,842.4437696,515.71325339999999,928.86402529999998,116,14652,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000098","Hertsmere","District & UA","Female","65+ yrs",null,null,"2017/18",694.31648819999998,552.4184626,860.92329689999997,481.17613549999999,963.99332019999997,86,10538,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000110","Maidstone","District & UA","Female","65+ yrs",null,null,"2017/18",612.04869369999994,505.32422580000002,734.50263589999997,450.6061656,809.54152169999998,117,17468,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000119","Fylde","District & UA","Female","65+ yrs",null,null,"2017/18",732.05972480000003,593.334878,893.16147739999997,522.98272799999995,992.37791540000001,99,11632,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000128","Wyre","District & UA","Female","65+ yrs",null,null,"2017/18",630.6022835,519.55729989999998,758.166247,462.68556760000001,836.37551050000002,115,16226,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000137","East Lindsey","District & UA","Female","65+ yrs",null,null,"2017/18",768.03922639999996,654.03294530000005,896.16079720000005,594.48671000000002,973.99073399999997,162,21416,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000147","North Norfolk","District & UA","Female","65+ yrs",null,null,"2017/18",709.84829109999998,598.45459029999995,835.71509860000003,540.55280549999998,912.35112470000001,148,18096,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000156","Wellingborough","District & UA","Female","65+ yrs",null,null,"2017/18",920.69460340000001,722.71062029999996,1155.832101,624.35462829999994,1301.9762820000001,75,8062,null,null,"Worse","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000163","Craven","District & UA","Female","65+ yrs",null,null,"2017/18",502.9349234,364.22400219999997,676.21286050000003,298.5337897,786.07912829999998,45,8200,null,null,"Better","Better",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000172","Broxtowe","District & UA","Female","65+ yrs",null,null,"2017/18",689.02221599999996,554.81912920000002,845.75183170000003,487.10841629999999,942.49904800000002,92,12664,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000181","West Oxfordshire","District & UA","Female","65+ yrs",null,null,"2017/18",812.7624237,667.80887480000001,979.48407659999998,593.65322189999995,1081.753144,113,12547,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000198","Staffordshire Moorlands","District & UA","Female","65+ yrs",null,null,"2017/18",706.67998030000001,568.65903690000005,868.00636850000001,499.07658240000001,967.62607009999999,91,12820,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000211","Reigate and Banstead","District & UA","Female","65+ yrs",null,null,"2017/18",777.22595039999999,646.83394699999997,925.55660209999996,579.46386970000003,1016.126856,133,14690,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000220","Rugby","District & UA","Female","65+ yrs",null,null,"2017/18",595.64893280000001,465.42918229999998,750.48620549999998,400.80760989999999,846.76701890000004,74,10801,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000229","Worthing","District & UA","Female","65+ yrs",null,null,"2017/18",674.48446820000004,553.0450922,813.90500629999997,490.81603669999998,899.36207260000003,116,13843,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000242","East Hertfordshire","District & UA","Female","65+ yrs",null,null,"2017/18",797.30470849999995,662.17646839999998,951.65256969999996,592.61462159999996,1046.058364,125,14161,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000243","Stevenage","District & UA","Female","65+ yrs",null,null,"2017/18",708.97850430000005,536.80116659999999,917.69547279999995,452.88725290000002,1048.4856440000001,60,7401,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000008","Tameside","District & UA","Female","65+ yrs",null,null,"2017/18",766.7601138,654.00567569999998,893.33909589999996,595.05731720000006,970.19699270000001,165,21247,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000016","Barnsley","District & UA","Female","65+ yrs",null,null,"2017/18",788.39612239999997,684.10473750000006,904.02476200000001,628.97876389999999,973.86133389999998,207,24972,null,null,"Similar","Worse",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000026","Coventry","District & UA","Female","65+ yrs",null,null,"2017/18",683.81081870000003,593.84476759999995,783.45838040000001,546.24962359999995,843.61730030000001,211,27105,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000035","Leeds","District & UA","Female","65+ yrs",null,null,"2017/18",727.77719939999997,667.07141679999995,792.48774820000006,633.87511600000005,830.90651930000001,538,67454,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000007","Camden","District & UA","Female","65+ yrs",null,null,"2017/18",540.75095629999998,439.64076110000002,657.99488250000002,388.29437619999999,730.15636259999997,101,16661,null,null,"Better","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000016","Havering","District & UA","Female","65+ yrs",null,null,"2017/18",705.54432010000005,615.97669770000005,804.25890549999997,568.38592740000001,863.72727850000001,233,26487,null,null,"Similar","Worse",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000002","Middlesbrough","District & UA","Persons","65+ yrs",null,null,"2017/18",646.20309599999996,543.82343509999998,762.08091839999997,490.6873933,832.68544740000004,144,22565,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000005","Darlington","District & UA","Persons","65+ yrs",null,null,"2017/18",713.75716980000004,605.21231560000001,836.10891670000001,548.6699145,910.52869769999995,154,21284,null,null,"Worse","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000014","York","District & UA","Persons","65+ yrs",null,null,"2017/18",546.32390220000002,476.05774730000002,624.0043852,438.82282809999998,670.86325920000002,219,37882,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000023","Bristol","District & UA","Persons","65+ yrs",null,null,"2017/18",569.24944170000003,511.96480250000002,631.15735629999995,481.00519850000001,668.13545309999995,365,59829,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000034","Thurrock","District & UA","Persons","65+ yrs",null,null,"2017/18",694.62603979999994,587.9411394,814.97624540000004,532.40660930000001,888.20304769999996,152,23471,null,null,"Worse","Worse",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000041","Wokingham","District & UA","Persons","65+ yrs",null,null,"2017/18",588.50134509999998,503.54461240000001,683.64667059999999,459.03490420000003,741.35960139999997,172,28900,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000054","Wiltshire","District & UA","Persons","65+ yrs",null,null,"2017/18",563.78415829999994,519.3345114,611.01245549999999,494.96046310000003,639.01154450000001,597,103766,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000026","Allerdale","District & UA","Persons","65+ yrs",null,null,"2017/18",663.14652030000002,562.06574020000005,777.12953749999997,509.4298546,846.47060580000004,153,23300,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000035","Derbyshire Dales","District & UA","Persons","65+ yrs",null,null,"2017/18",640.61540649999995,529.92537560000005,767.5447782,473.1441026,845.30713920000005,118,19023,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000036","Erewash","District & UA","Persons","65+ yrs",null,null,"2017/18",503.98133730000001,417.9421858,602.47389850000002,373.73787420000002,662.77142619999995,121,23104,null,null,"Similar","Better",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000045","Teignbridge","District & UA","Persons","65+ yrs",null,null,"2017/18",554.31048769999995,479.52023680000002,637.40235189999999,440.05944950000003,687.63202509999996,199,34176,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000066","Basildon","District & UA","Persons","65+ yrs",null,null,"2017/18",617.95700160000001,533.94573149999997,711.36872319999998,489.6511691,767.85633640000003,196,31802,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000077","Uttlesford","District & UA","Persons","65+ yrs",null,null,"2017/18",532.18436629999997,429.01465619999999,652.57008110000004,376.92140510000002,726.85699390000002,93,16997,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000086","Eastleigh","District & UA","Persons","65+ yrs",null,null,"2017/18",500.12299400000001,417.87352069999997,593.78023789999997,375.4149213,650.99073410000005,131,25184,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000095","Broxbourne","District & UA","Persons","65+ yrs",null,null,"2017/18",543.00732760000005,439.83742489999997,662.91081359999998,387.5529004,736.77812019999999,98,17269,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000108","Dover","District & UA","Persons","65+ yrs",null,null,"2017/18",599.36004890000004,508.73366479999999,701.43502339999998,461.49273520000003,763.50122750000003,156,26745,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000117","Burnley","District & UA","Persons","65+ yrs",null,null,"2017/18",541.54761280000002,432.30953019999998,669.9290747,377.51244889999998,749.38200970000003,85,16170,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000118","Chorley","District & UA","Persons","65+ yrs",null,null,"2017/18",577.06489239999996,475.83079429999998,693.3585094,423.98371090000001,764.65794149999999,115,22573,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000128","Wyre","District & UA","Persons","65+ yrs",null,null,"2017/18",563.35577350000005,482.616085,653.68972180000003,440.2790655,708.4613296,175,30046,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000137","East Lindsey","District & UA","Persons","65+ yrs",null,null,"2017/18",600.78656350000006,524.80188569999996,684.62034730000005,484.46582519999998,735.14732119999996,228,41172,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000146","King's Lynn and West Norfolk","District & UA","Persons","65+ yrs",null,null,"2017/18",579.30635830000006,505.92486739999998,660.30336629999999,466.98554050000001,709.12977650000005,226,38828,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000155","South Northamptonshire","District & UA","Persons","65+ yrs",null,null,"2017/18",534.74192879999998,431.6618004,654.92346640000005,379.57436460000002,729.05916030000003,94,18566,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000170","Ashfield","District & UA","Persons","65+ yrs",null,null,"2017/18",589.06891250000001,491.297597,700.45669750000002,440.84903600000001,768.51219830000002,130,23896,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000176","Rushcliffe","District & UA","Persons","65+ yrs",null,null,"2017/18",581.02447870000003,490.43393359999999,683.4279411,443.36299659999997,745.78891199999998,147,24311,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000196","South Staffordshire","District & UA","Persons","65+ yrs",null,null,"2017/18",621.46943669999996,529.53193139999996,724.75261269999999,481.49701199999998,787.48438799999997,163,26760,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000197","Stafford","District & UA","Persons","65+ yrs",null,null,"2017/18",563.09735969999997,479.49207610000002,657.05393960000004,435.82448299999999,714.12968909999995,162,29720,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000210","Mole Valley","District & UA","Persons","65+ yrs",null,null,"2017/18",545.40200809999999,451.73077310000002,652.6313298,403.60532799999999,718.27753600000005,121,20026,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000219","Nuneaton and Bedworth","District & UA","Persons","65+ yrs",null,null,"2017/18",712.60255110000003,605.95484939999994,832.45446560000005,550.25204880000001,905.26083919999996,162,24477,null,null,"Worse","Worse",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000229","Worthing","District & UA","Persons","65+ yrs",null,null,"2017/18",564.62631869999996,478.9019839,661.07055530000002,434.17134629999998,719.68486069999994,159,24482,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000242","East Hertfordshire","District & UA","Persons","65+ yrs",null,null,"2017/18",578.11399970000002,489.68382070000001,677.83165729999996,443.63549399999999,738.49445660000003,153,26050,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000005","Rochdale","District & UA","Persons","65+ yrs",null,null,"2017/18",635.2826963,552.69599589999996,726.69072819999997,508.97711249999998,781.85817940000004,214,35427,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000014","Sefton","District & UA","Persons","65+ yrs",null,null,"2017/18",541.79616420000002,487.40688690000002,600.56254539999998,458.00671190000003,635.66090629999997,367,63307,null,null,"Similar","Better",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000024","Sunderland","District & UA","Persons","65+ yrs",null,null,"2017/18",690.80844579999996,618.11469899999997,769.57186650000006,578.91430890000004,816.67104700000004,342,53209,null,null,"Worse","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000025","Birmingham","District & UA","Persons","65+ yrs",null,null,"2017/18",611.29400980000003,572.91136670000003,651.56034360000001,551.63656890000004,675.29661280000005,955,146693,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000003","Barnet","District & UA","Persons","65+ yrs",null,null,"2017/18",482.092286,426.95886830000001,542.30890720000002,397.43283029999998,578.44324759999995,283,55055,null,null,"Better","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000007","Camden","District & UA","Persons","65+ yrs",null,null,"2017/18",498.03152269999998,422.25537029999998,583.44639259999997,382.78260469999998,635.39952019999998,154,30098,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000016","Havering","District & UA","Persons","65+ yrs",null,null,"2017/18",594.23554349999995,529.5342832,664.59534020000001,494.7535464,706.73640829999999,313,46418,null,null,"Similar","Worse",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000060","Buckinghamshire UA","District & UA","Male","65+ yrs",null,null,"2017/18",407.09804209999999,346.25136609999998,475.40497920000001,314.44054139999997,516.88048670000001,165,44835,"Value for Bucks County applied to Bucks UA",null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000031","Waltham Forest","District & UA","Male","65+ yrs",null,null,"2017/18",272.28775109999998,186.1807795,383.9868578,146.88803820000001,455.82865090000001,33,12888,null,null,"Better","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000026","Redbridge","District & UA","Female","65+ yrs",null,null,"2017/18",712.67049169999996,606.88646510000001,831.34152300000005,551.54804119999994,903.37639809999996,167,20506,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000058","Bournemouth, Christchurch and Poole","District & UA","Persons","65+ yrs",null,null,"2017/18",587.89,539.6,639.29999999999995,513.20000000000005,669.8,560,84740,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000023","Lewisham","District & UA","Persons","65+ yrs",null,null,"2017/18",558.15097720000006,474.67663379999999,652.02903749999996,431.10569980000002,709.07477459999996,160,28088,null,null,"Similar","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000032","Wandsworth","District & UA","Persons","65+ yrs",null,null,"2017/18",462.36951900000003,388.54163829999999,546.11696710000001,350.30011380000002,597.19215569999994,139,30488,null,null,"Better","Similar",20170000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","County & UA deprivation deciles in England (IMD2019, 4/19 and 4/20 geog.)","Fourth less deprived decile (IMD2019)","2018/19",407.74,392.2,423.7,383.5,433,2695,740394,null,"Cannot be calculated","Similar","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Male","65+ yrs","District & UA deprivation deciles in England (IMD2019, 4/19 geog.)","Fifth less deprived decile (IMD2019)","2018/19",385.37,367.2,404.2,357,415.3,1730,488955,null,"Cannot be calculated","Similar","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","County & UA deprivation deciles in England (IMD2019, 4/19 and 4/20 geog.)","Fourth more deprived decile (IMD2019)","2018/19",666.49,640.9,692.8,626.6,708.2,2600,361651,null,"Cannot be calculated","Similar","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Female","65+ yrs","District & UA deprivation deciles in England (IMD2019, 4/19 geog.)","Third more deprived decile (IMD2019)","2018/19",667.73,647.6,688.3,636.20000000000005,700.3,4205,585725,null,"Cannot be calculated","Similar","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","County & UA deprivation deciles in England (IMD2019, 4/19 and 4/20 geog.)","Second most deprived decile (IMD2019)","2018/19",617.28,596.9,638.20000000000005,585.4,650.4,3500,579733,null,"Cannot be calculated","Worse","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2019, 4/19 geog.)","Most deprived decile (IMD2019)","2018/19",618.58000000000004,604.6,632.79999999999995,596.6,641.1,7460,1208727,"This comparison area contains Local Authorities for which values have not been presented due to an issue with HES coding in East Sussex Healthcare NHS Trust in 2018/19, for which approximately 85,000 records erroneously had all diagnosis codes removed. The value should therefore be treated with caution","Cannot be calculated","Worse","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over",null,null,"E92000001","England","England","Persons","65+ yrs","District & UA deprivation deciles in England (IMD2019, 4/19 geog.)","Second most deprived decile (IMD2019)","2018/19",570.12,557.6,582.9,550.5,590.29999999999995,7935,1405564,null,"Cannot be calculated","Similar","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000001","North East region","Region","Male","65+ yrs",null,null,"2018/19",437.25,408.3,467.7,392.3,485.6,905,238467,null,"No significant change","Worse","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000009","South West region","Region","Male","65+ yrs",null,null,"2018/19",415.64,397.9,433.9,388,444.6,2135,563811,null,"No significant change","Worse","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over","E92000001","England","E12000002","North West region","Region","Persons","65+ yrs",null,null,"2018/19",590.85,577.79999999999995,604.1,570.4,611.79999999999995,7885,1354625,null,"Decreasing and getting better","Worse","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000002","Middlesbrough","District & UA","Male","65+ yrs",null,null,"2018/19",526.85,385.3,701.6,317.5,811.9,50,10333,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000011","East Riding of Yorkshire","District & UA","Male","65+ yrs",null,null,"2018/19",314.85000000000002,257.3,381.1,227.8,421.8,110,40275,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000020","Telford and Wrekin","District & UA","Male","65+ yrs",null,null,"2018/19",382.07,268.10000000000002,525.5,214.6,616.79999999999995,40,14010,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000031","Peterborough","District & UA","Male","65+ yrs",null,null,"2018/19",520.78,398.5,668.1,338.6,760.2,65,13538,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000036","Bracknell Forest","District & UA","Male","65+ yrs",null,null,"2018/19",420.65,281.7,603.20000000000005,219.1,721.2,30,8086,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000042","Milton Keynes","District & UA","Male","65+ yrs",null,null,"2018/19",416.58,309.89999999999998,547.29999999999995,258.39999999999998,629.6,55,16701,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000052","Cornwall","District & UA","Male","65+ yrs",null,null,"2018/19",427.84,373.7,487.4,345,523.29999999999995,235,64738,"Value for Cornwall and Isles of Scilly combined","No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000011","Huntingdonshire","District & UA","Male","65+ yrs",null,null,"2018/19",417.59,315.10000000000002,542.1,265.2,620.1,60,16483,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000033","Bolsover","District & UA","Male","65+ yrs",null,null,"2018/19",775.5,542.6,1067.9000000000001,432.8,1253.7,45,7386,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000042","Mid Devon","District & UA","Male","65+ yrs",null,null,"2018/19",515.91999999999996,369.2,700.6,300.3,818.1,40,8966,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000061","Eastbourne","District & UA","Male","65+ yrs",null,null,"2018/19",null,null,null,null,null,null,null,"Value is not presented due to an issue with HES coding in East Sussex Healthcare NHS Trust in 2018/19, for which approximately 85,000 records erroneously had all diagnosis codes removed. In 2018/19, over 10% of patients that attended hospital from this area had records that were missing diagnosis codes","Cannot be calculated","Not compared","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000074","Maldon","District & UA","Male","65+ yrs",null,null,"2018/19",410.08,261,610.1,195.2,740.3,25,7570,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000075","Rochford","District & UA","Male","65+ yrs",null,null,"2018/19",391.11,259,564.70000000000005,199.5,676.9,30,9116,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000084","Basingstoke and Deane","District & UA","Male","65+ yrs",null,null,"2018/19",436.09,327.10000000000002,569.4,274.39999999999998,653.20000000000005,55,13925,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000093","Test Valley","District & UA","Male","65+ yrs",null,null,"2018/19",372.6,262.89999999999998,512,211.7,601,40,12344,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000106","Canterbury","District & UA","Male","65+ yrs",null,null,"2018/19",381.62,286.39999999999998,498.3,240.4,571.70000000000005,55,14997,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000113","Swale","District & UA","Male","65+ yrs",null,null,"2018/19",418.59,301.7,564.6,246.3,657.2,45,13160,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000125","Rossendale","District & UA","Male","65+ yrs",null,null,"2018/19",355.46,196.7,586.5,132.6,741.2,15,6116,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000134","North West Leicestershire","District & UA","Male","65+ yrs",null,null,"2018/19",667.36,469.4,915.9,376.1,1073.8,45,9640,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000143","Breckland","District & UA","Male","65+ yrs",null,null,"2018/19",522.46,407.4,659.1,350.3,744,75,16092,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000144","Broadland","District & UA","Male","65+ yrs",null,null,"2018/19",377.06,281.89999999999998,493.5,235.8,566.6,55,15309,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000165","Harrogate","District & UA","Male","65+ yrs",null,null,"2018/19",365.03,276.3,473,233.2,540.70000000000005,60,16611,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000169","Selby","District & UA","Male","65+ yrs",null,null,"2018/19",502.16,345.4,703.2,273.10000000000002,832,35,8338,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000178","Oxford","District & UA","Male","65+ yrs",null,null,"2018/19",467.77,331.7,640.70000000000005,268.2,751,40,8486,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000194","Lichfield","District & UA","Male","65+ yrs",null,null,"2018/19",532.13,393.4,702.4,326.60000000000002,809.6,55,11474,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000207","Elmbridge","District & UA","Male","65+ yrs",null,null,"2018/19",399.96,292.3,534.1,241.2,619,45,11026,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000216","Waverley","District & UA","Male","65+ yrs",null,null,"2018/19",269.04000000000002,186.8,374.9,149,442.9,35,12236,null,"Decreasing and getting better","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000224","Arun","District & UA","Male","65+ yrs",null,null,"2018/19",489.12,395.2,598.5,347.6,665.9,95,20554,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000227","Horsham","District & UA","Male","65+ yrs",null,null,"2018/19",348.4,253.4,466.8,208.3,541.79999999999995,45,14636,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000240","St Albans","District & UA","Male","65+ yrs",null,null,"2018/19",399.34,290.39999999999998,535.4,238.9,621.70000000000005,45,11337,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000003","Manchester","District & UA","Male","65+ yrs",null,null,"2018/19",462.79,370.1,571.1,323.39999999999998,638,90,22926,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000012","Liverpool","District & UA","Male","65+ yrs",null,null,"2018/19",451.7,376.2,537.5,337.2,589.9,135,33167,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000022","North Tyneside","District & UA","Male","65+ yrs",null,null,"2018/19",520.21,409.1,651.5,353.5,732.9,80,18223,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000026","Coventry","District & UA","Male","65+ yrs",null,null,"2018/19",381.45,301.8,475.4,262,533.70000000000005,80,22711,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000004","Bexley","District & UA","Male","65+ yrs",null,null,"2018/19",413.51,321.8,523,276.39999999999998,591.20000000000005,70,17706,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000013","Hammersmith and Fulham","District & UA","Male","65+ yrs",null,null,"2018/19",243.19,145.5,380.9,104.7,472.2,20,8563,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000014","Haringey","District & UA","Male","65+ yrs",null,null,"2018/19",179.66,108.8,278.8,78.8,344.3,20,12056,null,"Decreasing and getting better","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E06000001","Hartlepool","District & UA","Female","65+ yrs",null,null,"2018/19",736.24,581.1,919.6,503.8,1033.4000000000001,80,9788,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E06000010","Kingston upon Hull","District & UA","Female","65+ yrs",null,null,"2018/19",933.55,808.6,1072.2,742.6,1156,205,20979,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000024","North Somerset","District & UA","Female","65+ yrs",null,null,"2018/19",754.61,660.5,858.3,610.4,920.7,235,27837,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E06000031","Peterborough","District & UA","Female","65+ yrs",null,null,"2018/19",754.07,629.9,895.3,565.70000000000005,981.6,135,15972,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000040","Windsor and Maidenhead","District & UA","Female","65+ yrs",null,null,"2018/19",724.3,604.20000000000005,861,542.1,944.4,135,15346,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000050","Cheshire West and Chester","District & UA","Female","65+ yrs",null,null,"2018/19",623.08000000000004,549.6,703.6,510.4,752,265,39205,null,"No significant change","Similar","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000009","East Cambridgeshire","District & UA","Female","65+ yrs",null,null,"2018/19",727.64,572.1,911.9,494.7,1026.3,75,9546,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000027","Barrow-in-Furness","District & UA","Female","65+ yrs",null,null,"2018/19",739.49,561.20000000000005,956.3,474.6,1092.3,60,7674,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000033","Bolsover","District & UA","Female","65+ yrs",null,null,"2018/19",681.54,520.9,875.9,442.5,997.7,60,8492,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000042","Mid Devon","District & UA","Female","65+ yrs",null,null,"2018/19",734.34,583.6,911.9,508.1,1021.8,85,10109,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000064","Rother","District & UA","Female","65+ yrs",null,null,"2018/19",null,null,null,null,null,null,null,"Value is not presented due to an issue with HES coding in East Sussex Healthcare NHS Trust in 2018/19, for which approximately 85,000 records erroneously had all diagnosis codes removed. In 2018/19, over 10% of patients that attended hospital from this area had records that were missing diagnosis codes","Cannot be calculated","Not compared","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000073","Harlow","District & UA","Female","65+ yrs",null,null,"2018/19",657.99,497.9,852.4,420,974.3,60,7574,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000082","Stroud","District & UA","Female","65+ yrs",null,null,"2018/19",662.15,537.4,807,474.2,896.2,100,14418,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000088","Gosport","District & UA","Female","65+ yrs",null,null,"2018/19",460.7,337.4,614.1,278.7,711.1,45,9274,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000105","Ashford","District & UA","Female","65+ yrs",null,null,"2018/19",679.72,552.20000000000005,827.7,487.5,918.8,100,13570,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000106","Canterbury","District & UA","Female","65+ yrs",null,null,"2018/19",738.3,626.1,864.6,567.5,941.3,160,18577,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000115","Tonbridge and Malling","District & UA","Female","65+ yrs",null,null,"2018/19",628.65,504.9,773.4,442.5,862.9,90,13324,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000124","Ribble Valley","District & UA","Female","65+ yrs",null,null,"2018/19",578.36,427.8,764.2,355.8,881.6,50,7653,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000133","Melton","District & UA","Female","65+ yrs",null,null,"2018/19",1095.05,855.7,1380.3,737.2,1557.9,70,6097,null,"Increasing and getting worse","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000140","South Holland","District & UA","Female","65+ yrs",null,null,"2018/19",671.47,537.70000000000005,828.3,470.4,925.2,90,12063,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000152","East Northamptonshire","District & UA","Female","65+ yrs",null,null,"2018/19",583.59,446.4,749.4,379.4,853.1,60,10357,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000167","Ryedale","District & UA","Female","65+ yrs",null,null,"2018/19",796.12,617.1,1010.6,528.79999999999995,1144.4000000000001,70,7742,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000176","Rushcliffe","District & UA","Female","65+ yrs",null,null,"2018/19",636.89,515.79999999999995,777.5,454.4,864.1,100,13397,null,"Cannot be calculated","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000177","Cherwell","District & UA","Female","65+ yrs",null,null,"2018/19",681.29,559.29999999999995,821.9,497,908.2,110,14486,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000193","East Staffordshire","District & UA","Female","65+ yrs",null,null,"2018/19",755.27,613,920.5,540.9,1022.2,100,12236,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000209","Guildford","District & UA","Female","65+ yrs",null,null,"2018/19",600.70000000000005,483,738,423.6,822.8,95,13283,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000216","Waverley","District & UA","Female","65+ yrs",null,null,"2018/19",630.49,519.29999999999995,757.9,462.3,835.9,120,15278,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000225","Chichester","District & UA","Female","65+ yrs",null,null,"2018/19",534.82000000000005,439.4,644.5,390.6,711.8,115,17917,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000238","Wychavon","District & UA","Female","65+ yrs",null,null,"2018/19",741.45,620.4,879,557.79999999999995,963,135,16666,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000001","Bolton","District & UA","Female","65+ yrs",null,null,"2018/19",749.87,649.1,861.9,595.9,929.6,200,26387,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000004","Oldham","District & UA","Female","65+ yrs",null,null,"2018/19",743.78,633.1,868.2,575.4,943.7,160,20830,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000012","Liverpool","District & UA","Female","65+ yrs",null,null,"2018/19",782.64,699.4,873,654.5,927.1,325,39441,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000022","North Tyneside","District & UA","Female","65+ yrs",null,null,"2018/19",711.41,609.20000000000005,825.6,555.6,894.9,175,22942,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000031","Wolverhampton","District & UA","Female","65+ yrs",null,null,"2018/19",751.66,651.6,862.5,598.79999999999995,929.5,210,23715,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000003","Barnet","District & UA","Female","65+ yrs",null,null,"2018/19",551.30999999999995,476.2,634.79999999999995,436.5,685.2,200,31199,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000012","Hackney","District & UA","Female","65+ yrs",null,null,"2018/19",533.79999999999995,410.4,682.5,349.9,775.4,65,12262,"Value for Hackney and City of London combined","No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000016","Havering","District & UA","Female","65+ yrs",null,null,"2018/19",716.92,625,818.3,576.20000000000005,879.4,230,26479,null,"No significant change","Similar","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E06000009","Blackpool","District & UA","Persons","65+ yrs",null,null,"2018/19",722.37,626.6,828.6,576.1,892.7,205,28402,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E06000018","Nottingham","District & UA","Persons","65+ yrs",null,null,"2018/19",594.30999999999995,520.4,675.7,481.1,724.8,235,38200,null,"Cannot be calculated","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E06000019","Herefordshire","District & UA","Persons","65+ yrs",null,null,"2018/19",561.20000000000005,495.2,633.5,460,676.9,265,46625,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000030","Swindon","District & UA","Persons","65+ yrs",null,null,"2018/19",665.2,582,756.9,537.79999999999995,812.2,230,35174,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000039","Slough","District & UA","Persons","65+ yrs",null,null,"2018/19",524.65,414.2,655.4,359.2,736.5,80,14856,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000054","Wiltshire","District & UA","Persons","65+ yrs",null,null,"2018/19",555.05999999999995,511.4,601.4,487.5,628.9,600,105837,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000009","East Cambridgeshire","District & UA","Persons","65+ yrs",null,null,"2018/19",535.95000000000005,433.8,654.79999999999995,382.1,728.1,95,17842,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000031","South Lakeland","District & UA","Persons","65+ yrs",null,null,"2018/19",590.21,506.9,683.3,463.2,739.7,180,29329,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000040","East Devon","District & UA","Persons","65+ yrs",null,null,"2018/19",625.6,556.79999999999995,700.5,519.9,745.4,305,43489,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000062","Hastings","District & UA","Persons","65+ yrs",null,null,"2018/19",null,null,null,null,null,null,null,"Value is not presented due to an issue with HES coding in East Sussex Healthcare NHS Trust in 2018/19, for which approximately 85,000 records erroneously had all diagnosis codes removed. In 2018/19, over 10% of patients that attended hospital from this area had records that were missing diagnosis codes","Cannot be calculated","Not compared","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000067","Braintree","District & UA","Persons","65+ yrs",null,null,"2018/19",646.6,559.29999999999995,743.7,513.20000000000005,802.4,195,30475,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000072","Epping Forest","District & UA","Persons","65+ yrs",null,null,"2018/19",618.53,529.1,718.6,482.3,779.3,175,25733,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000073","Harlow","District & UA","Persons","65+ yrs",null,null,"2018/19",550.28,435.2,686.2,377.8,770.5,80,13285,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000074","Maldon","District & UA","Persons","65+ yrs",null,null,"2018/19",573.61,458.7,708.4,401,791.7,85,16065,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000075","Rochford","District & UA","Persons","65+ yrs",null,null,"2018/19",537.71,440,650.6,390.1,719.9,105,20026,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000076","Tendring","District & UA","Persons","65+ yrs",null,null,"2018/19",587.74,518.4,663.8,481.4,709.4,260,43069,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000077","Uttlesford","District & UA","Persons","65+ yrs",null,null,"2018/19",573.9,468.1,696.4,414.3,771.7,105,17382,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000078","Cheltenham","District & UA","Persons","65+ yrs",null,null,"2018/19",544.14,456.1,644.1,410.5,705.2,135,22519,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000079","Cotswold","District & UA","Persons","65+ yrs",null,null,"2018/19",420.24,341.3,511.9,301.3,568.29999999999995,100,22760,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000080","Forest of Dean","District & UA","Persons","65+ yrs",null,null,"2018/19",638.38,531.29999999999995,760.7,476.1,835.5,125,21034,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000081","Gloucester","District & UA","Persons","65+ yrs",null,null,"2018/19",603.4,505,715.3,454.2,783.6,135,21570,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000082","Stroud","District & UA","Persons","65+ yrs",null,null,"2018/19",565.94000000000005,474.8,669.3,427.6,732.3,140,26618,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000083","Tewkesbury","District & UA","Persons","65+ yrs",null,null,"2018/19",445.98,359.9,546.5,316.39999999999998,608.5,95,20472,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000084","Basingstoke and Deane","District & UA","Persons","65+ yrs",null,null,"2018/19",603.74,517.79999999999995,699.8,472.7,758.1,175,30241,null,"No significant change","Similar","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000085","East Hampshire","District & UA","Persons","65+ yrs",null,null,"2018/19",487.45,411.1,573.9,371.4,626.5,145,27999,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000086","Eastleigh","District & UA","Persons","65+ yrs",null,null,"2018/19",541.88,456.7,638.29999999999995,412.5,697.1,145,25677,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000087","Fareham","District & UA","Persons","65+ yrs",null,null,"2018/19",487.02,408.6,576,368,630.29999999999995,140,27214,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000088","Gosport","District & UA","Persons","65+ yrs",null,null,"2018/19",400.24,311.5,506.3,267.60000000000002,572.4,70,17064,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000089","Hart","District & UA","Persons","65+ yrs",null,null,"2018/19",472.86,380.6,580.70000000000005,334.1,647.29999999999995,90,18900,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000090","Havant","District & UA","Persons","65+ yrs",null,null,"2018/19",512.07000000000005,435.8,597.79999999999995,395.9,649.9,160,29352,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000091","New Forest","District & UA","Persons","65+ yrs",null,null,"2018/19",533.16,475.1,596.20000000000005,444,634,315,51897,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000092","Rushmoor","District & UA","Persons","65+ yrs",null,null,"2018/19",609.45000000000005,485.3,755.7,423.1,846.3,85,13829,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000093","Test Valley","District & UA","Persons","65+ yrs",null,null,"2018/19",527.69000000000005,445.3,620.79999999999995,402.6,677.5,145,26992,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000094","Winchester","District & UA","Persons","65+ yrs",null,null,"2018/19",491.05,412.5,580.1,371.8,634.4,140,26288,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000095","Broxbourne","District & UA","Persons","65+ yrs",null,null,"2018/19",625.30999999999995,513.70000000000005,753.7,456.7,832.5,110,17305,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000096","Dacorum","District & UA","Persons","65+ yrs",null,null,"2018/19",547.42999999999995,464.5,640.79999999999995,421.2,697.6,155,26479,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000098","Hertsmere","District & UA","Persons","65+ yrs",null,null,"2018/19",534.07000000000005,440.2,641.9,392.1,708.1,115,18941,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000099","North Hertfordshire","District & UA","Persons","65+ yrs",null,null,"2018/19",569.14,482.2,667.2,436.9,726.8,155,25243,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000102","Three Rivers","District & UA","Persons","65+ yrs",null,null,"2018/19",477.9,384.1,587.5,336.9,655.20000000000005,90,16891,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000103","Watford","District & UA","Persons","65+ yrs",null,null,"2018/19",659.32,529.29999999999995,811.4,463.9,905.3,90,12651,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000105","Ashford","District & UA","Persons","65+ yrs",null,null,"2018/19",566.41999999999996,476.6,668.2,430.1,730.2,140,24971,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000106","Canterbury","District & UA","Persons","65+ yrs",null,null,"2018/19",593.72,516.29999999999995,679.5,475.3,731.2,215,33574,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000107","Dartford","District & UA","Persons","65+ yrs",null,null,"2018/19",683.86,561.70000000000005,824.5,499.3,910.9,110,15651,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000108","Dover","District & UA","Persons","65+ yrs",null,null,"2018/19",572.13,485.2,670.2,439.9,729.8,155,27222,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000109","Gravesham","District & UA","Persons","65+ yrs",null,null,"2018/19",578.55999999999995,475.3,697.4,422.6,770.4,110,18450,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000110","Maidstone","District & UA","Persons","65+ yrs",null,null,"2018/19",616.95000000000005,534.1,709,490.3,764.6,200,32563,null,"No significant change","Similar","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000111","Sevenoaks","District & UA","Persons","65+ yrs",null,null,"2018/19",475.9,396.8,566.1,356,621.20000000000005,130,25784,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000112","Folkestone & Hythe","District & UA","Persons","65+ yrs",null,null,"2018/19",577.04,491.6,673,447,731.3,165,27530,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000113","Swale","District & UA","Persons","65+ yrs",null,null,"2018/19",649.24,554.79999999999995,755.1,505.3,819.4,170,28374,null,"No significant change","Similar","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000114","Thanet","District & UA","Persons","65+ yrs",null,null,"2018/19",582.99,503.6,671.3,461.8,724.7,195,33226,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000115","Tonbridge and Malling","District & UA","Persons","65+ yrs",null,null,"2018/19",524.23,436.5,624.4,391.2,685.6,125,24537,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000116","Tunbridge Wells","District & UA","Persons","65+ yrs",null,null,"2018/19",479.97,398.1,573.6,355.9,630.9,125,22609,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000117","Burnley","District & UA","Persons","65+ yrs",null,null,"2018/19",537.55999999999995,429.1,665.1,374.6,744,85,16422,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000118","Chorley","District & UA","Persons","65+ yrs",null,null,"2018/19",594.91,493.4,710.9,441.3,781.9,125,23015,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000119","Fylde","District & UA","Persons","65+ yrs",null,null,"2018/19",568.20000000000005,474.6,674.7,426.3,739.8,130,21724,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000120","Hyndburn","District & UA","Persons","65+ yrs",null,null,"2018/19",485.8,376.4,616.79999999999995,322.60000000000002,698.5,70,14838,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000121","Lancaster","District & UA","Persons","65+ yrs",null,null,"2018/19",554.96,472.1,648.20000000000005,428.8,704.8,160,28706,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000122","Pendle","District & UA","Persons","65+ yrs",null,null,"2018/19",411.93,317.39999999999998,525.70000000000005,270.89999999999998,596.79999999999995,65,17005,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000123","Preston","District & UA","Persons","65+ yrs",null,null,"2018/19",561.80999999999995,463.1,675.2,412.6,744.7,115,20835,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000124","Ribble Valley","District & UA","Persons","65+ yrs",null,null,"2018/19",518.83000000000004,407.2,651.6,351.7,734.2,75,14154,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000125","Rossendale","District & UA","Persons","65+ yrs",null,null,"2018/19",629.07000000000005,493.3,790.5,425.9,890.9,75,13068,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000126","South Ribble","District & UA","Persons","65+ yrs",null,null,"2018/19",498.13,409.7,599.9,364.5,662.3,110,23358,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000127","West Lancashire","District & UA","Persons","65+ yrs",null,null,"2018/19",626.4,530.29999999999995,734.8,480.2,800.8,150,24966,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E07000128","Wyre","District & UA","Persons","65+ yrs",null,null,"2018/19",512.66999999999996,437,597.70000000000005,397.4,649.29999999999995,165,30553,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000129","Blaby","District & UA","Persons","65+ yrs",null,null,"2018/19",585.15,485.1,699.6,433.8,769.7,120,20390,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000130","Charnwood","District & UA","Persons","65+ yrs",null,null,"2018/19",790.29,696.9,892.7,647,954.2,260,33041,null,"Increasing and getting worse","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000131","Harborough","District & UA","Persons","65+ yrs",null,null,"2018/19",705.01,592.70000000000005,832.3,534.5,910,140,20173,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000132","Hinckley and Bosworth","District & UA","Persons","65+ yrs",null,null,"2018/19",688.48,585.29999999999995,804.5,531.5,875,160,24529,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000133","Melton","District & UA","Persons","65+ yrs",null,null,"2018/19",851.59,687.7,1042.7,604.9,1160.5,95,11526,null,"Increasing and getting worse","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000134","North West Leicestershire","District & UA","Persons","65+ yrs",null,null,"2018/19",745.53,626.20000000000005,880.9,564.29999999999995,963.5,140,20367,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000135","Oadby and Wigston","District & UA","Persons","65+ yrs",null,null,"2018/19",675.24,545.29999999999995,826.5,479.6,919.7,95,12264,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000136","Boston","District & UA","Persons","65+ yrs",null,null,"2018/19",710,577.79999999999995,863.3,510.7,957.6,100,14433,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000137","East Lindsey","District & UA","Persons","65+ yrs",null,null,"2018/19",592.6,518.20000000000005,674.6,478.7,724,230,41889,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000138","Lincoln","District & UA","Persons","65+ yrs",null,null,"2018/19",758.13,626.70000000000005,908.9,559.20000000000005,1001.2,120,15049,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000139","North Kesteven","District & UA","Persons","65+ yrs",null,null,"2018/19",485.71,404.5,578.4,362.6,635.1,125,27146,null,"No significant change","Similar","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000140","South Holland","District & UA","Persons","65+ yrs",null,null,"2018/19",494.85,408.6,593.9,364.3,654.6,115,22703,null,"No significant change","Similar","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000141","South Kesteven","District & UA","Persons","65+ yrs",null,null,"2018/19",580.29999999999995,499.3,670.7,456.7,725.4,185,32272,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000142","West Lindsey","District & UA","Persons","65+ yrs",null,null,"2018/19",533.79999999999995,439.6,642.1,391.4,708.5,115,23172,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000143","Breckland","District & UA","Persons","65+ yrs",null,null,"2018/19",639.29,558.6,728.4,515.70000000000005,782.1,225,34484,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000144","Broadland","District & UA","Persons","65+ yrs",null,null,"2018/19",591.91999999999996,513.29999999999995,679.1,471.8,731.8,205,33204,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000145","Great Yarmouth","District & UA","Persons","65+ yrs",null,null,"2018/19",626.84,530.29999999999995,735.8,480.1,802.2,150,24020,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000146","King's Lynn and West Norfolk","District & UA","Persons","65+ yrs",null,null,"2018/19",611.9,536.79999999999995,694.5,496.9,744.2,240,39184,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000147","North Norfolk","District & UA","Persons","65+ yrs",null,null,"2018/19",451.18,384.6,525.9,349.8,571.29999999999995,165,34313,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000148","Norwich","District & UA","Persons","65+ yrs",null,null,"2018/19",553.42999999999995,460.6,659.4,412.7,724.1,125,20950,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000149","South Norfolk","District & UA","Persons","65+ yrs",null,null,"2018/19",549.52,472.7,635.29999999999995,432.3,687.2,185,33105,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000150","Corby","District & UA","Persons","65+ yrs",null,null,"2018/19",765.58,588.4,978.4,501.4,1111.3,65,10020,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000151","Daventry","District & UA","Persons","65+ yrs",null,null,"2018/19",590.04999999999995,475.6,723.6,417.8,806,95,17270,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000152","East Northamptonshire","District & UA","Persons","65+ yrs",null,null,"2018/19",537.23,436.8,653.70000000000005,385.9,725.4,100,19554,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000153","Kettering","District & UA","Persons","65+ yrs",null,null,"2018/19",753.87,632.20000000000005,892.1,569.29999999999995,976.4,135,18643,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000154","Northampton","District & UA","Persons","65+ yrs",null,null,"2018/19",577.48,498.8,665,457.3,717.9,195,34227,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000155","South Northamptonshire","District & UA","Persons","65+ yrs",null,null,"2018/19",406.38,317.60000000000002,512.20000000000005,273.60000000000002,578.1,70,18946,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000156","Wellingborough","District & UA","Persons","65+ yrs",null,null,"2018/19",541.22,428.8,674.1,372.6,756.4,80,15246,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000163","Craven","District & UA","Persons","65+ yrs",null,null,"2018/19",406.31,314,517.20000000000005,268.7,586.4,65,15199,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000164","Hambleton","District & UA","Persons","65+ yrs",null,null,"2018/19",447.08,363.6,543.9,321.2,603.5,100,23597,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000165","Harrogate","District & UA","Persons","65+ yrs",null,null,"2018/19",483.34,417.7,556.29999999999995,383.1,600.5,195,37120,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000166","Richmondshire","District & UA","Persons","65+ yrs",null,null,"2018/19",544.78,412.6,705.6,348.4,806.5,60,11234,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000167","Ryedale","District & UA","Persons","65+ yrs",null,null,"2018/19",605.75,486,746,425.7,832.7,90,14599,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000168","Scarborough","District & UA","Persons","65+ yrs",null,null,"2018/19",521.03,440.1,612.5,398,668.2,150,29295,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E07000169","Selby","District & UA","Persons","65+ yrs",null,null,"2018/19",596.24,485.5,724.6,429.2,803.6,100,17926,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000170","Ashfield","District & UA","Persons","65+ yrs",null,null,"2018/19",588.66999999999996,492.3,698.3,442.5,765.1,135,24375,null,"Cannot be calculated","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000171","Bassetlaw","District & UA","Persons","65+ yrs",null,null,"2018/19",627.88,531.9,736.1,481.9,801.9,155,25512,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000172","Broxtowe","District & UA","Persons","65+ yrs",null,null,"2018/19",660.8,560.9,773.4,508.8,841.8,155,23807,null,"Cannot be calculated","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000173","Gedling","District & UA","Persons","65+ yrs",null,null,"2018/19",600.35,503.6,710.2,453.4,777.1,140,24585,null,"Cannot be calculated","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000174","Mansfield","District & UA","Persons","65+ yrs",null,null,"2018/19",680.87,570.79999999999995,805.9,513.79999999999995,882.2,135,20771,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000175","Newark and Sherwood","District & UA","Persons","65+ yrs",null,null,"2018/19",680.52,583,789.7,531.79999999999995,855.9,175,26480,null,"Cannot be calculated","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000004","East Midlands region","E07000176","Rushcliffe","District & UA","Persons","65+ yrs",null,null,"2018/19",526.65,441.8,623,397.9,681.7,135,24700,null,"Cannot be calculated","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000177","Cherwell","District & UA","Persons","65+ yrs",null,null,"2018/19",597.52,509.5,696.3,463.5,756.3,165,26959,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000178","Oxford","District & UA","Persons","65+ yrs",null,null,"2018/19",543.61,445.9,656.2,396,725.3,110,18767,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000179","South Oxfordshire","District & UA","Persons","65+ yrs",null,null,"2018/19",551.07000000000005,470.6,641.29999999999995,428.6,696,170,29322,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000180","Vale of White Horse","District & UA","Persons","65+ yrs",null,null,"2018/19",470.1,393.6,557.1,354,610.20000000000005,135,26764,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000181","West Oxfordshire","District & UA","Persons","65+ yrs",null,null,"2018/19",565.79,475.3,668.4,428.4,731,140,23615,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000187","Mendip","District & UA","Persons","65+ yrs",null,null,"2018/19",468.09,390,557.20000000000005,349.8,611.6,125,26478,null,"Decreasing and getting better","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000188","Sedgemoor","District & UA","Persons","65+ yrs",null,null,"2018/19",553.27,471.5,645.1,428.8,700.9,165,28905,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000189","South Somerset","District & UA","Persons","65+ yrs",null,null,"2018/19",532.15,465.5,605.70000000000005,430.1,650,230,42280,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000192","Cannock Chase","District & UA","Persons","65+ yrs",null,null,"2018/19",523.54,423.8,639.6,373.4,711.2,95,18944,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000193","East Staffordshire","District & UA","Persons","65+ yrs",null,null,"2018/19",619.91999999999996,520.4,732.9,468.9,801.8,140,22681,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000194","Lichfield","District & UA","Persons","65+ yrs",null,null,"2018/19",652.1,551.9,765.2,499.7,834,150,24650,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000195","Newcastle-under-Lyme","District & UA","Persons","65+ yrs",null,null,"2018/19",595.97,506.2,697,459.4,758.3,160,26362,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000196","South Staffordshire","District & UA","Persons","65+ yrs",null,null,"2018/19",453.08,375.5,541.9,335.7,596.20000000000005,120,27238,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000197","Stafford","District & UA","Persons","65+ yrs",null,null,"2018/19",578.01,494.3,671.8,450.5,728.7,170,30271,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000198","Staffordshire Moorlands","District & UA","Persons","65+ yrs",null,null,"2018/19",432.3,350.9,526.70000000000005,309.7,584.79999999999995,100,24426,null,"Decreasing and getting better","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000199","Tamworth","District & UA","Persons","65+ yrs",null,null,"2018/19",544.88,422.8,691,362.6,782,70,14336,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000200","Babergh","District & UA","Persons","65+ yrs",null,null,"2018/19",568.22,477.2,671.6,430,734.6,140,23756,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000202","Ipswich","District & UA","Persons","65+ yrs",null,null,"2018/19",586,493.3,691,445.2,754.9,145,22622,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000203","Mid Suffolk","District & UA","Persons","65+ yrs",null,null,"2018/19",504.78,418.9,603,374.8,663.1,120,24911,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000207","Elmbridge","District & UA","Persons","65+ yrs",null,null,"2018/19",532.08000000000004,451,623.4,408.7,678.9,155,24985,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000208","Epsom and Ewell","District & UA","Persons","65+ yrs",null,null,"2018/19",453.21,352.8,573.20000000000005,303.2,648,70,14652,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000209","Guildford","District & UA","Persons","65+ yrs",null,null,"2018/19",473.3,393.9,564,353,619.4,125,24482,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000210","Mole Valley","District & UA","Persons","65+ yrs",null,null,"2018/19",419.81,339.8,512.79999999999995,299.3,570.1,95,20322,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000211","Reigate and Banstead","District & UA","Persons","65+ yrs",null,null,"2018/19",529.25,449.8,618.6,408.3,672.9,160,26721,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000212","Runnymede","District & UA","Persons","65+ yrs",null,null,"2018/19",505.59,402.6,626.70000000000005,351,701.7,85,14863,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000213","Spelthorne","District & UA","Persons","65+ yrs",null,null,"2018/19",478.4,385.6,586.70000000000005,338.7,653.5,95,18459,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000214","Surrey Heath","District & UA","Persons","65+ yrs",null,null,"2018/19",580.88,475.4,702.7,421.6,777.6,105,17351,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000215","Tandridge","District & UA","Persons","65+ yrs",null,null,"2018/19",539.30999999999995,440.7,653.20000000000005,390.5,723.2,105,18140,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000216","Waverley","District & UA","Persons","65+ yrs",null,null,"2018/19",487.24,412.6,571.4,373.7,622.6,155,27514,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000217","Woking","District & UA","Persons","65+ yrs",null,null,"2018/19",516.88,417.8,632.20000000000005,367.6,703.4,95,17238,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000218","North Warwickshire","District & UA","Persons","65+ yrs",null,null,"2018/19",688.75,555.6,844.2,488.3,940.1,95,14079,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000219","Nuneaton and Bedworth","District & UA","Persons","65+ yrs",null,null,"2018/19",689.83,585.6,807.2,531.1,878.5,160,24758,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000220","Rugby","District & UA","Persons","65+ yrs",null,null,"2018/19",569.41,471.9,681.1,421.8,749.6,120,20361,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000221","Stratford-on-Avon","District & UA","Persons","65+ yrs",null,null,"2018/19",544.15,468.3,628.70000000000005,428.5,679.9,185,32366,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000222","Warwick","District & UA","Persons","65+ yrs",null,null,"2018/19",543.13,460.3,636.4,417.2,693.2,155,26680,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000223","Adur","District & UA","Persons","65+ yrs",null,null,"2018/19",572.16999999999996,460.1,703.2,403.6,784.1,90,14970,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000224","Arun","District & UA","Persons","65+ yrs",null,null,"2018/19",599.95000000000005,533.29999999999995,672.6,497.6,716.1,295,45866,null,"No significant change","Similar","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000225","Chichester","District & UA","Persons","65+ yrs",null,null,"2018/19",507.96,436,588.4,398.2,637.1,180,32532,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000226","Crawley","District & UA","Persons","65+ yrs",null,null,"2018/19",557.55999999999995,446.1,688.1,390,768.8,90,15048,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000227","Horsham","District & UA","Persons","65+ yrs",null,null,"2018/19",521.92999999999995,447.4,605.29999999999995,408.3,655.9,175,31981,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000228","Mid Sussex","District & UA","Persons","65+ yrs",null,null,"2018/19",541.04999999999995,462.7,628.70000000000005,421.7,681.9,175,30496,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E07000229","Worthing","District & UA","Persons","65+ yrs",null,null,"2018/19",624.15,534.5,724.4,487.4,785.2,175,24630,null,"No significant change","Similar","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000234","Bromsgrove","District & UA","Persons","65+ yrs",null,null,"2018/19",564.42999999999995,473.5,667.7,426.4,730.8,135,22168,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000235","Malvern Hills","District & UA","Persons","65+ yrs",null,null,"2018/19",686.29,582.9,802.6,529,873.3,160,21826,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000236","Redditch","District & UA","Persons","65+ yrs",null,null,"2018/19",619.23,493.9,766.5,431,857.7,85,15450,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000237","Worcester","District & UA","Persons","65+ yrs",null,null,"2018/19",638.89,526.1,768.6,468.4,848.2,115,17298,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000238","Wychavon","District & UA","Persons","65+ yrs",null,null,"2018/19",572.55999999999995,492.3,662.2,450.1,716.5,180,31544,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E07000239","Wyre Forest","District & UA","Persons","65+ yrs",null,null,"2018/19",475.38,391.5,571.79999999999995,348.6,631,115,24814,null,"No significant change","Similar","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000240","St Albans","District & UA","Persons","65+ yrs",null,null,"2018/19",554.51,469.1,650.79999999999995,424.7,709.4,150,25026,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000241","Welwyn Hatfield","District & UA","Persons","65+ yrs",null,null,"2018/19",572.99,474.7,685.3,424.2,754.1,125,18837,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000242","East Hertfordshire","District & UA","Persons","65+ yrs",null,null,"2018/19",458.95,382.4,546.4,342.9,599.79999999999995,125,26528,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000243","Stevenage","District & UA","Persons","65+ yrs",null,null,"2018/19",661.07,533.6,809.6,469.1,901.2,95,13341,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000244","East Suffolk","District & UA","Persons","65+ yrs",null,null,"2018/19",513.51,462,569.20000000000005,434.1,602.5,365,67323,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000006","East of England region","E07000245","West Suffolk","District & UA","Persons","65+ yrs",null,null,"2018/19",555.88,484.5,634.79999999999995,446.6,682.5,220,37451,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E07000246","Somerset West and Taunton","District & UA","Persons","65+ yrs",null,null,"2018/19",596.09,524.79999999999995,674.3,486.8,721.4,255,39198,null,"Decreasing and getting better","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000001","Bolton","District & UA","Persons","65+ yrs",null,null,"2018/19",607.05999999999995,537.20000000000005,683.4,499.8,729.3,275,49120,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000002","Bury","District & UA","Persons","65+ yrs",null,null,"2018/19",595.22,515.1,684.3,472.8,738.1,200,34658,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000003","Manchester","District & UA","Persons","65+ yrs",null,null,"2018/19",698.19,626.4,775.9,587.70000000000005,822.4,345,50967,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000004","Oldham","District & UA","Persons","65+ yrs",null,null,"2018/19",557.85,483.3,640.6,443.9,690.6,200,37840,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000005","Rochdale","District & UA","Persons","65+ yrs",null,null,"2018/19",614.47,534.4,703.1,492.1,756.6,215,35943,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000006","Salford","District & UA","Persons","65+ yrs",null,null,"2018/19",705.98,622,798.1,577.20000000000005,853.5,255,36420,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000007","Stockport","District & UA","Persons","65+ yrs",null,null,"2018/19",550.23,492.5,612.9,461.4,650.29999999999995,335,58064,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000008","Tameside","District & UA","Persons","65+ yrs",null,null,"2018/19",621.07000000000005,542.4,707.9,500.6,760.2,230,39711,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000009","Trafford","District & UA","Persons","65+ yrs",null,null,"2018/19",547.96,480,622.79999999999995,443.9,667.8,235,40778,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000010","Wigan","District & UA","Persons","65+ yrs",null,null,"2018/19",674.06,605.70000000000005,747.9,568.79999999999995,792,365,61837,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000011","Knowsley","District & UA","Persons","65+ yrs",null,null,"2018/19",670.96,572.79999999999995,780.9,521.5,847.7,170,25513,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000012","Liverpool","District & UA","Persons","65+ yrs",null,null,"2018/19",645.55999999999995,587.5,707.8,555.79999999999995,744.9,460,72608,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000013","St. Helens","District & UA","Persons","65+ yrs",null,null,"2018/19",631.11,548.4,722.6,504.6,777.9,215,36788,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000014","Sefton","District & UA","Persons","65+ yrs",null,null,"2018/19",568.73,513.29999999999995,628.5,483.2,664.2,390,64032,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000002","North West region","E08000015","Wirral","District & UA","Persons","65+ yrs",null,null,"2018/19",552.96,499.7,610.4,470.8,644.6,395,69811,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000016","Barnsley","District & UA","Persons","65+ yrs",null,null,"2018/19",595.73,526.5,671.6,489.4,717.1,270,47287,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000017","Doncaster","District & UA","Persons","65+ yrs",null,null,"2018/19",553.25,493.7,618,461.7,656.7,320,58810,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000018","Rotherham","District & UA","Persons","65+ yrs",null,null,"2018/19",618.74,551.6,691.8,515.5,735.6,310,51693,null,"No significant change","Similar","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000019","Sheffield","District & UA","Persons","65+ yrs",null,null,"2018/19",567.52,521,617,495.6,646.4,555,93631,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000021","Newcastle upon Tyne","District & UA","Persons","65+ yrs",null,null,"2018/19",636.22,563.6,715.5,524.79999999999995,763.1,280,43227,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000022","North Tyneside","District & UA","Persons","65+ yrs",null,null,"2018/19",630.74,555.5,713.3,515.29999999999995,763,255,41165,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000023","South Tyneside","District & UA","Persons","65+ yrs",null,null,"2018/19",588.46,504,682.9,459.7,740.2,175,30035,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000024","Sunderland","District & UA","Persons","65+ yrs",null,null,"2018/19",638.52,568.79999999999995,714.3,531.29999999999995,759.6,320,53952,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000025","Birmingham","District & UA","Persons","65+ yrs",null,null,"2018/19",582.83000000000004,545.5,622.1,524.79999999999995,645.20000000000005,915,147944,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000026","Coventry","District & UA","Persons","65+ yrs",null,null,"2018/19",582.73,518.70000000000005,652.5,484.3,694.3,300,49968,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000027","Dudley","District & UA","Persons","65+ yrs",null,null,"2018/19",628.98,568.79999999999995,693.8,536.1,732.4,405,65175,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000028","Sandwell","District & UA","Persons","65+ yrs",null,null,"2018/19",646.29999999999995,577.70000000000005,720.8,540.79999999999995,765.3,325,49258,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000029","Solihull","District & UA","Persons","65+ yrs",null,null,"2018/19",527.25,464.4,596.20000000000005,430.9,637.6,255,45226,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000030","Walsall","District & UA","Persons","65+ yrs",null,null,"2018/19",631.98,564.5,705.2,528.20000000000005,749.1,325,49866,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000005","West Midlands region","E08000031","Wolverhampton","District & UA","Persons","65+ yrs",null,null,"2018/19",622.96,553,699.3,515.5,745.1,290,43446,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000032","Bradford","District & UA","Persons","65+ yrs",null,null,"2018/19",538.71,488.8,592.29999999999995,461.8,624.20000000000005,430,79463,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000033","Calderdale","District & UA","Persons","65+ yrs",null,null,"2018/19",546.45000000000005,474.3,626.4,436.2,674.7,205,38892,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000034","Kirklees","District & UA","Persons","65+ yrs",null,null,"2018/19",460.78,412.9,512.6,387.1,543.6,340,76848,null,"Decreasing and getting better","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000035","Leeds","District & UA","Persons","65+ yrs",null,null,"2018/19",558.87,517.4,602.79999999999995,494.5,628.79999999999995,680,122414,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000003","Yorkshire and the Humber region","E08000036","Wakefield","District & UA","Persons","65+ yrs",null,null,"2018/19",452.83,401.5,508.9,374,542.5,285,65208,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000001","North East region","E08000037","Gateshead","District & UA","Persons","65+ yrs",null,null,"2018/19",607.77,532.20000000000005,691,491.9,741.2,235,39257,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000001","City of London","District & UA","Persons","65+ yrs",null,null,"2018/19",null,null,null,null,null,null,null,"Value for Hackney and City of London combined","Cannot be calculated","Not compared","Not compared",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000002","Barking and Dagenham","District & UA","Persons","65+ yrs",null,null,"2018/19",693.66,585.70000000000005,815.6,529.6,889.8,150,19755,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000003","Barnet","District & UA","Persons","65+ yrs",null,null,"2018/19",459.69,407.2,517.1,379,551.5,280,56221,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000004","Bexley","District & UA","Persons","65+ yrs",null,null,"2018/19",571.61,503.2,646.70000000000005,466.7,691.8,255,40764,null,"No significant change","Similar","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000005","Brent","District & UA","Persons","65+ yrs",null,null,"2018/19",363.21,306.2,427.7,276.60000000000002,466.9,145,39992,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000006","Bromley","District & UA","Persons","65+ yrs",null,null,"2018/19",540.88,484.6,601.9,454.2,638.4,340,57786,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000007","Camden","District & UA","Persons","65+ yrs",null,null,"2018/19",410.38,342.7,487.5,307.7,534.6,130,31168,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000008","Croydon","District & UA","Persons","65+ yrs",null,null,"2018/19",486.46,429,549.4,398.4,587.29999999999995,260,52154,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000009","Ealing","District & UA","Persons","65+ yrs",null,null,"2018/19",485.92,422.9,555.70000000000005,389.5,597.79999999999995,215,43741,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000010","Enfield","District & UA","Persons","65+ yrs",null,null,"2018/19",416.12,359.1,479.6,329.1,517.9,190,43903,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000011","Greenwich","District & UA","Persons","65+ yrs",null,null,"2018/19",522.15,442.8,611.70000000000005,401.4,666.1,155,29780,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000012","Hackney","District & UA","Persons","65+ yrs",null,null,"2018/19",418.05,335.8,514.29999999999995,294.3,573.70000000000005,90,22669,"Value for Hackney and City of London combined","No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000013","Hammersmith and Fulham","District & UA","Persons","65+ yrs",null,null,"2018/19",434.32,346.1,538.1,301.89999999999998,602.4,85,19853,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000014","Haringey","District & UA","Persons","65+ yrs",null,null,"2018/19",351.12,281.2,433,246,483.6,90,27326,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000015","Harrow","District & UA","Persons","65+ yrs",null,null,"2018/19",457.35,393.8,528.29999999999995,360.3,571.20000000000005,185,39202,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000016","Havering","District & UA","Persons","65+ yrs",null,null,"2018/19",567.15,503.7,636.29999999999995,469.6,677.8,295,46436,null,"No significant change","Similar","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000017","Hillingdon","District & UA","Persons","65+ yrs",null,null,"2018/19",533.14,465.9,607.29999999999995,430.2,652,230,40634,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000018","Hounslow","District & UA","Persons","65+ yrs",null,null,"2018/19",473.18,398.5,557.70000000000005,359.8,609.20000000000005,145,32606,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000019","Islington","District & UA","Persons","65+ yrs",null,null,"2018/19",550.22,452.7,662.4,402.9,731.3,110,21003,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000020","Kensington and Chelsea","District & UA","Persons","65+ yrs",null,null,"2018/19",427.2,348.6,518.20000000000005,308.7,574.1,105,24481,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000021","Kingston upon Thames","District & UA","Persons","65+ yrs",null,null,"2018/19",524.20000000000005,439.2,620.70000000000005,395.2,679.7,135,24185,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000022","Lambeth","District & UA","Persons","65+ yrs",null,null,"2018/19",462.29,384.8,550.70000000000005,344.9,604.79999999999995,125,26920,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000058","Bournemouth, Christchurch and Poole","District & UA","Male","65+ yrs",null,null,"2018/19",479.19,412.4,553.70000000000005,377.3,598.70000000000005,185,38622,null,"No significant change","Worse","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000059","Dorset","District & UA","Male","65+ yrs",null,null,"2018/19",382.3,327.60000000000002,443.5,298.8,480.6,180,49814,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000060","Buckinghamshire UA","District & UA","Male","65+ yrs",null,null,"2018/19",353.34,298.3,415.5,269.60000000000002,453.3,150,45577,"Value for Bucks County applied to Bucks UA","No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000023","Lewisham","District & UA","Male","65+ yrs",null,null,"2018/19",450.58,334.6,593.20000000000005,278.8,683.1,50,12597,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000024","Merton","District & UA","Male","65+ yrs",null,null,"2018/19",428.89,311,576.20000000000005,255.2,669.5,45,11545,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000025","Newham","District & UA","Male","65+ yrs",null,null,"2018/19",326.51,226.8,454.4,180.8,536.4,35,11884,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000026","Redbridge","District & UA","Male","65+ yrs",null,null,"2018/19",280.11,204.6,374.2,168.8,433.8,45,17317,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000027","Richmond upon Thames","District & UA","Male","65+ yrs",null,null,"2018/19",369.22,268.39999999999998,495.2,220.7,575,45,13733,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000028","Southwark","District & UA","Male","65+ yrs",null,null,"2018/19",396.35,283,539.4,230,630.5,40,11730,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000029","Sutton","District & UA","Male","65+ yrs",null,null,"2018/19",370.97,272.3,493.3,225.3,570.70000000000005,50,13870,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000030","Tower Hamlets","District & UA","Male","65+ yrs",null,null,"2018/19",433.95,299.10000000000002,607.6,237.1,718.9,35,9115,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000031","Waltham Forest","District & UA","Male","65+ yrs",null,null,"2018/19",397.66,292.2,528.4,242,611.1,50,13122,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000032","Wandsworth","District & UA","Male","65+ yrs",null,null,"2018/19",374.44,272.8,501,224.6,581.20000000000005,45,13513,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000033","Westminster","District & UA","Male","65+ yrs",null,null,"2018/19",233.15,161.1,326.3,128,386.1,35,14590,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000058","Bournemouth, Christchurch and Poole","District & UA","Female","65+ yrs",null,null,"2018/19",760.57,688.4,838.1,649.20000000000005,884.2,430,46623,null,"No significant change","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000059","Dorset","District & UA","Female","65+ yrs",null,null,"2018/19",706.47,642.79999999999995,774.7,608.20000000000005,815.3,460,58002,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000060","Buckinghamshire UA","District & UA","Female","65+ yrs",null,null,"2018/19",600.39,541.1,664.3,509.1,702.4,385,55460,"Value for Bucks County applied to Bucks UA","No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000023","Lewisham","District & UA","Female","65+ yrs",null,null,"2018/19",541.59,436.7,663.9,383.7,739.4,95,15884,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000024","Merton","District & UA","Female","65+ yrs",null,null,"2018/19",620.03,503.5,755.3,444.3,838.6,100,14458,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000025","Newham","District & UA","Female","65+ yrs",null,null,"2018/19",363.17,269.10000000000002,479.3,224.1,552.6,50,14345,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000026","Redbridge","District & UA","Female","65+ yrs",null,null,"2018/19",567.84,475.9,672.2,428.3,735.9,140,20705,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000027","Richmond upon Thames","District & UA","Female","65+ yrs",null,null,"2018/19",577.70000000000005,473.7,697.4,420.6,770.8,110,17016,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000028","Southwark","District & UA","Female","65+ yrs",null,null,"2018/19",579.5,464.8,713.8,407.1,796.8,90,14637,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000029","Sutton","District & UA","Female","65+ yrs",null,null,"2018/19",767.93,649.29999999999995,901.8,587.5,983.2,150,17279,null,"No significant change","Similar","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000030","Tower Hamlets","District & UA","Female","65+ yrs",null,null,"2018/19",669.18,522.70000000000005,843.8,450.2,952.4,70,10816,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000031","Waltham Forest","District & UA","Female","65+ yrs",null,null,"2018/19",563.77,457.7,686.9,403.8,762.7,100,16224,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000032","Wandsworth","District & UA","Female","65+ yrs",null,null,"2018/19",468.04,373.5,579.1,326.10000000000002,647.9,85,17491,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000033","Westminster","District & UA","Female","65+ yrs",null,null,"2018/19",493.66,395.5,608.79999999999995,346.1,679.9,90,16763,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000058","Bournemouth, Christchurch and Poole","District & UA","Persons","65+ yrs",null,null,"2018/19",639.64,589.5,692.8,562,724.4,615,85245,null,"Decreasing and getting better","Worse","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000009","South West region","E06000059","Dorset","District & UA","Persons","65+ yrs",null,null,"2018/19",562.04,519.20000000000005,607.5,495.6,634.4,640,107816,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000008","South East region","E06000060","Buckinghamshire UA","District & UA","Persons","65+ yrs",null,null,"2018/19",495.64,454.4,539.6,431.8,565.79999999999995,535,101037,"Value for Bucks County applied to Bucks UA","No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000023","Lewisham","District & UA","Persons","65+ yrs",null,null,"2018/19",510.99,431.1,601.29999999999995,389.6,656.4,145,28481,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000024","Merton","District & UA","Persons","65+ yrs",null,null,"2018/19",544.89,459.5,641.5,415.1,700.4,145,26003,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000025","Newham","District & UA","Persons","65+ yrs",null,null,"2018/19",350.4,279.60000000000002,433.5,244.1,484.9,85,26229,null,"No significant change","Better","Better",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000026","Redbridge","District & UA","Persons","65+ yrs",null,null,"2018/19",456.41,392.6,527.70000000000005,359,570.79999999999995,185,38022,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000027","Richmond upon Thames","District & UA","Persons","65+ yrs",null,null,"2018/19",488.67,414.8,571.79999999999995,376.3,622.4,155,30749,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000028","Southwark","District & UA","Persons","65+ yrs",null,null,"2018/19",502.95,420.1,597.4,377.3,655.1,130,26367,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000029","Sutton","District & UA","Persons","65+ yrs",null,null,"2018/19",610.17999999999995,528.1,701.4,484.7,756.5,200,31149,null,"No significant change","Similar","Worse",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000030","Tower Hamlets","District & UA","Persons","65+ yrs",null,null,"2018/19",568.66,465.2,688.2,412.4,761.6,105,19931,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000031","Waltham Forest","District & UA","Persons","65+ yrs",null,null,"2018/19",486.36,410.9,571.6,371.7,623.6,150,29346,null,"No significant change","Similar","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000032","Wandsworth","District & UA","Persons","65+ yrs",null,null,"2018/19",430.67,359.9,511.3,323.39999999999998,560.5,130,31004,null,"No significant change","Better","Similar",20180000]
[41401,"Hip fractures in people aged 65 and over","E12000007","London region","E09000033","Westminster","District & UA","Persons","65+ yrs",null,null,"2018/19",380.12,315.5,454.1,282.2,499.4,120,31353,null,"No significant change","Better","Better",20180000]

{"sheet":"Confidence Grade - Benefits","index":11,"n_rows":10,"n_cols":8,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
["Confidence Grade definitions - Benefits"]
[]
[]
["Confidence grade","Colour coding","Population/Cohort Data","Evidence base (engagement / impact)","Age of data / analysis","Known data error",null,"Optimism bias correction"]
[1,null,"Figures taken from agency data systems","Randomised Control Trial in UK","Current Data (<1 year old)","+-2%",null,0]
[2,null,"Figures derived from local stats","International Randomised Control Trial","1-2  years old","+-5%",null,-0.05]
[3,null,"Figures based on national analysis in similar areas","Independent monitoring of outcomes with a robust evaluation plan","2-3 years old","+-10%",null,-0.1]
[4,null,"Figures based on generic national analysis","Practitioner monitoring of outcomes with a robust evaluation plan","3-4 years old","+-15%",null,-0.15]
[5,null,"Figures based on international analysis","Secondary evidence from a similar type of intervention","4-5 years old","+-20%",null,-0.25]
[6,null,"Uncorroborated expert judgement","Uncorroborated expert judgement",">5 years old","+-25%",null,-0.4]

{"sheet":"Confidence Grade - Costs","index":12,"n_rows":10,"n_cols":7,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
["Confidence Grade definitions - Costs"]
[]
[]
["Confidence grade","Colour coding","Data source","Age of data","Known Data error",null,"Optimism bias correction"]
[1,null,"Independently audited cost data","Current Data (<1 year old)","+-2%",null,"0%"]
[2,null,"Formal service delivery contract costs","1-2  years old","+-5%",null,"+5%"]
[3,null,"Practitioner monitored costs","2-3 years old","+-10%",null,"+10%"]
[4,null,"Costs developed from ready reckoners","3-4 years old","+-15%",null,"+15%"]
[5,null,null,"4-5 years old","+-20%",null,"+25%"]
[6,null,"Uncorroborated expert judgement",">5 years old","+-25%",null,"+40%"]

{"sheet":"Output metrics","index":13,"n_rows":38,"n_cols":29,"rows_kept":38,"cut":false,"hidden":false,"merged":[[12,28,12,29],[23,28,23,29],[16,2,16,26],[2,0,2,1],[5,0,6,1],[7,0,8,0],[9,0,10,0],[5,2,5,26],[2,2,2,4],[36,28,36,29],[29,0,30,1],[31,0,32,0],[33,0,34,0],[13,28,13,29],[16,0,17,1],[18,0,19,0],[20,0,21,0],[29,2,29,26],[24,28,24,29],[25,28,25,29]]}
[{"$f":"Title","v":"Northern Bone Health Alliance"}]
[]
["Cashability Assumption",null,"Long term/Large scale cashable"]
["Price base",{"$f":"CONCATENATE(\"FY \",'Proposition Summary'!B17)","v":"FY 2021-22"}]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
["Financial Case (Fiscal CBA)",null,"Financial Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Present Value (NPV)"]
[null,null,{"$f":"'Proposition Summary'!$B$17","v":"2021-22"},{"$f":"CONCATENATE(\"20\",MID(C7,3,2)+1,\"-\",MID(C7,3,2)+2)","v":"2022-23"},{"$f":"CONCATENATE(\"20\",MID(D7,3,2)+1,\"-\",MID(D7,3,2)+2)","v":"2023-24"},"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46"]
["Actual costs","Costs",{"$f":"SUM(Costs!AL41:AL60)","v":147257.20927492701},{"$f":"SUM(Costs!AM41:AM60)","v":25767.908929849105},{"$f":"SUM(Costs!AN41:AN60)","v":25767.908929849105},{"$f":"SUM(Costs!AO41:AO60)","v":25767.908929849105},{"$f":"SUM(Costs!AP41:AP60)","v":25767.908929849105},{"$f":"SUM(Costs!AQ41:AQ60)","v":0},{"$f":"SUM(Costs!AR41:AR60)","v":0},{"$f":"SUM(Costs!AS41:AS60)","v":0},{"$f":"SUM(Costs!AT41:AT60)","v":0},{"$f":"SUM(Costs!AU41:AU60)","v":0},{"$f":"SUM(Costs!AV41:AV60)","v":0},{"$f":"SUM(Costs!AW41:AW60)","v":0},{"$f":"SUM(Costs!AX41:AX60)","v":0},{"$f":"SUM(Costs!AY41:AY60)","v":0},{"$f":"SUM(Costs!AZ41:AZ60)","v":0},{"$f":"SUM(Costs!BA41:BA60)","v":0},{"$f":"SUM(Costs!BB41:BB60)","v":0},{"$f":"SUM(Costs!BC41:BC60)","v":0},{"$f":"SUM(Costs!BD41:BD60)","v":0},{"$f":"SUM(Costs!BE41:BE60)","v":0},{"$f":"SUM(Costs!BF41:BF60)","v":0},{"$f":"SUM(Costs!BG41:BG60)","v":0},{"$f":"SUM(Costs!BH41:BH60)","v":0},{"$f":"SUM(Costs!BI41:BI60)","v":0},{"$f":"SUM(Costs!BJ41:BJ60)","v":0}]
[null,"Benefits",{"$f":"SUM(INDEX(Benefits_table,COLUMN(),0))","v":60356.359399260386},68472.82753162329,77174.407926042579,86264.110504724973,95571.293355352624,104908.56181132086,115128.37835197595,126025.49638709766,137227.43401492783,148580.89118908695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Discounted costs","Costs",{"$f":"C8*(1/(1+'Model constants'!$B$1))^(C$5-1)","v":147257.20927492701},{"$f":"D8*(1/(1+'Model constants'!$B$1))^(D$5-1)","v":24896.530367003968},{"$f":"E8*(1/(1+'Model constants'!$B$1))^(E$5-1)","v":24054.61871208113},{"$f":"F8*(1/(1+'Model constants'!$B$1))^(F$5-1)","v":23241.177499595298},{"$f":"G8*(1/(1+'Model constants'!$B$1))^(G$5-1)","v":22455.243960961641},{"$f":"H8*(1/(1+'Model constants'!$B$1))^(H$5-1)","v":0},{"$f":"I8*(1/(1+'Model constants'!$B$1))^(I$5-1)","v":0},{"$f":"J8*(1/(1+'Model constants'!$B$1))^(J$5-1)","v":0},{"$f":"K8*(1/(1+'Model constants'!$B$1))^(K$5-1)","v":0},{"$f":"L8*(1/(1+'Model constants'!$B$1))^(L$5-1)","v":0},{"$f":"M8*(1/(1+'Model constants'!$B$1))^(M$5-1)","v":0},{"$f":"N8*(1/(1+'Model constants'!$B$1))^(N$5-1)","v":0},{"$f":"O8*(1/(1+'Model constants'!$B$1))^(O$5-1)","v":0},{"$f":"P8*(1/(1+'Model constants'!$B$1))^(P$5-1)","v":0},{"$f":"Q8*(1/(1+'Model constants'!$B$1))^(Q$5-1)","v":0},{"$f":"R8*(1/(1+'Model constants'!$B$1))^(R$5-1)","v":0},{"$f":"S8*(1/(1+'Model constants'!$B$1))^(S$5-1)","v":0},{"$f":"T8*(1/(1+'Model constants'!$B$1))^(T$5-1)","v":0},{"$f":"U8*(1/(1+'Model constants'!$B$1))^(U$5-1)","v":0},{"$f":"V8*(1/(1+'Model constants'!$B$1))^(V$5-1)","v":0},{"$f":"W8*(1/(1+'Model constants'!$B$1))^(W$5-1)","v":0},{"$f":"X8*(1/(1+'Model constants'!$B$1))^(X$5-1)","v":0},{"$f":"Y8*(1/(1+'Model constants'!$B$1))^(Y$5-1)","v":0},{"$f":"Z8*(1/(1+'Model constants'!$B$1))^(Z$5-1)","v":0},{"$f":"AA8*(1/(1+'Model constants'!$B$1))^(AA$5-1)","v":0},{"$f":"SUM(C10:AA10)","v":241904.77981456905}]
[null,"Benefits",{"$f":"C9*(1/(1+'Model constants'!$B$1))^(C$5-1)","v":60356.359399260386},{"$f":"D9*(1/(1+'Model constants'!$B$1))^(D$5-1)","v":66157.32128659256},{"$f":"E9*(1/(1+'Model constants'!$B$1))^(E$5-1)","v":72043.13559340249},{"$f":"F9*(1/(1+'Model constants'!$B$1))^(F$5-1)","v":77805.28523067692},{"$f":"G9*(1/(1+'Model constants'!$B$1))^(G$5-1)","v":83284.860785622252},{"$f":"H9*(1/(1+'Model constants'!$B$1))^(H$5-1)","v":88330.194018851049},{"$f":"I9*(1/(1+'Model constants'!$B$1))^(I$5-1)","v":93657.009967439168},{"$f":"J9*(1/(1+'Model constants'!$B$1))^(J$5-1)","v":99054.900975950077},{"$f":"K9*(1/(1+'Model constants'!$B$1))^(K$5-1)","v":104212.09922083917},{"$f":"L9*(1/(1+'Model constants'!$B$1))^(L$5-1)","v":109018.40174096802},{"$f":"M9*(1/(1+'Model constants'!$B$1))^(M$5-1)","v":0},{"$f":"N9*(1/(1+'Model constants'!$B$1))^(N$5-1)","v":0},{"$f":"O9*(1/(1+'Model constants'!$B$1))^(O$5-1)","v":0},{"$f":"P9*(1/(1+'Model constants'!$B$1))^(P$5-1)","v":0},{"$f":"Q9*(1/(1+'Model constants'!$B$1))^(Q$5-1)","v":0},{"$f":"R9*(1/(1+'Model constants'!$B$1))^(R$5-1)","v":0},{"$f":"S9*(1/(1+'Model constants'!$B$1))^(S$5-1)","v":0},{"$f":"T9*(1/(1+'Model constants'!$B$1))^(T$5-1)","v":0},{"$f":"U9*(1/(1+'Model constants'!$B$1))^(U$5-1)","v":0},{"$f":"V9*(1/(1+'Model constants'!$B$1))^(V$5-1)","v":0},{"$f":"W9*(1/(1+'Model constants'!$B$1))^(W$5-1)","v":0},{"$f":"X9*(1/(1+'Model constants'!$B$1))^(X$5-1)","v":0},{"$f":"Y9*(1/(1+'Model constants'!$B$1))^(Y$5-1)","v":0},{"$f":"Z9*(1/(1+'Model constants'!$B$1))^(Z$5-1)","v":0},{"$f":"AA9*(1/(1+'Model constants'!$B$1))^(AA$5-1)","v":0},{"$f":"SUM(C11:AA11)","v":853919.56821960211}]
[null,null,{"$f":"C11-C10","v":-86900.849875666623},{"$f":"C12+D11-D10","v":-45640.058956078035},{"$f":"D12+E11-E10","v":2348.457925243325},56912.565656324936,117742.18248098553,206072.37649983657,299729.38646727573,398784.2874432258,502996.38666406495,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294,612014.78840503294]
[null,null,{"$f":"IF(C12>0,1,0)","v":0},{"$f":"IF(D12>0,1,0)","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"AB10-AB11","v":-612014.78840503306},"Net Present Budget Impact"]
[null,null,{"$f":"C11-C10","v":-86900.849875666623},{"$f":"D11-D10","v":41260.790919588588},47988.51688132136,54564.107731081618,60829.61682466061,88330.194018851049,93657.009967439168,99054.900975950077,104212.09922083917,109018.40174096802,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB11/AB10","v":3.5299822057016406},"Overall Financial Return on Investment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(IFERROR(MATCH(1,C13:AA13,0),\"-\"),\" years\")","v":"3 years"},"Payback period"]
[]
["Economic Case (Public Value CBA)",null,"Financial Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Present Value (NPV)"]
[null,null,{"$f":"'Proposition Summary'!$B$17","v":"2021-22"},{"$f":"CONCATENATE(\"20\",MID(C18,3,2)+1,\"-\",MID(C18,3,2)+2)","v":"2022-23"},{"$f":"CONCATENATE(\"20\",MID(D18,3,2)+1,\"-\",MID(D18,3,2)+2)","v":"2023-24"},"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46"]
["Actual costs","Costs",{"$f":"Costs!AL$38","v":147257.20927492701},{"$f":"Costs!AM$38","v":25767.908929849105},{"$f":"Costs!AN$38","v":25767.908929849105},{"$f":"Costs!AO$38","v":25767.908929849105},{"$f":"Costs!AP$38","v":25767.908929849105},{"$f":"Costs!AQ$38","v":0},{"$f":"Costs!AR$38","v":0},{"$f":"Costs!AS$38","v":0},{"$f":"Costs!AT$38","v":0},{"$f":"Costs!AU$38","v":0},{"$f":"Costs!AV$38","v":0},{"$f":"Costs!AW$38","v":0},{"$f":"Costs!AX$38","v":0},{"$f":"Costs!AY$38","v":0},{"$f":"Costs!AZ$38","v":0},{"$f":"Costs!BA$38","v":0},{"$f":"Costs!BB$38","v":0},{"$f":"Costs!BC$38","v":0},{"$f":"Costs!BD$38","v":0},{"$f":"Costs!BE$38","v":0},{"$f":"Costs!BF$38","v":0},{"$f":"Costs!BG$38","v":0},{"$f":"Costs!BH$38","v":0},{"$f":"Costs!BI$38","v":0},{"$f":"Costs!BJ$38","v":0}]
[null,"Benefits",{"$f":"Benefits!CF71","v":75953.297680778691},{"$f":"Benefits!CG71","v":85627.706881301914},{"$f":"Benefits!CH71","v":94570.403183145012},{"$f":"Benefits!CI71","v":105706.91693249633},{"$f":"Benefits!CJ71","v":117111.81751873682},{"$f":"Benefits!CK71","v":128553.58461372578},{"$f":"Benefits!CL71","v":141076.81463148855},{"$f":"Benefits!CM71","v":154430.00107487195},{"$f":"Benefits!CN71","v":168156.70947515377},{"$f":"Benefits!CO71","v":182069.08795310443},{"$f":"Benefits!CP71","v":0},{"$f":"Benefits!CQ71","v":0},{"$f":"Benefits!CR71","v":0},{"$f":"Benefits!CS71","v":0},{"$f":"Benefits!CT71","v":0},{"$f":"Benefits!CU71","v":0},{"$f":"Benefits!CV71","v":0},{"$f":"Benefits!CW71","v":0},{"$f":"Benefits!CX71","v":0},{"$f":"Benefits!CY71","v":0},{"$f":"Benefits!CZ71","v":0},{"$f":"Benefits!DA71","v":0},{"$f":"Benefits!DB71","v":0},{"$f":"Benefits!DC71","v":0},{"$f":"Benefits!DD71","v":0}]
["Discounted costs","Costs",{"$f":"C19*(1/(1+'Model constants'!$B$1))^(C$5-1)","v":147257.20927492701},{"$f":"D19*(1/(1+'Model constants'!$B$1))^(D$5-1)","v":24896.530367003968},{"$f":"E19*(1/(1+'Model constants'!$B$1))^(E$5-1)","v":24054.61871208113},{"$f":"F19*(1/(1+'Model constants'!$B$1))^(F$5-1)","v":23241.177499595298},{"$f":"G19*(1/(1+'Model constants'!$B$1))^(G$5-1)","v":22455.243960961641},{"$f":"H19*(1/(1+'Model constants'!$B$1))^(H$5-1)","v":0},{"$f":"I19*(1/(1+'Model constants'!$B$1))^(I$5-1)","v":0},{"$f":"J19*(1/(1+'Model constants'!$B$1))^(J$5-1)","v":0},{"$f":"K19*(1/(1+'Model constants'!$B$1))^(K$5-1)","v":0},{"$f":"L19*(1/(1+'Model constants'!$B$1))^(L$5-1)","v":0},{"$f":"M19*(1/(1+'Model constants'!$B$1))^(M$5-1)","v":0},{"$f":"N19*(1/(1+'Model constants'!$B$1))^(N$5-1)","v":0},{"$f":"O19*(1/(1+'Model constants'!$B$1))^(O$5-1)","v":0},{"$f":"P19*(1/(1+'Model constants'!$B$1))^(P$5-1)","v":0},{"$f":"Q19*(1/(1+'Model constants'!$B$1))^(Q$5-1)","v":0},{"$f":"R19*(1/(1+'Model constants'!$B$1))^(R$5-1)","v":0},{"$f":"S19*(1/(1+'Model constants'!$B$1))^(S$5-1)","v":0},{"$f":"T19*(1/(1+'Model constants'!$B$1))^(T$5-1)","v":0},{"$f":"U19*(1/(1+'Model constants'!$B$1))^(U$5-1)","v":0},{"$f":"V19*(1/(1+'Model constants'!$B$1))^(V$5-1)","v":0},{"$f":"W19*(1/(1+'Model constants'!$B$1))^(W$5-1)","v":0},{"$f":"X19*(1/(1+'Model constants'!$B$1))^(X$5-1)","v":0},{"$f":"Y19*(1/(1+'Model constants'!$B$1))^(Y$5-1)","v":0},{"$f":"Z19*(1/(1+'Model constants'!$B$1))^(Z$5-1)","v":0},{"$f":"AA19*(1/(1+'Model constants'!$B$1))^(AA$5-1)","v":0},{"$f":"SUM(C21:AA21)","v":241904.77981456905}]
[null,"Benefits",{"$f":"C20*(1/(1+'Model constants'!$B$1))^(C$5-1)","v":75953.297680778691},{"$f":"D20*(1/(1+'Model constants'!$B$1))^(D$5-1)","v":82732.083943286882},{"$f":"E20*(1/(1+'Model constants'!$B$1))^(E$5-1)","v":88282.483309430812},{"$f":"F20*(1/(1+'Model constants'!$B$1))^(F$5-1)","v":95341.582665920621},{"$f":"G20*(1/(1+'Model constants'!$B$1))^(G$5-1)","v":102056.18314835671},{"$f":"H20*(1/(1+'Model constants'!$B$1))^(H$5-1)","v":108238.66874823393},{"$f":"I20*(1/(1+'Model constants'!$B$1))^(I$5-1)","v":114766.07959960135},{"$f":"J20*(1/(1+'Model constants'!$B$1))^(J$5-1)","v":121380.58490324185},{"$f":"K20*(1/(1+'Model constants'!$B$1))^(K$5-1)","v":127700.14843073043},{"$f":"L20*(1/(1+'Model constants'!$B$1))^(L$5-1)","v":133589.72890950766},{"$f":"M20*(1/(1+'Model constants'!$B$1))^(M$5-1)","v":0},{"$f":"N20*(1/(1+'Model constants'!$B$1))^(N$5-1)","v":0},{"$f":"O20*(1/(1+'Model constants'!$B$1))^(O$5-1)","v":0},{"$f":"P20*(1/(1+'Model constants'!$B$1))^(P$5-1)","v":0},{"$f":"Q20*(1/(1+'Model constants'!$B$1))^(Q$5-1)","v":0},{"$f":"R20*(1/(1+'Model constants'!$B$1))^(R$5-1)","v":0},{"$f":"S20*(1/(1+'Model constants'!$B$1))^(S$5-1)","v":0},{"$f":"T20*(1/(1+'Model constants'!$B$1))^(T$5-1)","v":0},{"$f":"U20*(1/(1+'Model constants'!$B$1))^(U$5-1)","v":0},{"$f":"V20*(1/(1+'Model constants'!$B$1))^(V$5-1)","v":0},{"$f":"W20*(1/(1+'Model constants'!$B$1))^(W$5-1)","v":0},{"$f":"X20*(1/(1+'Model constants'!$B$1))^(X$5-1)","v":0},{"$f":"Y20*(1/(1+'Model constants'!$B$1))^(Y$5-1)","v":0},{"$f":"Z20*(1/(1+'Model constants'!$B$1))^(Z$5-1)","v":0},{"$f":"AA20*(1/(1+'Model constants'!$B$1))^(AA$5-1)","v":0},{"$f":"SUM(C22:AA22)","v":1050040.841339089}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB22-AB21","v":808136.06152451993},"Net Present Public Value"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB13>0,AB24/AB13,\"Not applicable\")","v":"Not applicable"},"Public Value for Money BCR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB22/AB21","v":4.3407196920374735},"Public Value Return on Investment"]
[]
[]
[]
["NHS",null,"Financial Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Present Value (NPV)"]
[null,null,{"$f":"'Proposition Summary'!$B$17","v":"2021-22"},{"$f":"CONCATENATE(\"20\",MID(C31,3,2)+1,\"-\",MID(C31,3,2)+2)","v":"2022-23"},{"$f":"CONCATENATE(\"20\",MID(D31,3,2)+1,\"-\",MID(D31,3,2)+2)","v":"2023-24"},"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46"]
["Actual costs","Costs",{"$f":"VLOOKUP($A$30,Costs_Table,COLUMN()-1,FALSE)","v":121489.30034507789},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Benefits",{"$f":"HLOOKUP($A$30,Benefits_table,COLUMN(),FALSE)","v":52093.948884750454},59099.322969940898,66609.711084718074,74455.089868735115,82488.177227008826,90547.231658220306,99368.018825958876,108773.3891226915,118441.85110420556,128241.09054778102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Discounted costs","Costs",{"$f":"C32*(1/(1+'Model constants'!$B$1))^(C$5-1)","v":121489.30034507789},{"$f":"D32*(1/(1+'Model constants'!$B$1))^(D$5-1)","v":0},{"$f":"E32*(1/(1+'Model constants'!$B$1))^(E$5-1)","v":0},{"$f":"F32*(1/(1+'Model constants'!$B$1))^(F$5-1)","v":0},{"$f":"G32*(1/(1+'Model constants'!$B$1))^(G$5-1)","v":0},{"$f":"H32*(1/(1+'Model constants'!$B$1))^(H$5-1)","v":0},{"$f":"I32*(1/(1+'Model constants'!$B$1))^(I$5-1)","v":0},{"$f":"J32*(1/(1+'Model constants'!$B$1))^(J$5-1)","v":0},{"$f":"K32*(1/(1+'Model constants'!$B$1))^(K$5-1)","v":0},{"$f":"L32*(1/(1+'Model constants'!$B$1))^(L$5-1)","v":0},{"$f":"M32*(1/(1+'Model constants'!$B$1))^(M$5-1)","v":0},{"$f":"N32*(1/(1+'Model constants'!$B$1))^(N$5-1)","v":0},{"$f":"O32*(1/(1+'Model constants'!$B$1))^(O$5-1)","v":0},{"$f":"P32*(1/(1+'Model constants'!$B$1))^(P$5-1)","v":0},{"$f":"Q32*(1/(1+'Model constants'!$B$1))^(Q$5-1)","v":0},{"$f":"R32*(1/(1+'Model constants'!$B$1))^(R$5-1)","v":0},{"$f":"S32*(1/(1+'Model constants'!$B$1))^(S$5-1)","v":0},{"$f":"T32*(1/(1+'Model constants'!$B$1))^(T$5-1)","v":0},{"$f":"U32*(1/(1+'Model constants'!$B$1))^(U$5-1)","v":0},{"$f":"V32*(1/(1+'Model constants'!$B$1))^(V$5-1)","v":0},{"$f":"W32*(1/(1+'Model constants'!$B$1))^(W$5-1)","v":0},{"$f":"X32*(1/(1+'Model constants'!$B$1))^(X$5-1)","v":0},{"$f":"Y32*(1/(1+'Model constants'!$B$1))^(Y$5-1)","v":0},{"$f":"Z32*(1/(1+'Model constants'!$B$1))^(Z$5-1)","v":0},{"$f":"AA32*(1/(1+'Model constants'!$B$1))^(AA$5-1)","v":0},{"$f":"SUM(C34:AA34)","v":121489.30034507789}]
[null,"Benefits",{"$f":"C33*(1/(1+'Model constants'!$B$1))^(C$5-1)","v":52093.948884750454},{"$f":"D33*(1/(1+'Model constants'!$B$1))^(D$5-1)","v":57100.795140039518},{"$f":"E33*(1/(1+'Model constants'!$B$1))^(E$5-1)","v":62180.878045898928},{"$f":"F33*(1/(1+'Model constants'!$B$1))^(F$5-1)","v":67154.225206962714},{"$f":"G33*(1/(1+'Model constants'!$B$1))^(G$5-1)","v":71883.680921499224},{"$f":"H33*(1/(1+'Model constants'!$B$1))^(H$5-1)","v":76238.339389544155},{"$f":"I33*(1/(1+'Model constants'!$B$1))^(I$5-1)","v":80835.947338502461},{"$f":"J33*(1/(1+'Model constants'!$B$1))^(J$5-1)","v":85494.900613379185},{"$f":"K33*(1/(1+'Model constants'!$B$1))^(K$5-1)","v":89946.110468178173},{"$f":"L33*(1/(1+'Model constants'!$B$1))^(L$5-1)","v":94094.460042279694},{"$f":"M33*(1/(1+'Model constants'!$B$1))^(M$5-1)","v":0},{"$f":"N33*(1/(1+'Model constants'!$B$1))^(N$5-1)","v":0},{"$f":"O33*(1/(1+'Model constants'!$B$1))^(O$5-1)","v":0},{"$f":"P33*(1/(1+'Model constants'!$B$1))^(P$5-1)","v":0},{"$f":"Q33*(1/(1+'Model constants'!$B$1))^(Q$5-1)","v":0},{"$f":"R33*(1/(1+'Model constants'!$B$1))^(R$5-1)","v":0},{"$f":"S33*(1/(1+'Model constants'!$B$1))^(S$5-1)","v":0},{"$f":"T33*(1/(1+'Model constants'!$B$1))^(T$5-1)","v":0},{"$f":"U33*(1/(1+'Model constants'!$B$1))^(U$5-1)","v":0},{"$f":"V33*(1/(1+'Model constants'!$B$1))^(V$5-1)","v":0},{"$f":"W33*(1/(1+'Model constants'!$B$1))^(W$5-1)","v":0},{"$f":"X33*(1/(1+'Model constants'!$B$1))^(X$5-1)","v":0},{"$f":"Y33*(1/(1+'Model constants'!$B$1))^(Y$5-1)","v":0},{"$f":"Z33*(1/(1+'Model constants'!$B$1))^(Z$5-1)","v":0},{"$f":"AA33*(1/(1+'Model constants'!$B$1))^(AA$5-1)","v":0},{"$f":"SUM(C35:AA35)","v":737023.28605103446}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB35/AB34","v":6.0665695164726063},{"$f":"CONCATENATE(A30,\" fiscal  return on investment\")","v":"NHS fiscal  return on investment"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(IF(C35>C32,\"1\",IF(SUM(C35:D35)>SUM(C32:D32),\"2\",IF(SUM(C35:E35)>SUM(C32:E32),\"3\",IF(SUM(C35:F35)>SUM(C32:F32),\"4\",IF(SUM(C35:G35)>SUM(C32:G32),\"5\",\"-\"))))),\" years\")","v":"3 years"},"Payback period"]

{"sheet":"References","index":18,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Name","Hyperlink"]
[null,"\"Attend2 Osteoporosis: Aggregate Data (Baseline) > Executive Summary and Key Statistics\" NENC AHSN","https://www.ahsn-nenc.org.uk/wp-content/uploads/2019/10/NENC-Bone-Health-Project-Dashboard-11-07-19.pdf"]
[null,"\"Bisphosphonates for preventing osteoporotic fragility fractures (including a partial update of NICE technology appraisal guidance 160 and 161)\", National Institute of Health and Care Excellence (NICE)","https://www.nice.org.uk/guidance/ta464/documents/committee-papers"]
[null,"\"Falls prevention: cost-effective commissioning\", Public Health England (PHE), Updated: 18 April 2018","https://www.gov.uk/government/publications/falls-prevention-cost-effective-commissioning"]
[null,"\"Fracture prevention - a population approach\", North East & North Cumbria Academic Health Science Network (NENC AHSN), Interface Clinical Services, NHS Newcastle CCG, North Tyneside CCG","Unpublished, shared by Amgen. Further information, including some values used to populate this model, available at the following location - https://www.ahsn-nenc.org.uk/what-we-do/improving-population-health/bone-health/"]
[null,"\"Osteoporosis: assessing the risk of fragility fracture - Clinical guidance CG146\", National Institute of Health and Care Excellence (NICE), Updated: 07 February 2017","https://www.nice.org.uk/guidance/cg146"]
[null,"Alendronate, etidronate, risedronate, raloxifene, strontium ranelate and teriparatide for the secondary prevention of osteoporotic fragility fractures in postmenopausal women - Final appraisal determination\" National Institute of Health and Care Excellence (NICE)","https://www.nice.org.uk/guidance/ta161/documents/osteoporosis-secondary-prevention-including-strontium-ranelate-final-appraisal-determination3"]
[null,"Barrionuevo, P., Kapoor, E., Asi, N., Alahdab, F., Mohammed, K., Benkhadra, K., Almasri, J., Farah, W., Sarigianni, M., Muthusamy, K. and Al Nofal, A., 2019. Efficacy of pharmacological therapies for the prevention of fractures in postmenopausal women: a network meta-analysis. The Journal of Clinical Endocrinology & Metabolism, 104(5), pp.1623-1630","https://pubmed.ncbi.nlm.nih.gov/30907957/"]
[null,"Curtis L, Burns A - Unit Costs of Health and Social Care 2020, Personal Social Services Research Unit (PSSRU), University of Kent","https://www.pssru.ac.uk/project-pages/unit-costs/unit-costs-2020/"]
[null,"Denosumab for the prevention of osteoporotic fractures in postmenopausal women - Final Appraisal Determination, National Institute of Health and Care Excellence (NICE)","https://www.nice.org.uk/guidance/ta204/documents/osteoporotic-fractures-denosumab-final-appraisal-determination-document2"]
[null,"National Schedule of NHS Costs 2019/20, 2019/20 National Cost Collection Data Publication, NHS England. Accessed 24 August 2021","https://www.england.nhs.uk/publication/2019-20-national-cost-collection-data-publication/"]
[null,"Northumbria Bone Health Intervention Results, University of Sunderland","Unpublished. Shared by Professor Jon Rees, University of Sunderland, 21/09/2020"]
[null,"OpenPrescribing, The Health Foundation, West of England AHSN, CEBM, University of Oxford, London School of Hygience and Tropical Medicine, NIHR","https://openprescribing.net/"]
[null,"Prescription Cost Analysis (PCA) Data, March 2021, NHS Business Services Authority (NHSBSA)","https://www.nhsbsa.nhs.uk/prescription-data/dispensing-data/prescription-cost-analysis-pca-data"]
[null,"Public Health England Fingertips - Public Health Profiles. Accessed 24 August 2021","https://fingertips.phe.org.uk/"]
[null,"Svedbom A, Hernlund E, Ivergård M, Compston J, Cooper C, Stenmark J, McCloskey EV, Jönsson B, Kanis JA; EU Review Panel of IOF. Osteoporosis in the European Union: a compendium of country-specific reports. Arch Osteoporos. 2013;8(1):137. doi: 10.1007/s11657-013-0137-0. Epub 2013 Oct 11","https://pubmed.ncbi.nlm.nih.gov/24113838/"]
[null,"Unit Cost Database V2.0, Greater Manchester Combined Authority. Accessed 24 August 2021","https://www.greatermanchester-ca.gov.uk/what-we-do/research/research-cost-benefit-analysis/"]

{"sheet":"Agency percentages","index":20,"n_rows":70,"n_cols":24,"rows_kept":70,"cut":false,"hidden":true,"merged":[[1,0,1,11],[59,1,62,1],[63,1,65,1],[67,1,69,1],[4,1,6,1],[7,1,8,1],[12,1,13,1]]}
["Agency split percentages"]
["This matrix provides the split of fiscal benefits across agencies where more than one agency benefits from an improved outcome.  The percentages are based on the monetisation evidence, and more detail on how this has been derived can be found in the Technical Specification document."]
[]
["Ref","Description","Sub-type",{"$f":"INDEX(Agency_base_list,COLUMN()-3)","v":"Local Authority"},"NHS","Police","Probation","Courts/Legal aid","Prisons","Other CJS","DWP (AME)","HMRC","Schools","Housing providers","Victims Services","Amgen","NHSA","AHSN","Social Care","Pharmacy","Spare6","Spare7","Spare8","Check"]
["B1","Increased employment (reduced benefits payments and health impact)","JSA",null,4.6219483289879119E-2,null,null,null,null,null,0.59066129414553215,0.36311922256458878,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D5:W5)","v":1}]
["B2",null,"ESA/IB",null,9.1199875175534406E-2,null,null,null,null,null,0.75315961928537989,0.15564050553908565,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D6:W6)","v":1}]
["B3",null,"LPIS",null,9.8601045002528226E-2,null,null,null,null,null,0.9379740434855891,-3.6575088488117309E-2,null,null,null,null,null,null,null,null,null,null,null,1]
["B4a","Improved skill levels","Population without Level 2 qualifications",null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,1]
["B4b",null,"Population qualified to Level 2 but not qualified to Level 3+ ",null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,1]
["B5","Mental health",null,0.08,0.92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B6","A&E attendance",null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B7","Reduced incidents of domestic violence",null,0.12,0.47,0.17,{"$f":"24%*(G20/SUM($G$20:$J$20))","v":8.2758620689655192E-3},{"$f":"24%*(H20/SUM($G$20:$J$20))","v":0.16551724137931034},{"$f":"24%*(I20/SUM($G$20:$J$20))","v":5.7931034482758624E-2},{"$f":"24%*(J20/SUM($G$20:$J$20))","v":8.2758620689655192E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,0.99999999999999989]
["B8a","Reduced ASB",null,0.3,null,0.4,null,null,null,null,null,null,null,0.3,null,null,null,null,null,null,null,null,null,1]
["B8b",null,null,0.3,null,0.4,null,null,null,null,null,null,null,0.3,null,null,null,null,null,null,null,null,null,1]
["B9","Reduced incidents of crime (all crimes)",null,null,0.17735164656015651,0.30159765242908376,4.7623899576133027E-2,0.36483126834039775,7.7182507336159112E-2,2.942614933159439E-2,null,null,null,null,1.9868764264753831E-3,null,null,null,null,null,null,null,null,1]
["B9a","Reduced incidents of crime - homicide",null,null,1.3544513861772744E-3,1.4593908629441625E-2,4.3842737212026549E-2,0.48594299101913313,0.3883248730964467,5.9254197579070675E-2,null,null,null,null,6.6868410777040218E-3,null,null,null,null,null,null,null,null,1]
["B9b","Reduced incidents of crime - violence with injury",null,null,0.26744186046511625,0.32848837209302323,1.7441860465116279E-2,0.31686046511627908,5.5232558139534885E-2,1.4534883720930232E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B9c","Reduced incidents of crime - violence without injury",null,null,0.11587982832618025,0.34763948497854075,9.8712446351931327E-2,0.38197424892703863,1.2875536480686695E-2,3.8626609442060089E-2,null,null,null,null,4.2918454935622317E-3,null,null,null,null,null,null,null,null,1]
["B9d","Reduced incidents of crime - rape",null,null,0.13720642768850433,0.78615574783683562,2.472187886279357E-3,4.9443757725587144E-2,1.73053152039555E-2,2.472187886279357E-3,null,null,null,null,4.944375772558714E-3,null,null,null,null,null,null,null,null,1]
["B9e","Reduced incidents of crime - other sexual offences",null,null,0.25161290322580643,0.36774193548387096,1.2903225806451613E-2,0.25806451612903225,9.0322580645161285E-2,1.2903225806451613E-2,null,null,null,null,6.4516129032258064E-3,null,null,null,null,null,null,null,null,1]
["B9f","Reduced incidents of crime - robbery",null,null,0.1391941391941392,0.18498168498168499,3.1135531135531136E-2,0.43040293040293043,0.17399267399267399,3.8461538461538464E-2,null,null,null,null,1.8315018315018315E-3,null,null,null,null,null,null,null,null,1.0000000000000002]
["B9g","Reduced incidents of crime - domestic burglary",null,null,0.1743119266055046,0.24311926605504589,2.7522935779816515E-2,0.38990825688073394,0.13302752293577982,3.2110091743119268E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B9h","Reduced incidents of crime - theft from person",null,null,0.328125,6.25E-2,6.25E-2,0.453125,4.6875E-2,4.6875E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B9i","Reduced incidents of crime - theft of vehicle",null,null,2.5125628140703519E-2,0.51005025125628145,7.5376884422110546E-2,0.32412060301507539,3.015075376884422E-2,3.5175879396984924E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B9j","Reduced incidents of crime - theft from vehicle",null,null,0.18181818181818182,0.36363636363636365,9.0909090909090912E-2,0.27272727272727271,4.5454545454545456E-2,4.5454545454545456E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99999999999999989]
["B9k","Reduced incidents of crime - arson",null,null,3.4749034749034749E-2,0.20849420849420849,4.2471042471042469E-2,0.49227799227799229,0.17567567567567569,4.4401544401544403E-2,null,null,null,null,1.9305019305019305E-3,null,null,null,null,null,null,null,null,1]
["B9l","Reduced incidents of crime - other criminal damage",null,null,0.15,0.25,0.1,0.45,null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B9m","Reduced incidents of crime - commercial burglary",null,null,5.4607508532423209E-2,0.18088737201365188,0.10580204778156997,0.4948805460750853,9.8976109215017066E-2,6.4846416382252553E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B9n","Reduced incidents of crime - commercial robbery",null,null,0.11342155009451796,0.19092627599243855,3.2136105860113423E-2,0.44423440453686203,0.17958412098298676,3.9697542533081283E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B9o","Reduced incidents of crime - theft of commercial vehicle",null,null,2.5706940874035988E-3,0.52185089974293064,7.7120822622107968E-2,0.33161953727506427,3.0848329048843187E-2,3.5989717223650387E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B9p","Reduced incidents of crime - theft from commercial vehicle",null,null,null,0.44444444444444442,0.1111111111111111,0.33333333333333331,5.5555555555555552E-2,5.5555555555555552E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B9q","Reduced incidents of crime - commercial theft",null,null,null,0.16,0.16,0.56000000000000005,0.04,0.08,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0000000000000002]
["B9r","Reduced incidents of crime - commercial arson",null,null,6.3670411985018729E-2,0.20224719101123595,4.1198501872659173E-2,0.47752808988764045,0.17041198501872659,4.307116104868914E-2,null,null,null,null,1.8726591760299626E-3,null,null,null,null,null,null,null,null,1]
["B9s","Reduced incidents of crime - commercial - other criminal damage",null,null,7.2727272727272724E-2,0.27272727272727271,0.10909090909090909,0.49090909090909091,null,5.4545454545454543E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B9t","Reduced incidents of crime - fraud",null,null,0.2413793103448276,0.20689655172413793,3.4482758620689655E-2,0.48275862068965519,null,3.4482758620689655E-2]
["B10","Housing evictions",null,0.1,null,null,null,null,null,0.03,null,null,null,0.87,null,null,null,null,null,null,null,null,null,1]
["B11","Reduced statutory homelessness",null,0.97,null,null,null,null,null,0.03,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:W37)","v":1}]
["B12","Reduced incidences of taking children into care",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B13","Reduced drug dependency",null,null,0.59,{"$f":"41%*(F$15/SUM($F$15:$J$15))","v":0.15067727797573965},{"$f":"41%*(G$15/SUM($F$15:$J$15))","v":2.3792756664142135E-2},{"$f":"41%*(H$15/SUM($F$15:$J$15))","v":0.18226860186484237},{"$f":"41%*(I$15/SUM($F$15:$J$15))","v":3.856014799548068E-2},{"$f":"41%*(J$15/SUM($F$15:$J$15))","v":1.4701215499795141E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B14","Reduced alcohol dependency",null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B15","Reduced persistent truancy (<85% attendance at school)",null,0.6849602473498233,3.4452296819787988E-2,0.28058745583038869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B16","Reduced exclusion from school",null,0.8878222077587492,6.9085682517729058E-3,0.10526922398947783,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99999999999999989]
["B17","Reduced hospital admissions",null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B18","Residential Care Admissions (weeks)",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B19",{"$f":"Benefits!B45","v":"Healthcare utilisation arising from osteoporotic fractures - BSA agent - health cost"},{"$f":"IF(Benefits!D45=0,\"\",Benefits!D45)","v":"Overall healthcare utilisation benefit from avoiding osteoporotic fractures due to new prescribing of BSA's"},null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["B20",{"$f":"Benefits!B46","v":"Healthcare utilisation arising from osteoporotic fractures - BSA agent - social care cost"},{"$f":"IF(Benefits!D46=0,\"\",Benefits!D46)","v":"Overall healthcare utilisation benefit from avoiding osteoporotic fractures due to new prescribing of BSA's"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,1]
["B21",{"$f":"Benefits!B47","v":"Healthcare utilisation arising from osteoporotic fractures -  DXA scan - health"},{"$f":"IF(Benefits!D47=0,\"\",Benefits!D47)","v":"Overall healthcare utilisation benefit from avoiding osteoporotic fractures from outcomes of completion of DXA scans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B22",{"$f":"Benefits!B48","v":"Healthcare utilisation arising from osteoporotic fractures -  DXA scan - social care"},{"$f":"IF(Benefits!D48=0,\"\",Benefits!D48)","v":"Overall healthcare utilisation benefit from avoiding osteoporotic fractures from outcomes of completion of DXA scans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B23",{"$f":"Benefits!B49","v":"Medication costs avoided"},{"$f":"IF(Benefits!D49=0,\"\",Benefits!D49)","v":"Reducing medication expenditure for patients with medication holidays"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B24",{"$f":"Benefits!B50","v":"Spare 6"},{"$f":"IF(Benefits!D50=0,\"\",Benefits!D50)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B25",{"$f":"Benefits!B51","v":"Spare 7"},{"$f":"IF(Benefits!D51=0,\"\",Benefits!D51)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B26",{"$f":"Benefits!B52","v":"Spare 8"},{"$f":"IF(Benefits!D52=0,\"\",Benefits!D52)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D52:W52)","v":0}]
["B27",{"$f":"Benefits!B53","v":"Spare 9"},{"$f":"IF(Benefits!D53=0,\"\",Benefits!D53)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:W53)","v":0}]
["B28",{"$f":"Benefits!B54","v":"Spare 10"},{"$f":"IF(Benefits!D54=0,\"\",Benefits!D54)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B29",{"$f":"Benefits!B55","v":"Spare 11"},{"$f":"IF(Benefits!D55=0,\"\",Benefits!D55)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D55:W55)","v":0}]
["B30",{"$f":"Benefits!B56","v":"Spare 12"},{"$f":"IF(Benefits!D56=0,\"\",Benefits!D56)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B31",{"$f":"Benefits!B57","v":"Spare 13"},{"$f":"IF(Benefits!D57=0,\"\",Benefits!D57)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B32",{"$f":"Benefits!B58","v":"Spare 14"},{"$f":"IF(Benefits!D58=0,\"\",Benefits!D58)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B33",{"$f":"Benefits!B59","v":"Spare 15"},{"$f":"IF(Benefits!D59=0,\"\",Benefits!D59)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["S1","Improved well-being of individuals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["S2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["S3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["S4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["S5","Improved family well-being",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["S6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["S7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["S8","Improved children's well-being",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["S9","Improved community well-being",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["S10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["S11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"Agency cashability","index":21,"n_rows":8,"n_cols":21,"rows_kept":8,"cut":false,"hidden":true,"merged":[[7,0,8,20]]}
["Agency cashability percentages"]
[]
["Timescale",{"$f":"INDEX(Agency_base_list,COLUMN()-1)","v":"Local Authority"},"NHS","Police","Probation","Courts/Legal aid","Prisons","Other CJS","DWP (AME)","HMRC","Schools","Housing providers","Victims Services","Amgen","NHSA","AHSN","Social Care","Pharmacy","Spare6","Spare7","Spare8"]
["Short Term",0.5,0.2,0.3,0.2,0.2,0.2,0.2,0.95,1,0.5,0.8,0.2]
["Long term - large scale",0.9,0.5,0.6,0.5,0.5,0.5,0.5,1,1,0.75,0.9,0.5]
[]
[]
["N.B.  These percentages are suggested starting points for discussion.  Actual cashability will depend on the individual proposition being modelled, scale of delivery, time and other local circumstances.  Further details can be found in the CBA Guidance Document"]

{"sheet":"Model constants","index":22,"n_rows":3,"n_cols":3,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["Discount rate",3.5000000000000003E-2,"HMT Green Book"]
[]
["Financial Year text for deflators",{"$f":"'Proposition Summary'!B17","v":"2021-22"}]

{"sheet":"Behind_the_scenes","index":23,"n_rows":26,"n_cols":4,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
["Year","Cost type","Yes/No","Cashability"]
["1999-00","Revenue","Yes","Gross benefits"]
["2000-01","Capital","No","Short term cashable"]
["2001-02","In-kind",null,"Long term/Large scale cashable"]
["2002-03"]
["2003-04"]
["2004-05"]
["2005-06"]
["2006-07"]
["2007-08"]
["2008-09"]
["2009-10"]
["2010-11"]
["2011-12"]
["2012-13"]
["2013-14"]
["2014-15"]
["2015-16"]
["2016-17"]
["2017-18"]
["2018-19"]
["2019-20"]
["2020-21"]
["2021-22"]
["2022-23"]
["2023-24"]

{"sheet":"GDP Deflators","index":24,"n_rows":98,"n_cols":13,"rows_kept":98,"cut":false,"hidden":true,"merged":[[94,2,94,10],[95,2,95,10],[96,2,96,10],[97,2,97,10],[88,2,88,10],[90,2,90,10],[91,2,91,10],[92,2,92,10],[93,2,93,10],[87,2,87,10],[3,1,3,10],[4,1,4,5],[4,7,4,10],[5,8,5,9],[77,2,77,10],[5,2,5,3],[78,2,78,10],[79,2,79,10],[80,2,80,10],[81,2,81,10],[82,2,82,10],[2,1,2,10],[83,2,83,10],[84,2,84,10],[85,2,85,10],[86,2,86,10]]}
[null,"GDP DEFLATORS AT MARKET PRICES, AND MONEY GDP"]
[]
[null,"Outturn data are as at the Quarterly National Accounts from ONS - last updated 28 June 2019."]
[null,"Forecast data are consistent with OBR Spring Statement 2019 EFO data as at 13 March 2019"]
[null,"Financial year",null,null,null,null,null,"Calendar year"]
[null,null,"GDP deflator at market prices ",null,"Money GDP (3), (4)",null,null,null,"GDP deflator at market prices ",null,"Money GDP (3)"]
[null,"Financial year","2018-19 = 100","per cent change on previous year","Cash £ million\nNon-Season-ally Adjusted","Cash £ million\nSeasonally Adjusted",null,"Calendar year","2018 = 100","per cent change on previous year","Cash £ million\nNon-Seasonally Adjusted"]
[null,"1955-56",4.1828250000000002,null,19816,19830,null,"1955",4.1399999999999997,null,19416]
[null,"1956-57",4.447025,6.3163053677837286,21412,21386,null,"1956",4.4253,6.8913043478260949,21087]
[null,"1957-58",4.6548249999999998,4.6727868631275911,22771,22788,null,"1957",4.6055000000000001,4.0720403136510548,22365]
[null,"1958-59",4.7718749999999996,2.5145950707062004,23621,23593,null,"1958",4.7782999999999998,3.7520356095972125,23500]
[null,"1959-60",4.7945000000000002,0.47413228552718922,25132,25184,null,"1959",4.8148999999999997,0.76596279011363799,24654]
[null,"1960-61",4.8937249999999999,2.0695588695380054,26922,26942,null,"1960",4.8654000000000002,1.0488275976655888,26476]
[null,"1961-62",5.056,3.3159811799804886,28346,28374,null,"1961",5.0372000000000003,3.5310560282813368,28142]
[null,"1962-63",5.2147749999999995,3.1403283227847987,29682,29699,null,"1962",5.2150999999999996,3.5317239736361326,29460]
[null,"1963-64",5.2965499999999999,1.5681405238001715,32137,32095,null,"1963",5.2862999999999998,1.3652662460930789,31324]
[null,"1964-65",5.547275,4.7337417753065694,35047,35114,null,"1964",5.4749999999999996,3.5696044492367038,34237]
[null,"1965-66",5.8415999999999997,5.3057582326457533,37662,37617,null,"1965",5.7992999999999997,5.9232876712328775,37036]
[null,"1966-67",6.134525,5.0144652150095919,40140,40135,null,"1966",6.1009000000000002,5.2006276619592118,39573]
[null,"1967-68",6.3054249999999996,2.7858717667627015,42739,42848,null,"1967",6.2845000000000004,3.0093920569096393,41901]
[null,"1968-69",6.6269499999999999,5.0991804676132109,46959,46979,null,"1968",6.5438000000000001,4.1260243456122145,46008]
[null,"1969-70",7.0726000000000004,6.7248130738876952,50971,51027,null,"1969",6.9649000000000001,6.4350988722149216,49909]
[null,"1970-71",7.772125,9.8906342787659352,57859,57946,null,"1970",7.6307,9.5593619434593453,56177]
[null,"1971-72",8.3579499999999989,7.5375138716888754,64651,64551,null,"1971",8.2634000000000007,8.2915066769759083,62948]
[null,"1972-73",9.0715749999999993,8.5382779270036373,74012,74118,null,"1972",8.8919999999999995,7.6070382651208783,70663]
[null,"1973-74",9.8723749999999999,8.8275740430961616,82965,82985,null,"1973",9.6818000000000008,8.8821412505623201,81895]
[null,"1974-75",11.8628,20.161561934185038,98243,98415,null,"1974",11.237500000000001,16.068293085996402,92743]
[null,"1975-76",14.765750000000001,24.471035505951384,120905,120793,null,"1975",14.170299999999999,26.098331479421567,115176]
[null,"1976-77",16.821575000000003,13.922929752975651,142000,142503,null,"1976",16.3626,15.471090943734438,136949]
[null,"1977-78",19.137274999999999,13.766249593156383,165996,165797,null,"1977",18.630299999999998,13.85904440614571,159701]
[null,"1978-79",21.280225000000002,11.197780248232847,192181,192299,null,"1978",20.816800000000001,11.736257601863645,185968]
[null,"1979-80",24.872,16.878463456095968,232495,232519,null,"1979",23.829699999999999,14.473406095077046,220845]
[null,"1980-81",29.638674999999999,19.164823898359597,267471,267777,null,"1980",28.6541,20.245324112347202,259962]
[null,"1981-82",32.752524999999999,10.506036454058759,297954,297398,null,"1981",32.181699999999999,12.310978184622792,289899]
[null,"1982-83",35.139025000000004,7.2864611201731933,327120,327387,null,"1982",34.737900000000003,7.9430235195779089,319210]
[null,"1983-84",36.809424999999997,4.7536890963821374,357828,357041,null,"1983",36.661099999999998,5.536316242490174,351109]
[null,"1984-85",38.885199999999998,5.6392486435199691,385681,384907,null,"1984",38.5486,5.1485089099890695,377577]
[null,"1985-86",41.020775,5.4919995268122657,423462,424075,null,"1985",40.594000000000001,5.306029272139587,414329]
[null,"1986-87",42.718225000000004,4.1380251835807673,455085,455821,null,"1986",42.407800000000002,4.4681480021678093,446413]
[null,"1987-88",45.107174999999998,5.5923437830106328,510371,510593,null,"1987",44.696599999999997,5.3971203410693187,495534]
[null,"1988-89",48.030500000000004,6.4808425710543958,569310,570202,null,"1988",47.328099999999999,5.8874724251956589,554896]
[null,"1989-90",51.730474999999998,7.7033863898980748,627117,626826,null,"1989",51.016100000000002,7.7924108510588894,613381]
[null,"1990-91",55.969799999999999,8.195024306272078,676943,678559,null,"1990",55.112900000000003,8.0304060874900323,667435]
[null,"1991-92",59.184599999999996,5.7438118413858845,712877,711492,null,"1991",58.744199999999999,6.5888385477810019,703728]
[null,"1992-93",60.682124999999999,2.5302612503928441,734387,736200,null,"1992",60.541200000000003,3.0590254016566809,727965]
[null,"1993-94",62.157924999999992,2.4320176658282691,778018,775578,null,"1993",62.165999999999997,2.6837921944064429,766408]
[null,"1994-95",62.909224999999999,1.2086954318375456,815769,815425,null,"1994",62.959600000000002,1.2765820544992521,806420]
[null,"1995-96",64.841399999999993,3.0713698984528799,859841,859753,null,"1995",64.506,2.4561782476381655,846536]
[null,"1996-97",67.124874999999989,3.5216312417683699,916578,915611,null,"1996",67.139799999999994,4.0830310358726223,903432]
[null,"1997-98",67.569074999999998,0.66175169786164867,959331,959532,null,"1997",67.621499999999997,0.71745819916056297,948953]
[null,"1998-99",68.440974999999995,1.2903832115505454,1003372,1004504,null,"1998",68.348100000000002,1.0745103258579074,991238]
[null,"1999-00",68.702650000000006,0.38233675075495493,1045091,1042993,null,"1999",68.8947,0.79972961940419396,1031158]
[null,"2000-01",70.251575000000003,2.2545345776327359,1099246,1098678,null,"2000",70.347800000000007,2.1091607917590269,1089341]
[null,"2001-02",70.955025000000006,1.0013298634229961,1141377,1141412,null,"2001",70.922899999999998,0.81750957386015188,1129443]
[null,"2002-03",72.714849999999998,2.4801978436340373,1200616,1200595,null,"2002",72.468100000000007,2.1787039165065281,1182956]
[null,"2003-04",74.224374999999995,2.0759514734610556,1268445,1267512,null,"2003",74.211299999999994,2.4054722008718143,1251847]
[null,"2004-05",76.223875000000007,2.6938589917395896,1327919,1326989,null,"2004",76.045100000000005,2.4710522521502938,1312854]
[null,"2005-06",78.222149999999999,2.6215867403749709,1412939,1412673,null,"2005",77.980199999999996,2.5446741473152001,1388753]
[null,"2006-07",80.546925000000002,2.972016238367269,1487530,1482862,null,"2006",80.272900000000007,2.9401053087835258,1465902]
[null,"2007-08",82.542550000000006,2.4775930303981237,1558747,1562650,null,"2007",82.310900000000004,2.538839384150811,1541442]
[null,"2008-09",84.7834,2.7147816489798227,1563555,1563625,null,"2008",84.6691,2.8649911494103413,1579796]
[null,"2009-10",85.984174999999993,1.4162854992840499,1547137,1545491,null,"2009",86.027900000000002,1.6048357665311219,1537213]
[null,"2010-11",87.584175000000002,1.8608075265012527,1606602,1607470,null,"2010",87.344499999999996,1.5304337313824863,1587466]
[null,"2011-12",88.735675000000015,1.31473522471384,1650370,1650902,null,2011,89.022099999999995,1.9206704486258417,1644546]
[null,"2012-13",90.522049999999993,2.0131418395137897,1710685,1709904,null,2012,90.409700000000001,1.5587140721236707,1694417]
[null,"2013-14",92.182749999999999,1.8345806353258745,1781350,1782241,null,2013,92.096199999999996,1.8653971863638472,1761347,100,2.1230000000000002]
[null,"2014-15",93.367274999999992,1.2849746834413094,1855049,1857707,null,2014,93.675600000000003,1.7149458935330739,1844295,{"$f":"L66*(1+M67/100)","v":101.69999999999999},1.7]
[null,"2015-16",94.113524999999996,0.79926291090749235,1912472,1913870,null,2015,94.083699999999993,0.43565240041162306,1895839,103.12379999999999,1.4]
[null,"2016-17",96.257600000000011,2.2781794646412568,1989398,1991226,null,2016,96.0197,2.0577422018904516,1969524,104.36128559999999,1.2]
[null,"2017-18",98.198850000000007,2.0167238742707032,2067387,2065492,null,2017,98.137299999999996,2.2053807708209838,2049629,106.0310661696,1.6]
[null,"2018-19",99.999975000000006,1.8341609906836982,2135752,2135854,null,2018,100,1.8980550718228479,2117724,108.25771855916159,2.1]
[null,"2019-20",{"$f":"C71*(1+D72/100)","v":101.9992602853722},1.999285785193635,2199839,2199987,null,"2019 (1), (2)","-",1.9845662960375279,2182436,111.07241924169979,2.6]
[null,"2020-21",{"$f":"C72*(1+D73/100)","v":103.87819543796505},1.8421066460050639,2274802,2274314,null,"2020 (1), (2)","-",1.8401461840722533,2254754]
[null,"2021-22",{"$f":"C73*(1+D74/100)","v":105.89198311297291},1.9386047923892562,2355228,2355501,null,"2021 (1), (2)","-",1.9235700732042886,2334801]
[null,"2022-23",{"$f":"C74*(1+D75/100)","v":107.96134410341236},1.9542187516043725,2439946,2439921,null,"2022 (1), (2)","-",1.9528616005447788,2418509]
[null,"2023-24",{"$f":"C75*(1+D76/100)","v":110.11691678204939},1.996615266823909,2528665,2528573,null,"2023 (1), (2)","-",1.9858563124394948,2505889]
[null,"Sources and footnotes:"]
[null,"GDP Deflator:","Financial years 1955-56 to 2018-19 taken from ONS series L8GG in data tables: Table N."]
[null,null,"https://www.ons.gov.uk/file?uri=/economy/grossdomesticproductgdp/datasets/uksecondestimateofgdpdatatables/quarter1jantomar2019quarterlynationalaccounts/datatables.xls"]
[null,null,"Calendar years 1955 to 2018 taken from ONS series MNF2 in data tables: Table O."]
[null,null,"https://www.ons.gov.uk/file?uri=/economy/grossdomesticproductgdp/datasets/uksecondestimateofgdpdatatables/quarter1jantomar2019quarterlynationalaccounts/datatables.xls"]
[null,null,"For years 2019-20 to 2023-24 (2019 to 2023): taken from the Office for Budget Responsibility (OBR) forecasts for GDP deflator increases as of March 2019 Economy supplementary tables."]
[null,null,"https://obr.uk/efo/economic-fiscal-outlook-march-2019/"]
[null,"Money GDP:","For years 1955-56 to 2018-19 (1955 to 2018): ONS data for money GDP not seasonally adjusted series BKTL in data tables: Table N."]
[null,null,"https://www.ons.gov.uk/file?uri=/economy/grossdomesticproductgdp/datasets/uksecondestimateofgdpdatatables/quarter1jantomar2019quarterlynationalaccounts/datatables.xls"]
[null,null,"For years 1955-56 to 2018-19: ONS data for money GDP seasonally adjusted series YBHA in data tables: Table N."]
[null,null,"https://www.ons.gov.uk/file?uri=/economy/grossdomesticproductgdp/datasets/uksecondestimateofgdpdatatables/quarter1jantomar2019quarterlynationalaccounts/datatables.xls"]
[null,null,"For years 2019-20 to 2023-24 (2019 to 2023): taken from the Office for Budget Responsibility (OBR) forecasts for GDP deflator increases as of March 2019 Economy supplementary tables."]
[null,null,"https://obr.uk/efo/economic-fiscal-outlook-march-2019/"]
[null,"Footnotes:"]
[null,"(1)","For years 2019-20 to 2023-24 (2019 to 2023), this presentation only shows percentage changes in line with OBR data as of the Spring Statement 2019."]
[null,"(2)","For years 2019-20 to 2023-24 (2019 to 2023), money GDP forecasts from the OBR as of the Spring Statement 2019."]
[null,"(3)","Non-Seasonally adjusted money GDP (BKTL) from 1955-56 to 2018-19 (1955 to 2018) consistent with ONS Quarterly National Accounts release of 28 June 2019."]
[null,"(4)","Seasonally adjusted money GDP (YBHA) from 1955-56 to 2018-19 consistent with ONS Quarterly National Accounts release of 28 June 2019."]
[null,"(5)","For further information and the 'User's Guide' to these series, please visit the following page on the GOV.UK website at: "]
[null,null,"https://www.gov.uk/government/publications/gross-domestic-product-gdp-deflators-user-guide"]
[null,"(6)","For practical examples of how to use the GDP deflator series, please visit the following page on the GOV.UK website at: "]
[null,null,"https://www.gov.uk/government/publications/how-to-use-the-gdp-deflator-series-practical-examples"]